Vinsys IT Services India Ltd
NSE: VINSYS BSE: 79235
₹274
(9.60%)
Wed, 08 Apr 2026, 10:59 am
Market Cap3.45B
PE Ratio14.40
Dividend0
Vinsys IT Services India Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -13.01M | -12.49M | -19.90M | -25.23M | -23.58M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 274.00M | 349.32M | 727.06M | 1.38B | 1.80B |
| Total current assets | 126.15M | 156.70M | 443.28M | 870.88M | 1.20B |
| Cash and short term investments | 3.06M | 1.95M | 75.31M | 201.83M | 199.52M |
| Cash & equivalents | 3.06M | 1.95M | 75.31M | 102.83M | 133.21M |
| Short term investments | 0 | 0 | 0 | 99.00M | 66.31M |
| Total receivables, net | 78.93M | 105.19M | 359.57M | 615.94M | 963.57M |
| Accounts receivable - trade, net | — | — | 307.06M | 528.68M | 873.39M |
| Other receivables | — | — | 52.52M | 87.26M | 90.19M |
| Total inventory | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 43.34M | 48.02M | 4.92M | 1.52M | 20.42M |
| Total non-current assets | 147.85M | 192.61M | 283.78M | 508.69M | 601.52M |
| Long term investments | 5.47M | 6.28M | 6.50M | 39.33M | 15.33M |
| Note receivable - long term | 3.85M | 2.56M | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.62M | 3.72M | 6.50M | 39.33M | 15.33M |
| Net property/plant/equipment | 18.86M | 19.00M | 111.59M | 284.94M | 363.63M |
| Gross property/plant/equipment | 96.82M | 101.20M | 112.47M | — | — |
| Deferred tax assets | 4.38M | 4.88M | 2.52M | 14.65M | 10.22M |
| Net intangible assets | 90.86M | 134.63M | 112.75M | 125.15M | 163.85M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 90.86M | 134.63M | 112.75M | 125.15M | 163.85M |
| Other long term assets, total | 28.28M | 27.82M | 50.43M | 44.63M | 48.50M |
| Short term debt | 104.39M | 133.46M | 50.24M | 23.64M | 51.95M |
| Current portion of LT debt and capital leases | 1.90M | 11.35M | 15.38M | 22.78M | 8.05M |
| Short term debt excl. current portion of LT debt | 102.49M | 122.11M | 34.85M | 862.00K | 43.90M |
| Accounts payable | 16.69M | 25.37M | 71.11M | 20.97M | 59.52M |
| Income tax payable | 173.00K | 5.72M | 26.38M | 28.52M | 55.62M |
| Long term debt | 38.32M | 71.57M | 180.84M | 156.62M | 141.52M |
| Long term debt excl. lease liabilities | 38.32M | 71.57M | 180.84M | 156.62M | 141.52M |
| Total equity | 77.35M | 71.61M | 245.47M | 1.01B | 1.31B |
| Shareholders' equity | 77.35M | 71.61M | 244.88M | 1.01B | 1.31B |
| Common equity, total | 77.35M | 71.61M | 244.88M | 1.01B | 1.31B |
| Other common equity | 3.74M | 4.45M | 49.02M | 47.47M | 48.66M |
| Total debt | 142.71M | 205.03M | 231.08M | 180.27M | 193.47M |
| Net debt | 139.65M | 203.08M | 155.77M | -21.56M | -6.05M |
| Change in accounts receivable | 2.92M | -25.81M | -129.59M | -200.94M | -313.96M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -10.53M | 8.68M | 45.74M | -50.14M | 38.55M |
| Change in other assets/liabilities | 2.97M | -3.92M | 118.53M | -113.48M | 22.77M |
| Sale of fixed assets & businesses | 241.00K | 0 | 590.00K | 0 | 0 |
| Purchase/sale of investments, net | -1.62M | -2.10M | -2.68M | -131.82M | 56.68M |
| Sale/maturity of investments | — | — | — | — | 56.68M |
| Purchase of investments | -1.62M | -2.10M | -2.68M | -131.82M | 0 |
| Other investing cash flow items, total | 31.98M | 1.75M | -1.50M | 5.80M | 0 |
| Issuance/retirement of debt, net | 10.44M | 62.32M | 26.05M | -50.81M | 13.20M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 10.44M | 62.32M | 26.05M | -50.81M | 13.20M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -602.00K | 710.00K | 1.65M | -1.55M | 1.19M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800