Vertex Securities Ltd
NSE: BSE: 531950
₹2.63
(-9.31%)
Sun, 22 Mar 2026, 10:31 pm
Market Cap389.3M
PE Ratio0
Dividend0
Vertex Securities Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 132.69M | 113.99M | 209.63M | 158.41M | 293.10M | 558.33M | 430.54M | 302.25M | 284.68M | 232.20M | 238.94M | 289.72M | 294.23M | 307.12M | 252.41M | 402.78M | 492.19M | 490.87M | 398.24M | 359.49M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 24.18M | 27.26M | 76.56M | 47.10M | 54.24M | 122.52M | 74.03M | 45.11M | 22.56M | 27.39M | 21.45M | 30.10M | 45.81M | 47.92M | 59.98M | 142.30M | 248.60M | 118.48M | 13.69M | 73.89M |
| Cash & equivalents | 6.14M | 6.29M | — | — | 15.83M | 51.55M | 19.14M | 13.24M | 22.56M | 27.39M | 21.45M | 30.10M | 45.81M | 14.23M | 34.58M | 59.92M | 90.22M | 118.48M | 13.69M | 25.77M |
| Short term investments | 18.04M | 20.97M | — | — | 38.41M | 70.98M | 54.89M | 31.88M | 0 | 0 | 0 | 0 | 0 | 33.69M | 25.40M | 82.38M | 158.38M | 0 | 0 | 48.12M |
| Total receivables, net | 49.14M | 24.74M | 60.10M | 37.13M | 184.19M | 377.83M | 297.36M | 0 | 48.32M | 113.99M | 118.91M | 181.03M | 186.00M | 100.56M | 28.56M | 72.43M | 88.83M | 122.89M | 47.51M | 56.94M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 5.00M | 8.40M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | 20.01M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.01K | 223.05K | 213.58K | 236.75K | 129.37M | 59.43M | 302.00K |
| Net property/plant/equipment | 15.19M | 17.19M | 22.67M | 21.81M | 23.35M | 23.16M | 22.02M | 18.62M | 14.75M | 10.22M | 9.35M | 7.92M | 6.45M | 9.52M | 8.68M | 7.47M | 6.09M | 6.01M | 6.07M | 3.97M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 0 | 0 | — | — | — | 3.00M | 6.34M | — | — | — | — | — | — | 689.92K | 689.92K | 513.28K | 513.28K | 690.00K | 740.00K | 740.00K |
| Net intangible assets | 5.13M | 5.70M | 10.30M | 9.08M | 9.49M | 9.02M | 7.68M | 14.11M | 12.90M | 11.30M | 10.33M | 9.56M | 9.03M | 8.69M | 13.89M | 12.02M | 10.28M | 9.27M | 9.14M | 9.03M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 27.13M | 26.10M | — | — | 0 | 0 | 0 | 199.63M | 35.59M | 34.09M | 43.68M | 58.60M | 44.44M | 41.54M | 51.30M | 79.94M | 49.43M | 64.46M | 224.05M | 178.26M |
| Short term debt | 2.47M | 575.20K | 18.07M | 5.17M | 27.15M | 63.61M | 20.27M | 12.10M | 5.74M | 8.87M | 16.83M | 18.92M | 30.81M | 30.85M | 32.56M | 35.27M | 33.69M | 72.81M | 30.34M | 734.00K |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 217.12K | 9.58M | 135.62K | 0 | 760.58K | 535.84K | 28.57M | 45.93M | 62.24M | 5.85M | 6.39M | 6.68M | 6.79M | 2.78M | 7.84M | 26.35M | 29.71M | 21.10M | 20.00M | 20.00M |
| Long term debt excl. lease liabilities | 0 | 9.50M | 0 | 0 | 0 | 535.84K | 28.57M | 45.93M | 62.24M | 5.85M | 6.39M | 6.68M | 6.79M | 2.78M | 7.84M | 26.35M | 29.71M | 21.10M | 20.00M | 20.00M |
| Total equity | 50.76M | 52.92M | 62.87M | 60.71M | 160.56M | 170.36M | 155.33M | 146.96M | 131.67M | 124.93M | 118.85M | 124.20M | 131.66M | 130.45M | 87.16M | 93.67M | 96.38M | 90.84M | 110.32M | 103.06M |
| Shareholders' equity | 50.76M | 52.92M | 62.87M | 60.71M | 160.25M | 170.16M | 155.17M | 146.95M | 131.66M | 124.92M | 118.85M | 124.20M | 131.66M | 130.45M | 87.16M | 93.67M | 96.38M | 90.84M | 95.32M | 88.06M |
| Common equity, total | 50.76M | 52.92M | 62.87M | 60.71M | 74.46M | 84.37M | 92.58M | 84.36M | 76.82M | 122.15M | 116.07M | 121.43M | 128.89M | 130.45M | 87.16M | 93.67M | 96.38M | 90.84M | 95.32M | 88.06M |
| Other common equity | -1.02M | 1.14M | 11.09M | 8.93M | 8.40M | 18.31M | -19.44M | -27.66M | 0 | 0 | 0 | 0 | 0 | -2.29M | -2.28M | -2.29M | 504.85K | 509.00K | 571.00K | -2.21M |
| Total debt | 2.69M | 10.16M | 18.21M | 5.17M | 27.92M | 64.14M | 48.84M | 58.03M | 67.98M | 14.73M | 23.22M | 25.60M | 37.60M | 33.62M | 40.39M | 61.61M | 63.41M | 93.91M | 50.34M | 20.73M |
| Net debt | -21.49M | -17.11M | — | — | -26.32M | -58.38M | -25.19M | 12.92M | 45.42M | -12.66M | 1.77M | -4.50M | -8.21M | -14.30M | -19.59M | -80.69M | -185.19M | -24.57M | 36.65M | -53.16M |
| Change in accounts receivable | -41.21M | 27.76M | — | — | -16.49M | -134.29M | 80.74M | 98.32M | 570.18K | -6.55M | 790.21K | -22.76M | -5.72M | -1.95M | 35.70M | -38.29M | -15.28M | -57.05M | 74.43M | -6.18M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 43.52M | -27.84M | — | — | -31.42M | 245.25M | -85.47M | -126.60M | -19.21M | 11.18M | 4.52M | 43.22M | -16.72M | 7.27M | -15.30M | 120.46M | 85.38M | -27.31M | -68.16M | -32.67M |
| Change in other assets/liabilities | 0 | 0 | — | — | — | 268.34K | -29.02M | 4.64M | 9.93M | 5.87M | -9.49M | -14.52M | 12.37M | 6.66M | -6.45M | -49.01M | 30.78M | 5.06M | -159.68M | 45.01M |
| Sale of fixed assets & businesses | 566.92K | 0 | — | — | 2.16M | 47.55K | 192.86K | 269.77K | 2.87M | 70.30K | 68.00K | 0 | 23.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | — | — | 0 | -2.40K | 0 | 0 | 0 | 0 | 1.01M | 735.39K | 0 | -2.69M | 8.29M | -36.98M | -76.00M | 29.25M | 85.00M | -50.00K |
| Sale/maturity of investments | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 735.39K | 0 | 0 | 8.29M | 20.00M | 0 | 29.25M | 85.00M | 0 |
| Purchase of investments | 0 | 0 | — | — | 0 | -2.40K | 0 | 0 | 0 | 0 | -20.00K | 0 | 0 | -2.69M | 0 | -56.98M | -76.00M | 0 | 0 | -50.00K |
| Other investing cash flow items, total | 0 | 0 | — | — | 31.35M | -60.02M | -4.42M | 8.71M | 6.73M | 0 | 0 | 0 | 0 | -1.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -65.90K | 9.43M | — | — | -1.60M | 9.35M | 6.50M | -485.40K | -5.93M | 8.87M | 8.35M | 1.98M | 13.57M | -117.58K | 1.71M | 2.71M | 3.30M | 31.47M | -44.02M | 5.23M |
| Issuance/retirement of long term debt | -65.90K | 9.43M | — | — | -1.60M | -8.41M | 6.50M | -485.40K | -5.93M | 0 | 503.91K | -104.72K | 0 | — | — | — | — | -2.78M | 0 | — |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 17.76M | 0 | 0 | 0 | 8.87M | 7.85M | 2.08M | 13.69M | 0 | 0 | 0 | 0 | 34.24M | -44.02M | 5.23M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -115.98K | -117.58K | 1.71M | 2.71M | 3.30M | — | — | — |
| Total cash dividends paid | 0 | -2.95M | 0 | 0 | -487.13K | -339.50K | 0 | 0 | -100 | -165.52K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | — | — | 0 | 0 | 1.78M | -2.78M | -254.38K | -12.37M | 445.30K | -38.98K | 4.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800