Veerhealth Care Ltd
NSE: NIYATILEAS BSE: 511523
₹20.23
(0.80%)
Fri, 27 Mar 2026, 07:02 pm
Market Cap404.57M
PE Ratio50.68
Dividend0
Veerhealth Care Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -12.30M | -45.90K | 0 | -3.73K | 0 | -563.00K | -1.33M | -1.01M | -709.00K | -345.00K | -1.90M | -2.19M | -851.00K | -13.00K | -76.00K | -2.64M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 77.16M | 76.12M | 54.65M | 55.73M | 145.40M | 129.20M | 140.80M | 142.55M | 131.87M | 148.37M | 161.62M | 179.99M | 187.81M | 202.00M | 253.21M | 281.66M | 338.23M |
| Total current assets | — | — | — | — | 112.71M | 47.23M | 83.45M | 67.80M | 79.41M | 68.76M | 28.94M | 61.76M | 68.41M | 62.28M | 103.44M | 134.57M | 108.79M |
| Cash and short term investments | 2.06M | 6.28M | 256.71K | 1.43M | 3.74M | -108.00K | 1.08M | 994.00K | 211.00K | 803.00K | 1.84M | 163.00K | 1.02M | 4.04M | 36.12M | 2.38M | 11.63M |
| Cash & equivalents | 2.06M | 6.28M | 256.71K | 1.39M | 3.70M | -108.00K | 1.08M | 994.00K | 211.00K | 803.00K | 1.84M | 163.00K | 1.02M | 4.04M | 36.12M | 2.38M | 11.63M |
| Short term investments | 0 | — | 0 | 38.00K | 39.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 34.51M | 27.34M | 36.14M | 49.89M | 52.44M | 19.09M | 23.93M | 48.66M | 6.10M | 9.21M | 7.49M | 39.77M | 44.49M | 30.46M | 34.07M | 113.47M | 55.73M |
| Accounts receivable - trade, net | — | — | — | — | 17.13M | 809.00K | 9.28M | 8.86M | 6.10M | 9.18M | 7.44M | 9.35M | 15.45M | 15.41M | 18.39M | 39.20M | 32.06M |
| Other receivables | — | — | — | — | 35.31M | 18.29M | 14.65M | 39.80M | 0 | 31.00K | 50.00K | 30.42M | 29.05M | 15.05M | 15.68M | 74.26M | 23.67M |
| Total inventory | 12.04M | 540.10K | 680.37K | 2.23M | 5.03M | 954.00K | 4.62M | 11.94M | 15.35M | 9.41M | 8.41M | 15.41M | 16.89M | 21.93M | 27.93M | 14.20M | 29.45M |
| Other current assets, total | — | — | — | — | 50.70M | 26.32M | 52.86M | 5.86M | 57.75M | 49.34M | 11.21M | 6.41M | 6.01M | 5.86M | 5.32M | 4.51M | 11.98M |
| Total non-current assets | — | — | — | — | 32.69M | 81.97M | 57.36M | 74.75M | 52.46M | 79.61M | 132.68M | 118.23M | 119.39M | 139.71M | 149.77M | 147.10M | 229.44M |
| Long term investments | 0 | 0 | 0 | 0 | 620.91K | 25.00K | 33.00K | 0 | 0 | 0 | 35.45M | 0 | 22.34M | 24.92M | 21.57M | 21.00M | 3.25M |
| Note receivable - long term | — | — | — | — | 610.91K | 25.00K | 33.00K | — | — | — | 35.45M | — | — | — | 296.00K | 22.00K | 2.94M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.34M | 24.92M | 21.27M | 20.97M | 314.00K |
| Net property/plant/equipment | 21.44M | 21.32M | 115.55K | 1.69M | 1.52M | 48.99M | 20.70M | 27.14M | 25.21M | 57.82M | 76.49M | 94.50M | 94.81M | 105.40M | 120.06M | 119.69M | 198.70M |
| Gross property/plant/equipment | 26.13M | — | — | — | 2.08M | 49.58M | 22.32M | 30.74M | 31.09M | 66.44M | 88.31M | 108.76M | 113.74M | 129.58M | 150.45M | 160.33M | 248.42M |
| Deferred tax assets | — | — | — | 0 | 20.38K | 34.00K | 441.00K | 1.37M | 1.29M | 984.00K | — | 148.00K | 510.00K | 488.00K | 660.00K | 496.00K | 526.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Other long term assets, total | 1.10M | 14.93M | 16.91M | 0 | 30.00M | 32.50M | 35.86M | 45.93M | 25.95M | 20.81M | 20.74M | 23.58M | 1.73M | 8.90M | 7.48M | 5.92M | 26.96M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | 4.14M | -6.08M | 10.07M | 9.41M | 4.37M | 3.20M | 0 | 0 | 0 | 7.09M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | 4.14M | -6.08M | 10.07M | 9.41M | 4.37M | 3.20M | 0 | 0 | 0 | 7.09M |
| Accounts payable | — | — | — | — | 17.03M | 924.00K | 1.07M | 806.00K | 2.16M | 1.88M | 15.74M | 8.37M | 9.17M | 23.19M | 5.54M | 21.55M | 26.20M |
| Income tax payable | — | — | — | — | 33.63K | 62.00K | 410.00K | 375.00K | 95.00K | 519.00K | — | 1.47M | 2.42M | 375.00K | 2.34M | 2.85M | 929.00K |
| Long term debt | 12.03M | 9.26M | 0 | 0 | 0 | 0 | 6.46M | 6.67M | 4.39M | 2.08M | 0 | 20.41M | 14.12M | 0 | 0 | 0 | 41.99M |
| Long term debt excl. lease liabilities | 0 | 7.47M | 0 | 0 | 0 | 0 | 6.46M | 6.67M | 4.39M | 2.08M | 0 | 20.41M | 14.12M | 0 | 0 | 0 | 41.99M |
| Total equity | 64.99M | 66.34M | 53.96M | 55.47M | 128.12M | 127.41M | 127.98M | 128.17M | 128.51M | 131.02M | 132.84M | 137.56M | 140.43M | 139.51M | 214.33M | 218.39M | 222.19M |
| Shareholders' equity | 64.99M | 66.34M | 53.96M | 55.47M | 128.12M | 127.41M | 127.98M | 128.17M | 128.51M | 131.02M | 132.84M | 137.56M | 140.43M | 139.51M | 214.33M | 218.39M | 222.19M |
| Common equity, total | 64.99M | 66.34M | 53.96M | 55.47M | 128.12M | 127.41M | 127.98M | 128.17M | 128.51M | 131.02M | 132.84M | 137.56M | 140.43M | 139.51M | 214.33M | 218.39M | 222.19M |
| Other common equity | 9.21M | 10.56M | 7.31M | 7.31M | 7.31M | 7.31M | 7.31M | 7.31M | 7.31M | 7.48M | 7.58M | 7.58M | 6.87M | 7.47M | 8.12M | 8.04M | 7.93M |
| Total debt | 12.03M | 9.26M | 0 | 0 | 0 | 0 | 10.07M | 10.81M | -1.69M | 12.15M | 9.41M | 24.77M | 17.32M | 0 | 0 | 0 | 49.08M |
| Net debt | 9.97M | 2.99M | -256.71K | -1.43M | -3.74M | 108.00K | 8.99M | 9.82M | -1.90M | 11.34M | 7.58M | 24.61M | 16.30M | -4.04M | -36.12M | -2.38M | 37.45M |
| Change in accounts receivable | 260.00K | 6.10M | -8.80M | -2.24M | -17.13M | 16.32M | -8.47M | 416.00K | 2.76M | -3.08M | -811.00K | -1.91M | -6.09M | 36.00K | -3.28M | -20.54M | 4.23M |
| Change in taxes payable | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 0 | 0 | 43.00K | 16.98M | -16.10M | 141.00K | -260.00K | 1.35M | -273.00K | 13.86M | -7.38M | 799.00K | 14.16M | -17.57M | 15.80M | 4.65M |
| Change in other assets/liabilities | 20.23M | -13.76M | -929.39K | 5.46M | -66.94M | 39.40M | -26.44M | 11.80M | 9.45M | 14.45M | 59.00K | 1.67M | 13.53M | 5.34M | 4.83M | 6.88M | -14.88M |
| Sale of fixed assets & businesses | 0 | 0 | 24.57M | 0 | 0 | 0 | 27.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51M | 0 |
| Purchase/sale of investments, net | -5.75M | 1.65M | 4.30M | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 1.65M | 4.30M | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -5.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -2.86M | -2.77M | -9.26M | 0 | 75.85M | 5.05M | 11.36M | 7.50M | -4.01M | -5.19M | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | -2.91M | -12.28M | 13.84M | 580.00K | 20.44M | -6.08M | -17.32M | -630.00K | -58.30M | 99.59M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.05M | -2.32M | -2.08M | 20.41M | -6.29M | -14.12M | 0 | 0 | 41.99M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.61M | -2.91M | -10.23M | 16.16M | -657.00K | -5.05M | -1.16M | -3.20M | 0 | 0 | 7.09M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | 3.31M | 5.08M | 1.37M | — | -630.00K | -58.30M | 50.51M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.00M | 28.35M | -99.99M | -1.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800