Vibhor Steel Tubes Ltd
NSE: VSTL BSE: 544124
₹102.25
(-2.84%)
Fri, 03 Apr 2026, 02:55 pm
Market Cap1.93B
PE Ratio18.20
Dividend0
Non-Energy Minerals
Steel
24.5KVibhor Steel Tubes Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 5.10B | 8.18B | 11.13B | 10.72B | 9.96B |
| Gross profit | 170.54M | 340.91M | 492.29M | 514.71M | 357.31M |
| Operating expenses (excl. COGS) | -46.60M | -106.67M | -97.61M | -112.21M | -97.83M |
| Selling/general/admin expenses, total | -40.94M | -94.34M | -81.17M | -99.65M | -91.75M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -40.94M | -94.34M | -81.17M | -99.65M | -91.75M |
| Other operating expenses, total | -5.66M | -12.33M | -16.45M | -12.57M | -6.08M |
| Operating income | 123.94M | 234.24M | 394.67M | 402.50M | 259.48M |
| Non-operating income, total | -82.34M | -80.62M | -112.44M | -161.55M | -90.84M |
| Interest expense, net of interest capitalized | -91.73M | -86.98M | -122.56M | -180.72M | -112.05M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.38M | 6.36M | 10.12M | 19.18M | 21.20M |
| Non-operating interest income | 7.03M | 8.05M | 11.89M | 17.51M | 15.87M |
| Miscellaneous non-operating expense | 2.36M | -1.69M | -1.77M | 1.67M | 5.33M |
| Unusual income/expense | 0 | 0 | 0 | 0 | — |
| Pretax income | 41.60M | 153.62M | 282.24M | 240.95M | 168.64M |
| Taxes | -34.72M | -40.31M | -71.57M | -63.76M | -50.93M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.88M | 113.31M | 210.66M | 177.19M | 117.70M |
| Net income | 6.88M | 113.31M | 210.66M | 177.19M | 117.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.88M | 113.31M | 210.66M | 177.19M | 117.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 189.79M | 295.45M | 458.32M | 485.43M | 363.61M |
| EBIT | 123.94M | 234.24M | 394.67M | 402.50M | 259.48M |
| Total operating expenses | -4.97B | -7.94B | -10.73B | -10.32B | -9.70B |
| Prepaid expenses | 7.83M | 1.57M | 2.31M | 2.04M | 2.60M |
| Deferred income, current | 10.39M | 7.80M | 13.26M | 13.50M | 178.59M |
| Capital and operating lease obligations | 0 | 0 | 0 | 3.76M | 2.16M |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 19.76M | 19.16M | 18.52M | 17.19M | 17.49M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800