Vardhman Acrylics Ltd
NSE: VARDHACRLC BSE: 531106
₹43.99
(3.31%)
Fri, 08 May 2026, 05:09 pm
Market Cap3B
PE Ratio25.96
Dividend4.01
Vardhman Acrylics Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.37M | -8.84M | -5.26M | -3.02M | -2.45M | -3.61M | -7.31M | -4.40M | -2.97M | -5.30M | -3.90M | -2.94M | -2.87M | -2.49M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.55B | 3.83B | 4.61B | 5.18B | 4.98B | 4.23B | 4.14B | 4.54B | 4.54B | 4.85B | 3.03B | 3.43B | 3.28B | 3.49B |
| Total current assets | 1.85B | 2.90B | 3.06B | 3.36B | 3.17B | 3.42B | 2.27B | 3.31B | 3.06B | 3.72B | 1.89B | 1.99B | 1.81B | 2.24B |
| Cash and short term investments | 214.35M | 1.40B | 1.23B | 1.59B | 1.51B | 2.47B | 1.46B | 2.28B | 2.21B | 2.81B | 829.97M | 920.19M | 830.30M | 1.25B |
| Cash & equivalents | 53.54M | 121.27M | 58.64M | 28.40M | 10.06M | 91.76M | 46.95M | 24.99M | 636.47M | 194.26M | 26.52M | 17.03M | 17.07M | 16.52M |
| Short term investments | 160.81M | 1.28B | 1.17B | 1.56B | 1.50B | 2.37B | 1.41B | 2.26B | 1.58B | 2.61B | 803.46M | 903.16M | 813.23M | 1.23B |
| Total receivables, net | 511.91M | 22.33M | 114.50M | 19.72M | 19.87M | 55.54M | 202.99M | 158.71M | 97.98M | 187.39M | 107.66M | 135.56M | 163.44M | 88.45M |
| Accounts receivable - trade, net | 81.30M | 19.28M | 102.80M | 14.84M | 18.87M | 53.88M | 202.19M | 156.03M | 95.04M | 150.74M | 105.65M | 134.05M | 162.44M | 87.62M |
| Other receivables | 430.61M | 3.05M | 11.70M | 4.88M | 992.00K | 1.65M | 796.00K | 2.68M | 2.94M | 36.65M | 2.01M | 1.51M | 999.00K | 825.00K |
| Total inventory | 580.38M | 714.61M | 812.97M | 734.48M | 565.92M | 829.43M | 557.43M | 827.46M | 633.71M | 701.73M | 869.48M | 908.18M | 780.10M | 882.69M |
| Other current assets, total | 62.58M | 118.67M | 136.79M | 135.96M | 49.15M | 61.46M | 49.23M | 39.43M | 108.65M | 23.84M | 82.95M | 24.71M | 32.21M | 21.62M |
| Total non-current assets | 1.70B | 932.73M | 1.55B | 1.82B | 1.81B | 815.52M | 1.87B | 1.22B | 1.48B | 1.13B | 1.14B | 1.44B | 1.48B | 1.25B |
| Long term investments | 731.28M | 72.14M | 772.10M | 1.07B | 1.07B | 107.40M | 1.18B | 583.45M | 830.61M | 532.57M | 567.08M | 835.90M | 897.72M | 653.16M |
| Note receivable - long term | 396.00K | 271.00K | 231.00K | 316.00K | 412.00K | 171.00K | 33.00K | 3.00K | 12.00K | 563.00K | 583.00K | 291.00K | 49.00K | 277.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 730.89M | 71.87M | 771.87M | 1.07B | 1.07B | 107.23M | 1.18B | 583.45M | 830.59M | 532.01M | 566.49M | 835.61M | 897.67M | 652.88M |
| Net property/plant/equipment | 962.11M | 857.50M | 778.11M | 747.57M | 613.10M | 579.89M | 548.10M | 516.16M | 638.53M | 588.80M | 560.31M | 583.70M | 557.65M | 576.69M |
| Gross property/plant/equipment | 2.39B | 2.40B | 2.43B | 2.47B | 2.35B | 669.92M | 684.90M | 706.21M | 879.35M | 881.66M | 904.67M | 970.14M | 986.05M | 1.02B |
| Deferred tax assets | 4.19M | 3.10M | 4.37M | 1.51M | — | — | 10.89M | 3.75M | 2.84M | 3.67M | 4.13M | 4.96M | 6.17M | 2.06M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 4.34M | 8.84M | 8.95M | 4.75M | 4.75M | 4.74M | 5.36M | 12.61M | 15.01M | 15.01M |
| Short term debt | 81.38M | 43.53M | 15.98M | 8.15M | 7.35M | 8.83M | 13.28M | 7.54M | 14.19M | 3.58M | 27.84M | 3.38M | 11.36M | 1.77M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 81.38M | 43.53M | 15.98M | 8.15M | 7.35M | 8.83M | 13.28M | 7.54M | 14.19M | 3.58M | 27.84M | 3.38M | 11.36M | 1.77M |
| Accounts payable | 189.12M | 285.11M | 447.15M | 661.96M | 311.30M | 645.54M | 407.67M | 685.71M | 543.46M | 414.20M | 473.11M | 541.58M | 428.90M | 671.97M |
| Income tax payable | 518.23M | 671.23M | 862.75M | 969.02M | 1.13B | 268.03M | 238.55M | 235.91M | 250.19M | 263.99M | 241.37M | 244.92M | 235.27M | 227.98M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K | 8.00K |
| Total equity | 2.51B | 2.59B | 3.01B | 3.21B | 3.18B | 2.95B | 3.19B | 3.34B | 3.55B | 3.98B | 2.12B | 2.45B | 2.43B | 2.39B |
| Shareholders' equity | 2.51B | 2.59B | 3.01B | 3.21B | 3.18B | 2.95B | 3.19B | 3.34B | 3.55B | 3.98B | 2.12B | 2.45B | 2.43B | 2.39B |
| Common equity, total | 2.51B | 2.59B | 3.01B | 3.21B | 3.18B | 2.95B | 3.19B | 3.34B | 3.55B | 3.98B | 2.12B | 2.45B | 2.43B | 2.39B |
| Other common equity | 100.61M | 239.68M | 255.86M | 555.86M | 575.18M | 700.49M | 699.52M | 691.17M | 688.42M | 688.71M | 691.65M | 693.43M | 695.20M | 694.50M |
| Total debt | 81.38M | 43.53M | 15.98M | 8.15M | 7.35M | 8.83M | 13.28M | 7.54M | 14.20M | 3.59M | 27.85M | 3.39M | 11.37M | 1.78M |
| Net debt | -132.97M | -1.36B | -1.22B | -1.58B | -1.50B | -2.46B | -1.45B | -2.27B | -2.20B | -2.80B | -802.12M | -916.80M | -818.94M | -1.25B |
| Change in accounts receivable | 110.23M | -40.10M | -93.26M | 97.11M | 77.56M | -35.01M | -148.30M | 46.16M | 60.82M | -56.45M | 43.09M | -27.86M | -29.39M | 74.67M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 57.34M | 101.16M | 229.19M | 0 | 0 | 334.24M | -237.87M | 278.04M | -145.89M | -128.36M | 58.91M | 70.82M | -112.68M | 243.08M |
| Change in other assets/liabilities | — | — | — | 176.51M | -324.87M | 25.70M | -3.86M | -20.38M | -219.95M | 270.42M | -99.92M | 104.36M | 33.75M | -36.17M |
| Sale of fixed assets & businesses | 1.14M | 656.00K | 0 | 6.47M | 22.75M | 0 | 1.48M | 944.00K | 662.00K | 0 | 660.00K | 297.00K | 801.00K | 2.89M |
| Purchase/sale of investments, net | -432.65M | -36.52M | -509.59M | -614.93M | 441.30M | 280.80M | 48.81M | -79.07M | 827.99M | -854.42M | 1.87B | -288.82M | 150.17M | -45.79M |
| Sale/maturity of investments | 357.94M | 474.79M | 1.26B | 1.01B | 1.06B | 674.29M | 347.40M | 1.10B | 1.86B | 604.51M | 2.01B | 299.85M | 1.39B | 3.34B |
| Purchase of investments | -790.59M | -511.31M | -1.77B | -1.63B | -615.37M | -393.49M | -298.58M | -1.18B | -1.03B | -1.46B | -136.34M | -588.67M | -1.24B | -3.39B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45M | -297.00K |
| Issuance/retirement of debt, net | 59.00M | -37.85M | -27.55M | -7.83M | -8.50M | 6.08M | 4.45M | -5.74M | 6.65M | -10.61M | 24.26M | -24.46M | 7.98M | -9.59M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 59.00M | -37.85M | -27.55M | -7.83M | -8.50M | 6.08M | 4.45M | -5.74M | 6.65M | -10.61M | 24.26M | -24.46M | 7.98M | -9.59M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -671.65M | -3.21M | -145.09M | -193.76M | -242.21M | 0 | -2.00B | -1.40M | -202.20M | -161.07M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800