Waaree Energies Ltd
NSE: WAAREEENER BSE: 544277
₹3089.20
(-0.66%)
Wed, 08 Apr 2026, 11:00 am
Market Cap893.76B
PE Ratio27.22
Dividend0.06
Electronic Technology
Semiconductors
24.5KWaaree Energies Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 15.91B | 19.89B | 19.48B | 28.52B | 67.51B | 113.98B | 144.22B |
| Gross profit | 2.13B | 1.97B | 1.94B | 3.43B | 11.05B | 18.65B | 30.73B |
| Operating expenses (excl. COGS) | -1.09B | -1.34B | -1.41B | -2.82B | -4.43B | -5.59B | -7.10B |
| Selling/general/admin expenses, total | -1.01B | -1.25B | -1.33B | -2.67B | -4.01B | -5.04B | -6.36B |
| Research & development | — | — | — | — | — | — | -387.30M |
| Selling/general/admin expenses, other | -1.01B | -1.25B | -1.33B | -2.67B | -4.01B | -5.04B | -5.98B |
| Other operating expenses, total | -76.60M | -92.60M | -73.71M | -143.46M | -411.72M | -546.10M | -731.40M |
| Operating income | 1.04B | 626.17M | 529.31M | 615.41M | 6.63B | 13.06B | 23.63B |
| Non-operating income, total | -12.69M | -56.78M | 169.73M | 568.32M | 143.46M | 4.28B | 2.02B |
| Interest expense, net of interest capitalized | -590.91M | -337.06M | -309.17M | -384.25M | -708.22M | -1.09B | -1.40B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 573.87M | 301.52M | 466.13M | 951.62M | 846.73M | 1.97B | 3.88B |
| Non-operating interest income | 102.16M | 136.95M | 172.97M | 93.35M | 509.04M | 1.51B | 3.66B |
| Miscellaneous non-operating expense | 436.30M | 91.69M | 255.01M | 826.14M | 307.45M | 454.75M | 217.50M |
| Unusual income/expense | 4.35M | -21.24M | 12.77M | 950.00K | 4.95M | 3.40B | -467.90M |
| Pretax income | 1.03B | 569.39M | 699.04M | 1.18B | 6.77B | 17.34B | 25.65B |
| Taxes | -202.58M | -179.16M | -217.14M | -387.23M | -1.77B | -4.60B | -6.37B |
| Non-controlling/minority interest | 0 | 26.89M | 10.20M | -40.11M | -175.17M | -372.01M | -607.40M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 823.40M | 417.10M | 492.10M | 756.39M | 4.83B | 12.37B | 18.67B |
| Net income | 823.40M | 417.10M | 492.10M | 756.39M | 4.83B | 12.37B | 18.67B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 823.40M | 417.10M | 492.10M | 756.39M | 4.83B | 12.37B | 18.67B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 1.45B | 897.50M | 815.89M | 1.05B | 8.27B | 15.83B | 27.66B |
| EBIT | 1.04B | 626.17M | 529.31M | 615.41M | 6.63B | 13.06B | 23.63B |
| Total operating expenses | -14.87B | -19.26B | -18.95B | -27.90B | -60.88B | -100.91B | -120.59B |
| Prepaid expenses | 7.46M | 19.97M | 59.04M | 88.97M | 128.11M | 493.84M | 691.60M |
| Deferred income, current | 624.67M | 841.07M | 522.94M | 6.04B | 23.47B | 19.44B | 42.37B |
| Capital and operating lease obligations | 313.99M | 274.01M | 443.70M | 426.97M | 2.07B | 2.07B | 2.24B |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.74M | 40.96M | 92.14M | 264.10M | 479.44M | 371.03M | 413.40M |
| Deferred income, non-current | — | — | — | — | 3.28B | 12.17B | 7.02B |
| Minority interest | 0 | 416.77M | 402.11M | 122.02M | 234.44M | 606.76M | 1.16B |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -4.76M | -2.65M | -5.32M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800