Vertexplus Technologies Ltd
NSE: VERTEXPLUS BSE: 77890
₹86.10
(-0.17%)
Sat, 04 Apr 2026, 09:49 pm
Market Cap472.62M
PE Ratio87.15
Dividend0
Vertexplus Technologies Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -5.05M | -4.85M | -4.34M | -5.86M | -5.80M | -4.30M |
| Pretax equity in earnings | 0 | 0 | 0 | — | — | 0 |
| Equity in earnings | 0 | 0 | 0 | — | — | 0 |
| Total assets | 98.97M | 110.37M | 127.65M | 326.77M | 286.63M | 322.59M |
| Total current assets | 89.09M | 98.45M | 100.59M | 250.79M | 159.58M | 178.49M |
| Cash and short term investments | 28.23M | 67.86M | 64.08M | 135.01M | 45.94M | 37.97M |
| Cash & equivalents | 1.71M | 16.22M | 4.21M | 5.01M | 3.55M | 6.10M |
| Short term investments | 26.52M | 51.63M | 59.87M | 130.00M | 42.38M | 31.86M |
| Total receivables, net | 30.89M | 22.46M | 28.08M | 43.17M | 42.57M | 71.32M |
| Accounts receivable - trade, net | 30.89M | 22.00M | 25.42M | 42.24M | 42.04M | 71.21M |
| Other receivables | 0 | 457.00K | 2.66M | 936.00K | 529.00K | 105.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 28.00M | 6.81M | 4.07M | 70.03M | 68.36M | 65.68M |
| Total non-current assets | 9.88M | 11.92M | 27.06M | 75.98M | 127.06M | 144.11M |
| Long term investments | 0 | 0 | 0 | 2.60M | 2.74M | 0 |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 2.60M | 2.74M | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 5.23M | 4.68M | 12.25M | 8.80M | 11.50M | 8.35M |
| Gross property/plant/equipment | 14.77M | 15.97M | 26.56M | 27.34M | — | — |
| Deferred tax assets | 1.09M | 1.44M | 686.00K | 2.98M | 2.26M | 1.90M |
| Net intangible assets | 3.10M | 4.66M | 13.30M | 53.82M | 102.81M | 122.56M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 3.10M | 4.66M | 13.30M | 53.82M | 102.81M | 122.56M |
| Other long term assets, total | 442.00K | 1.15M | 818.00K | 7.78M | 7.75M | 11.30M |
| Short term debt | 17.24M | 19.18M | 22.29M | 63.89M | 23.34M | 29.28M |
| Current portion of LT debt and capital leases | 5.72M | 3.06M | 3.50M | 2.50M | 0 | 10.11M |
| Short term debt excl. current portion of LT debt | 11.52M | 16.12M | 18.78M | 61.38M | 23.34M | 19.18M |
| Accounts payable | 27.59M | 24.95M | 18.59M | 21.60M | 15.45M | 19.33M |
| Income tax payable | 4.10M | 4.76M | 6.66M | 5.72M | — | 2.52M |
| Long term debt | 3.72M | 3.56M | 5.63M | 3.12M | 5.22M | 20.50M |
| Long term debt excl. lease liabilities | 3.72M | 3.56M | 5.63M | 3.12M | 5.22M | 20.50M |
| Total equity | 38.65M | 49.00M | 69.80M | 223.77M | 231.77M | 240.57M |
| Shareholders' equity | 38.04M | 48.72M | 69.36M | 223.77M | 231.77M | 240.57M |
| Common equity, total | 38.04M | 48.72M | 69.36M | 223.77M | 231.77M | 240.57M |
| Other common equity | 122.00K | 188.00K | 245.00K | 379.00K | 532.00K | 499.00K |
| Total debt | 20.96M | 22.74M | 27.91M | 67.01M | 28.56M | 49.79M |
| Net debt | -7.27M | -45.12M | -36.17M | -68.00M | -17.37M | 11.82M |
| Change in accounts receivable | -6.04M | 8.88M | -3.42M | -16.82M | 194.00K | -29.17M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 5.07M | -2.64M | -6.37M | 3.01M | -6.15M | 3.88M |
| Change in other assets/liabilities | -7.05M | 21.49M | -7.96M | -58.71M | 1.96M | 3.99M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -26.52M | -25.11M | -8.24M | -72.72M | 87.47M | 13.26M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 87.47M | 13.26M |
| Purchase of investments | -26.52M | -25.11M | -8.24M | -72.72M | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 331.00K | 0 | 27.00K | 0 |
| Issuance/retirement of debt, net | -554.00K | 1.78M | 5.17M | 39.09M | -38.44M | 21.22M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -554.00K | 1.78M | 5.17M | 39.09M | -38.44M | 21.22M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 108.00K | 66.00K | 57.00K | 4.38M | -1.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800