Venus Remedies Ltd
NSE: VENUSREM BSE: 526953
₹861.70
(9.99%)
Sat, 21 Mar 2026, 05:40 am
Market Cap10.49B
PE Ratio15.09
Dividend0
Venus Remedies Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 847.68M | 1.42B | 2.16B | 2.69B | 3.14B | 3.63B | 4.09B | 4.58B | 5.36B | 4.63B | 4.15B | 3.96B | 3.72B | 3.17B | 3.35B | 5.41B | 5.99B | 5.53B | 5.91B | 6.48B |
| Gross profit | 225.28M | 326.82M | 520.88M | 659.98M | 1.08B | 1.29B | 1.27B | 1.29B | 1.58B | 1.08B | 940.22M | 852.81M | 853.25M | 489.03M | 715.80M | 1.07B | 1.13B | 1.19B | 1.25B | 1.48B |
| Operating expenses (excl. COGS) | -23.95M | -3.96M | -4.86M | -89.22M | -473.32M | -581.73M | -500.64M | -422.44M | -648.91M | -653.62M | -578.71M | -785.97M | -796.85M | -637.95M | -676.05M | -963.70M | -849.24M | -913.53M | -994.00M | -1.04B |
| Selling/general/admin expenses, total | — | — | — | — | -473.32M | -581.73M | -500.64M | -421.34M | -646.65M | -651.45M | -578.71M | -785.97M | -794.39M | -546.20M | -676.05M | -963.70M | -849.24M | -913.53M | -986.34M | -1.04B |
| Research & development | -8.79M | -30.72M | -51.55M | -77.41M | -110.78M | -128.35M | -141.59M | -160.26M | -166.57M | -120.83M | -107.00M | -363.94M | -306.38M | -146.53M | -142.52M | -157.57M | -230.30M | -228.85M | -158.40M | -180.84M |
| Selling/general/admin expenses, other | — | — | — | — | -362.54M | -453.38M | -359.06M | -261.08M | -480.08M | -530.62M | -471.71M | -422.03M | -488.01M | -399.67M | -533.52M | -806.12M | -618.94M | -684.69M | -827.94M | -856.22M |
| Other operating expenses, total | -23.95M | -3.96M | -4.86M | -89.22M | 0 | 0 | 0 | -1.10M | -2.26M | -2.17M | 0 | 0 | -2.46M | -91.76M | 0 | 0 | 0 | 0 | -7.65M | -5.64M |
| Operating income | 201.33M | 292.14M | 464.47M | 570.76M | 604.13M | 711.02M | 768.41M | 863.32M | 927.78M | 426.52M | 361.51M | 66.84M | 56.40M | -148.92M | 39.75M | 108.79M | 280.97M | 273.20M | 254.78M | 434.60M |
| Non-operating income, total | -18.60M | 7.22M | -33.11M | -97.33M | -140.35M | -184.69M | -259.88M | -234.96M | -236.99M | -400.04M | -326.44M | -283.22M | -331.68M | -148.33M | -120.11M | 376.74M | 83.11M | 106.11M | 191.65M | 283.67M |
| Interest expense, net of interest capitalized | -16.57M | -22.57M | -41.48M | -85.43M | -125.88M | -172.43M | -262.70M | -246.29M | -294.04M | -412.13M | -379.80M | -343.72M | -354.26M | -254.05M | -133.37M | -130.19M | -4.81M | -2.94M | -937.00K | -654.00K |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.02M | 36.35M | 18.60M | 3.42M | -13.19M | -12.26M | 2.81M | 11.33M | 56.84M | 11.74M | 53.11M | 59.70M | 22.55M | 105.72M | 101.39M | 272.52M | 87.92M | 109.05M | 192.59M | 284.32M |
| Non-operating interest income | — | — | — | — | — | — | 1.20M | 1.58M | 2.46M | 2.61M | 3.76M | 2.41M | 2.49M | 2.90M | 3.31M | 1.22M | 8.16M | 18.99M | 41.66M | 45.42M |
| Miscellaneous non-operating expense | -2.02M | 36.35M | 18.60M | 3.42M | -13.19M | -12.26M | 1.62M | 9.75M | 54.39M | 9.13M | 49.35M | 57.29M | 20.06M | 102.81M | 98.08M | 271.29M | 79.76M | 90.06M | 150.94M | 238.90M |
| Unusual income/expense | — | -6.56M | -10.23M | -15.31M | -1.28M | — | — | — | 211.00K | 356.00K | 256.00K | 792.00K | 35.00K | — | -88.12M | 234.42M | 0 | 0 | 0 | 0 |
| Pretax income | 182.73M | 299.37M | 431.35M | 473.43M | 463.78M | 526.33M | 508.52M | 628.36M | 690.79M | 26.48M | 35.07M | -216.38M | -275.32M | -297.26M | -80.36M | 485.53M | 364.08M | 379.30M | 446.43M | 718.26M |
| Taxes | -21.07M | -45.73M | -73.26M | -33.92M | -68.20M | -64.15M | -37.75M | -55.27M | -47.82M | 25.13M | -18.09M | 45.57M | -31.60M | 11.51M | -19.64M | 132.12M | 43.16M | -113.65M | -161.53M | -265.12M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 161.67M | 253.64M | 358.10M | 439.52M | 395.59M | 462.18M | 470.77M | 573.09M | 642.97M | 51.61M | 16.99M | -170.81M | -306.92M | -285.75M | -99.99M | 617.65M | 407.24M | 265.66M | 284.91M | 453.15M |
| Net income | 161.67M | 253.64M | 358.10M | 439.52M | 395.59M | 462.18M | 470.77M | 573.09M | 642.97M | 51.61M | 16.99M | -170.81M | -306.92M | -285.75M | -99.99M | 617.65M | 407.24M | 265.66M | 284.91M | 453.15M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 161.67M | 253.64M | 358.10M | 439.52M | 395.59M | 462.18M | 470.77M | 573.09M | 642.97M | 51.61M | 16.99M | -170.81M | -306.92M | -285.75M | -99.99M | 617.65M | 407.24M | 265.66M | 284.91M | 453.15M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 218.03M | 332.75M | 529.23M | 637.09M | 741.54M | 900.81M | 1.02B | 1.19B | 1.33B | 886.49M | 778.32M | 469.41M | 394.73M | 190.88M | 359.87M | 461.55M | 616.31M | 596.18M | 519.21M | 659.66M |
| EBIT | 201.33M | 292.14M | 464.47M | 570.76M | 604.13M | 711.02M | 768.41M | 863.32M | 927.78M | 426.52M | 361.51M | 66.84M | 56.40M | -148.92M | 39.75M | 108.79M | 280.97M | 273.20M | 254.78M | 434.60M |
| Total operating expenses | -646.35M | -1.13B | -1.69B | -2.12B | -2.54B | -2.92B | -3.32B | -3.72B | -4.44B | -4.21B | -3.79B | -3.90B | -3.67B | -3.32B | -3.31B | -5.30B | -5.71B | -5.26B | -5.66B | -6.04B |
| Prepaid expenses | 0 | 0 | 0 | 653.52K | 0 | — | — | — | — | — | — | — | 11.00M | 10.91M | 2.97M | 5.02M | 4.98M | 6.74M | 6.34M | 4.99M |
| Deferred income, current | — | — | — | — | — | — | — | — | 17.81M | 7.81M | 11.21M | 12.15M | — | — | 60.01M | 31.86M | 119.58M | 55.17M | 47.60M | 138.92M |
| Capital and operating lease obligations | 4.44M | 4.44M | 5.42M | 4.22M | 4.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.68M | 20.72M | 41.82M | 59.93M | 75.66M | 92.42M | 116.39M | 146.81M | 177.85M | 147.78M | 165.87M | 128.73M | 160.33M | 148.82M | 168.46M | 36.34M | — | 106.49M | 109.19M | 155.85M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800