Vijay Solvex Ltd
NSE: BSE: 531069
₹402.75
(-5.20%)
Sun, 08 Mar 2026, 03:40 pm
Market Cap1.29B
PE Ratio8.42
Dividend0
Vijay Solvex Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.40B | 6.06B | 7.59B | 9.57B | 10.32B | 7.68B | 6.63B | 6.85B | 8.79B | 12.26B | 14.48B | 20.70B | 27.16B | 24.30B | 18.29B | 18.31B |
| Gross profit | 310.61M | 415.99M | 482.18M | 770.27M | 918.10M | 689.08M | 440.82M | 450.47M | 552.48M | 677.89M | 841.27M | 993.12M | 894.33M | 926.01M | 684.35M | 701.68M |
| Operating expenses (excl. COGS) | -235.43M | -329.16M | -378.33M | -651.85M | -765.62M | -570.66M | -312.25M | -303.54M | -361.99M | -433.98M | -502.46M | -226.34M | -192.38M | -729.92M | -654.97M | -406.00M |
| Selling/general/admin expenses, total | -235.40M | -328.21M | -376.97M | -651.85M | -765.62M | -570.66M | -312.25M | -303.54M | -361.99M | -433.98M | -502.46M | -226.34M | -192.38M | -729.92M | -654.97M | -406.00M |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -235.40M | -328.21M | -376.97M | -651.85M | -765.62M | -570.66M | -312.25M | -303.54M | -361.99M | -433.98M | -502.46M | -226.34M | -192.38M | -729.92M | -654.97M | -406.00M |
| Other operating expenses, total | -30.00K | -957.00K | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 75.18M | 86.83M | 103.86M | 118.43M | 152.48M | 118.42M | 128.56M | 146.93M | 190.50M | 243.92M | 338.81M | 766.78M | 701.95M | 196.09M | 29.39M | 295.68M |
| Non-operating income, total | -27.14M | -32.57M | -75.50M | -59.41M | -67.48M | -60.58M | -51.09M | -9.59M | -29.32M | -51.76M | -65.65M | 98.45M | 27.41M | 7.09M | 5.38M | -71.32M |
| Interest expense, net of interest capitalized | -69.12M | -68.31M | -35.61M | -58.07M | -68.07M | -58.67M | -52.58M | -33.04M | -36.92M | -44.90M | -43.69M | -11.32M | -9.87M | -12.28M | -4.78M | -4.76M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.97M | 35.74M | -39.89M | -1.34M | 588.00K | -1.91M | 1.49M | 12.30M | 7.60M | -22.13M | -38.74M | 85.67M | -7.37M | -34.55M | -1.62M | -60.85M |
| Non-operating interest income | 20.96M | 23.84M | 0 | 0 | 0 | — | — | 0 | 9.20M | 12.71M | 21.35M | 32.37M | 33.56M | 5.02M | 13.26M | 4.72M |
| Miscellaneous non-operating expense | 21.01M | 11.89M | -39.89M | -1.34M | 588.00K | -1.91M | 1.49M | 11.53M | -1.61M | -34.85M | -60.09M | 53.30M | -40.93M | -39.56M | -14.88M | -65.57M |
| Unusual income/expense | — | — | — | — | 0 | — | — | 11.16M | 0 | 15.28M | 16.77M | 24.10M | 44.64M | 53.92M | 11.78M | -5.71M |
| Pretax income | 48.03M | 54.26M | 28.36M | 59.01M | 85.00M | 57.84M | 77.48M | 137.35M | 161.18M | 192.16M | 273.15M | 865.23M | 729.36M | 203.18M | 34.76M | 224.36M |
| Taxes | -10.60M | -13.32M | -9.02M | -14.20M | -21.20M | -11.40M | -23.47M | -47.09M | -58.54M | -64.85M | -67.94M | -222.65M | -187.96M | -52.88M | -11.22M | -40.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 37.43M | 40.94M | 19.34M | 44.81M | 63.80M | 46.44M | 54.07M | 90.25M | 102.70M | 127.37M | 206.72M | 667.67M | 574.02M | 170.05M | 29.39M | 184.26M |
| Net income | 37.43M | 40.94M | 19.34M | 44.81M | 63.80M | 46.44M | 54.07M | 90.25M | 102.70M | 127.37M | 206.72M | 667.67M | 574.02M | 170.05M | 29.39M | 184.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 37.43M | 40.94M | 19.34M | 44.81M | 63.80M | 46.44M | 54.07M | 90.25M | 102.70M | 127.37M | 206.72M | 667.67M | 574.02M | 170.05M | 29.39M | 184.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 97.34M | 110.22M | 126.75M | 141.16M | 175.22M | 133.78M | 142.70M | 160.93M | 205.60M | 259.78M | 359.35M | 788.59M | 725.27M | 220.97M | 54.85M | 321.91M |
| EBIT | 75.18M | 86.83M | 103.86M | 118.43M | 152.48M | 118.42M | 128.56M | 146.93M | 190.50M | 243.92M | 338.81M | 766.78M | 701.95M | 196.09M | 29.39M | 295.68M |
| Total operating expenses | -4.32B | -5.97B | -7.49B | -9.46B | -10.16B | -7.56B | -6.50B | -6.70B | -8.60B | -12.02B | -14.14B | -19.93B | -26.45B | -24.11B | -18.26B | -18.01B |
| Prepaid expenses | 526.37M | 652.03M | — | — | — | — | — | 2.94M | 2.72M | 1.79M | 3.22M | 4.44M | 4.76M | 2.94M | 3.28M | 2.29M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 8.33M | 10.02M | 26.20M | 14.25M | 4.01M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.16M | 8.03M | 4.63M | 937.00K | 518.00K | 63.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 42.01M | 37.13M | 43.48M | 34.07M | 29.44M | 25.37M | 25.05M | 38.07M | 35.72M | 37.69M | 37.16M | 42.50M | 53.09M | 64.92M | 69.92M | 53.77M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800