Vamshi Rubber Ltd

NSE: BSE: 530369

₹44

(-6.34%)

Thu, 12 Mar 2026, 11:00 am

MTF 5xInvest in Vamshi Rubber Ltd with 5x Leverage Buy with MTF

Market Cap197.64M

PE Ratio19.03

Dividend0

Producer Manufacturing

Miscellaneous Manufacturing

24.5K

Vamshi Rubber Financials

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	467.21M	510.81M	615.95M	765.29M	771.34M	697.63M	615.82M	609.19M	543.78M	762.90M	835.37M	557.19M	580.21M	689.86M	799.39M	774.21M	857.64M
Gross profit	61.25M	69.32M	74.53M	84.05M	74.01M	75.65M	53.11M	74.57M	56.12M	50.50M	67.40M	66.34M	16.46M	50.52M	48.17M	64.68M	75.91M
Operating expenses (excl. COGS)	-40.82M	-32.29M	-32.21M	-38.09M	-41.76M	-41.14M	-30.49M	-37.04M	-27.20M	-46.83M	-40.76M	-41.37M	-35.98M	-28.33M	-30.54M	-40.44M	-52.35M
Selling/general/admin expenses, total	-41.15M	-32.29M	-32.21M	-38.09M	-41.76M	-41.14M	-30.49M	-37.04M	-27.20M	-35.95M	-40.75M	-41.36M	-35.97M	-25.28M	-27.26M	-40.43M	-52.35M
Research & development	0	0	0	0	0	—	—	0	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-41.15M	-32.29M	-32.21M	-38.09M	-41.76M	-41.14M	-30.49M	-37.04M	-27.20M	-35.95M	-40.75M	-41.36M	-35.97M	-25.28M	-27.26M	-40.43M	-52.35M
Other operating expenses, total	327.46K	0	0	0	0	0	0	0	0	-10.88M	-1.44K	-10.95K	-8.97K	-3.05M	-3.28M	-4.00K	-1.68K
Operating income	20.43M	37.04M	42.32M	45.96M	32.25M	34.51M	22.62M	37.53M	28.92M	3.67M	26.64M	24.97M	-19.52M	22.19M	17.64M	24.24M	23.56M
Non-operating income, total	-8.84M	-5.94M	-9.21M	-11.65M	-11.84M	-12.17M	-11.62M	-17.35M	-17.71M	-17.56M	-22.38M	-20.50M	-20.47M	-21.46M	-14.53M	-16.01M	-15.03M
Interest expense, net of interest capitalized	-10.49M	-7.54M	-8.92M	-11.04M	-11.85M	-13.00M	-15.37M	-19.58M	-20.65M	-22.66M	-26.01M	-28.55M	-23.94M	-22.85M	-21.23M	-19.94M	-18.99M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.74M	1.61M	-279.06K	-589.53K	10.36K	866.05K	3.76M	2.24M	2.61M	4.65M	3.63M	8.06M	3.47M	1.40M	7.08M	3.93M	3.96M
Non-operating interest income	1.50M	3.60M	1.99M	704.18K	235.85K	373.39K	422.52K	398.39K	493.00K	487.00K	877.96K	916.03K	557.73K	673.00K	409.00K	330.00K	700.52K
Miscellaneous non-operating expense	240.84K	-1.99M	-2.27M	-1.29M	-225.49K	492.66K	3.33M	1.84M	2.12M	4.16M	2.76M	7.14M	2.91M	722.00K	6.67M	3.60M	3.26M
Unusual income/expense	-90.80K	-8.45K	-10.64K	-22.04K	—	-35.38K	-1.60K	-4.70K	332.00K	445.00K	—	0	0	0	-374.00K	0	0
Pretax income	11.59M	31.09M	33.11M	34.31M	20.41M	22.34M	11.00M	20.18M	11.21M	-14.34M	4.26M	4.47M	-39.99M	737.00K	3.11M	8.23M	8.52M
Taxes	-1.66M	-11.59M	-10.60M	-11.10M	-5.43M	-6.24M	-1.28M	-7.08M	-3.69M	5.08M	-38.11K	-265.86K	11.78M	-447.00K	-2.19M	-2.12M	-1.76M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	9.93M	19.51M	22.51M	23.21M	14.98M	16.10M	9.72M	13.10M	7.52M	-9.26M	4.22M	4.20M	-28.21M	290.00K	927.00K	6.11M	6.76M
Net income	9.93M	19.51M	22.51M	23.21M	14.98M	16.10M	9.72M	13.10M	7.52M	-9.26M	4.22M	4.20M	-28.21M	290.00K	927.00K	6.11M	6.76M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	9.93M	19.51M	22.51M	23.21M	14.98M	16.10M	9.72M	13.10M	7.52M	-9.26M	4.22M	4.20M	-28.21M	290.00K	927.00K	6.11M	6.76M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	27.47M	44.88M	50.19M	53.51M	40.36M	43.25M	31.96M	48.47M	40.13M	15.39M	38.71M	36.55M	-7.03M	33.14M	27.60M	33.74M	33.69M
EBIT	20.43M	37.04M	42.32M	45.96M	32.25M	34.51M	22.62M	37.53M	28.92M	3.67M	26.64M	24.97M	-19.52M	22.19M	17.64M	24.24M	23.56M
Total operating expenses	0	-473.77M	-573.63M	-719.33M	-739.09M	-663.12M	-593.21M	-571.66M	-514.86M	-759.23M	-808.73M	-532.23M	-599.72M	-667.66M	-781.76M	-749.97M	-834.08M
Prepaid expenses	2.64M	10.65M	11.13M	789.06K	790.23K	922.32K	11.91M	7.82M	2.38M	1.73M	1.71M	2.18M	1.61M	2.15M	1.73M	2.33M	2.29M
Deferred income, current	—	—	—	—	—	5.97M	4.14M	6.98M	6.77M	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	2.36M	1.31M	136.33K	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	13.94M	14.96M	13.61M	14.42M	13.50M	12.46M	10.30M	10.79M	11.41M	6.47M	5.44M	4.91M	9.27M	18.34M	15.87M	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-2.46M	-2.46M	-4.91M	-4.89M	-4.89M	-4.94M	-5.06M	-5.06M	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800