Vivanza Biosciences Ltd
NSE: BSE: 530057
₹2.07
(-1.43%)
Wed, 22 Apr 2026, 06:09 pm
Market Cap84M
PE Ratio0
Dividend0
Vivanza Biosciences Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | -4.89M | -4.09K | -336 | -547 | -563 | -434.37K | -3.70M | -4.21M | -4.42M | -4.74M | -4.32M | -4.25M | -4.19M | -3.54M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 31.79M | 31.79M | 25.81M | 6.97M | 6.90M | 7.38M | 6.36M | 71.60M | 101.58M | 111.04M | 123.57M | 84.48M | 155.62M | 224.77M | 195.01M | 164.53M |
| Total current assets | 17.69M | 17.69M | 4.33M | 98.37K | 944.40K | 1.43M | 299.65K | 39.06M | 69.04M | 74.64M | 89.54M | 48.66M | 123.41M | 194.80M | 157.04M | 123.84M |
| Cash and short term investments | 10.16K | 10.16K | 981.32K | 98.37K | 32.05K | 514.21K | 299.65K | -23.28M | -29.66M | -30.00M | -27.77M | -30.93M | 551.00K | 1.41M | 1.67M | 1.17M |
| Cash & equivalents | 10.16K | 10.16K | 979.62K | 98.37K | 32.05K | 514.21K | 299.65K | -23.28M | -29.66M | -30.00M | -27.77M | -30.93M | 551.00K | 1.41M | 1.67M | 1.17M |
| Short term investments | 0 | — | 1.70K | 0 | 0 | 0 | 0 | 0 | 0 | 1.70K | 1.70K | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 17.18M | 17.18M | 3.35M | 0 | 0 | 0 | 0 | 43.16M | 75.43M | 83.74M | 104.42M | 72.54M | 97.38M | 166.09M | 131.60M | 97.01M |
| Accounts receivable - trade, net | 1.59M | 1.59M | 3.35M | 0 | 0 | 0 | — | 25.28M | 50.74M | 56.96M | 65.39M | 62.51M | 78.40M | 124.80M | 115.39M | 80.59M |
| Other receivables | 15.59M | 15.59M | 0 | 0 | 0 | 0 | — | 17.88M | 24.69M | 26.78M | 39.03M | 10.04M | 18.98M | 41.29M | 16.20M | 16.42M |
| Total inventory | 504.44K | 504.44K | 0 | 0 | 0 | 0 | 0 | 18.67M | 23.23M | 20.58M | 12.66M | 6.82M | 25.16M | 26.99M | 23.47M | 25.35M |
| Other current assets, total | 0 | 0 | 0 | 0 | 488.87K | 488.87K | 0 | 509.82K | 30.00K | 320.16K | 233.81K | 223.81K | 319.00K | 312.00K | 309.00K | 319.00K |
| Total non-current assets | 14.10M | 14.10M | 21.48M | 6.87M | 5.96M | 5.96M | 6.06M | 32.54M | 32.54M | 36.40M | 34.03M | 35.81M | 32.21M | 29.96M | 37.97M | 40.69M |
| Long term investments | 27.71K | 27.71K | 15.39M | 5.96M | 5.96M | 5.96M | 5.96M | 7.56M | 7.56M | 11.41M | 9.05M | 11.08M | 7.92M | 6.07M | 14.18M | 17.34M |
| Note receivable - long term | — | — | 15.37M | 5.93M | 5.93M | 5.93M | 5.93M | 7.54M | 7.54M | 11.38M | 9.03M | 11.05M | 7.89M | 6.04M | 14.16M | 17.32M |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 27.71K | 27.71K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.01K | 25.00K | 25.00K | 25.00K | 25.00K |
| Net property/plant/equipment | 13.16M | 13.16M | 4.97M | 0 | 0 | 0 | 0 | 6.78M | 6.78M | 6.78M | 6.78M | 6.90M | 6.82M | 6.79M | 7.05M | 6.99M |
| Gross property/plant/equipment | 23.09M | 23.09M | 11.66M | 0 | 0 | 0 | 0 | 8.81M | 8.64M | 8.64M | 8.64M | 8.85M | 8.85M | 8.85M | 9.22M | 9.30M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 3.63K | 11.00K | 10.00K | 21.00K | 6.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.35M | 16.35M | 16.35M | 16.35M | 16.35M | 16.35M | 16.35M | 16.35M | 16.35M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.05M | 16.05M | 300.00K | 16.05M | 16.05M | 16.05M | 16.05M | 16.05M | 16.05M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 300.00K | 16.05M | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K |
| Other long term assets, total | 0 | 0 | 181.89K | 188.8 | 188.8 | 188.8 | 189 | 188 | 189 | 0 | 189 | 189 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 3.71M | 2.13M | 3.87M | 4.80M | 5.05M | 5.33M | 7.66M | 9.03M | 1.75M | 3.58M | 29.11M | 65.64M | 24.88M | 53.17M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 3.71M | 2.13M | 3.87M | 4.80M | 5.05M | 5.33M | 7.66M | 9.03M | 1.75M | 3.58M | 29.11M | 65.64M | 24.88M | 53.17M |
| Accounts payable | 3.35M | 3.35M | 2.71M | 353.25K | 353.25K | — | 471.33K | 25.57M | 48.36M | 56.79M | 81.43M | 38.65M | 54.85M | 95.49M | 82.35M | 26.18M |
| Income tax payable | — | — | — | — | — | — | — | — | 281.48K | 281.48K | 281.48K | 485.13K | 245.00K | 1.43M | 2.67M | 231.00K |
| Long term debt | 5.93M | 5.93M | 0 | 0 | 0 | 0 | 0 | 3.65M | 5.57M | 5.80M | 2.13M | 0 | 25.96M | 14.33M | 26.82M | 33.35M |
| Long term debt excl. lease liabilities | 5.93M | 5.93M | 0 | 0 | 0 | 0 | 0 | 3.65M | 5.57M | 5.80M | 2.13M | 0 | 25.96M | 14.33M | 26.82M | 33.35M |
| Total equity | 20.33M | 20.32M | 18.30M | 2.31M | 1.77M | 1.25M | 248.69K | 35.25M | 37.31M | 32.90M | 30.84M | 31.60M | 34.92M | 40.91M | 46.38M | 39.64M |
| Shareholders' equity | 20.33M | 20.32M | 18.30M | 2.31M | 1.77M | 1.25M | 248.69K | 35.25M | 37.31M | 32.90M | 30.84M | 31.60M | 34.92M | 40.91M | 46.38M | 39.64M |
| Common equity, total | 20.33M | 20.32M | 18.30M | 2.31M | 1.77M | 1.25M | 248.69K | 35.25M | 37.31M | 32.90M | 30.84M | 31.60M | 34.92M | 40.91M | 46.38M | 39.64M |
| Other common equity | 395.95K | 395.95K | -19.30M | -35.29M | 395.95K | 395.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 5.93M | 5.93M | 3.71M | 2.13M | 3.87M | 4.80M | 5.05M | 8.98M | 13.23M | 14.82M | 3.88M | 3.58M | 55.08M | 79.97M | 51.70M | 86.52M |
| Net debt | 5.92M | 5.92M | 2.73M | 2.03M | 3.84M | 4.28M | 4.75M | 32.26M | 42.89M | 44.82M | 31.65M | 34.50M | 54.53M | 78.56M | 50.03M | 85.35M |
| Change in accounts receivable | — | — | -1.76M | 3.35M | — | — | — | -25.28M | -25.46M | -6.22M | -8.43M | 2.88M | -15.90M | -46.39M | 9.40M | 34.80M |
| Change in taxes payable | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 10.00K | 10.00K | -60.65K | 3.35M | — | — | — | 0 | 0 | 8.44M | 24.64M | -42.78M | 16.20M | 40.64M | -13.15M | -56.17M |
| Change in other assets/liabilities | 0 | 0 | 2.05M | 3.82M | — | — | — | 24.94M | 23.39M | 3.83M | 907.69K | 3.59M | 8.69M | -1.80M | -2.70M | -4.51M |
| Sale of fixed assets & businesses | — | — | 13.35M | 4.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Purchase/sale of investments, net | — | — | — | 0 | 0 | 0 | 0 | 31.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Sale/maturity of investments | — | — | — | 0 | 0 | 0 | 0 | 31.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Purchase of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Other investing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 19.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -4.86M | -142.99K | 300.00K | 930.00K | 250.00K | 0 | 2.34M | 1.36M | -10.94M | 1.82M | 19.93M | 24.89M | -28.28M | 34.83M |
| Issuance/retirement of long term debt | — | — | -4.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.67M | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | — | — | — | -142.99K | 300.00K | 930.00K | 250.00K | 0 | 0 | 0 | -7.27M | 1.82M | 25.96M | -11.64M | 12.49M | 6.53M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | 2.34M | 1.36M | — | — | -6.04M | 36.53M | -40.77M | 28.30M |
| Total cash dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 4.37M | -4.32M | -6.12M | -12.26M | 27.55M | -14.68M | -22.03M | 25.09M | -214.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800