
Wanbury Ltd
NSE: WANBURY BSE: 524212
₹248.74
(15.76)%
Tue, 03 Feb 2026, 08:35 am
Market Cap7.27B
PE Ratio16.70
Dividend0
Financials
| Particulars | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.09B | 1.44B | 4.86B | 4.73B | 3.82B | 3.82B | 4.53B | 4.93B | 4.16B | 4.28B | 3.67B | 3.87B | 3.63B | 3.87B | 5.11B | 4.99B | 5.75B | 5.95B |
| Gross profit | 151.98M | 426.52M | 654.78M | 1.36B | 632.81M | 734.95M | 723.54M | 1.34B | 1.08B | 994.08M | 702.09M | 823.44M | 812.84M | 705.37M | 946.96M | 720.29M | 1.36B | 1.48B |
| Operating expenses (excl. COGS) | -45.74M | -321.90M | -1.80B | -1.39B | -1.26B | -949.08M | -1.33B | -1.07B | -839.30M | -951.81M | -1.28B | -794.44M | -1.07B | -658.15M | -703.13M | -711.95M | -829.76M | -890.53M |
| Selling/general/admin expenses, total | -30.30M | -318.48M | -1.09B | -1.39B | -1.25B | -903.68M | -1.33B | -998.16M | -860.88M | -941.99M | -797.35M | -760.38M | -616.36M | -619.20M | -660.34M | -612.43M | -801.02M | -806.26M |
| Research & development | -30.30M | -40.74M | — | — | — | -47.89M | -65.17M | — | — | — | -123.08M | -88.36M | -42.49M | -35.09M | 0 | — | — | — |
| Selling/general/admin expenses, other | — | -277.73M | -1.09B | -1.39B | -1.25B | -855.79M | -1.27B | -998.16M | -860.88M | -941.99M | -674.27M | -672.02M | -573.87M | -584.11M | -660.34M | -612.43M | -801.02M | -806.26M |
| Other operating expenses, total | -15.44M | -3.43M | -713.05M | -5.83M | -5.62M | -45.39M | -1.80M | -71.56M | 21.58M | -9.82M | -479.13M | -34.06M | -449.18M | -38.96M | -42.80M | -99.52M | -28.75M | -84.27M |
| Operating income | 106.24M | 104.62M | -1.15B | -34.17M | -624.39M | -214.13M | -610.34M | 268.84M | 243.44M | 42.27M | -574.39M | 29.00M | -252.70M | 47.22M | 243.82M | 8.34M | 534.17M | 588.28M |
| Non-operating income, total | 35.65M | 45.72M | -10.75M | 140.16M | -285.91M | -174.81M | -260.59M | -180.40M | -314.90M | 581.71M | 250.54M | -278.84M | 899.41M | -171.27M | 567.46M | -111.21M | 29.20M | -292.77M |
| Interest expense, net of interest capitalized | -24.48M | -41.59M | -375.81M | -382.00M | -335.52M | -336.97M | -372.27M | -372.50M | -318.68M | -355.07M | -308.63M | -398.85M | -328.71M | -230.75M | -206.11M | -213.94M | -285.97M | -364.25M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 60.13M | 87.59M | 365.06M | 473.38M | 84.29M | 83.84M | 111.68M | 190.86M | 2.31M | 116.91M | 260.73M | 46.83M | 878.90M | 55.96M | 772.62M | 10.19M | 43.63M | 63.74M |
| Non-operating interest income | 7.80M | 1.82M | 5.84M | 3.66M | 4.25M | 27.79M | 29.23M | 6.14M | 5.61M | 6.29M | 5.04M | 6.12M | 3.60M | 4.02M | 6.69M | 4.16M | 3.76M | 7.14M |
| Miscellaneous non-operating expense | 52.33M | 85.77M | 359.22M | 469.72M | 80.03M | 56.05M | 82.45M | 184.72M | -3.30M | 110.62M | 255.69M | 40.71M | 875.30M | 51.94M | 765.93M | 6.03M | 39.86M | 56.60M |
| Unusual income/expense | — | -279.00K | — | 48.78M | -34.68M | 78.32M | — | 1.24M | 1.47M | 819.87M | 298.44M | 73.17M | 349.21M | 3.51M | 942.00K | 92.54M | 271.54M | 7.74M |
| Pretax income | 141.89M | 150.34M | -1.16B | 105.99M | -910.30M | -388.94M | -870.92M | 88.44M | -71.46M | 623.98M | -323.86M | -249.84M | 646.71M | -124.06M | 811.28M | -102.87M | 563.37M | 295.51M |
| Taxes | -34.57M | 57.93M | -39.00M | -21.85M | 72.42M | 0 | -1.37M | -25.50M | 0 | -3.83M | 3.78M | 1.37M | -2.09M | -2.00M | 3.46M | -1.09M | -3.81M | 9.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -25.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 107.30M | 208.26M | -1.20B | 84.15M | -837.87M | -388.94M | -872.29M | 62.95M | -71.46M | 620.15M | -320.08M | -248.48M | 644.62M | -126.06M | 814.74M | -103.96M | 559.56M | 305.30M |
| Net income | 107.30M | 208.26M | -1.20B | 84.15M | -837.87M | -388.94M | -872.29M | 62.95M | -71.46M | 620.15M | -320.08M | -248.48M | 644.62M | -126.06M | 814.74M | -103.96M | 559.56M | 305.30M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 107.30M | 208.26M | -1.20B | 84.15M | -837.87M | -388.94M | -872.29M | 62.95M | -71.46M | 620.15M | -320.08M | -248.48M | 644.62M | -126.06M | 814.74M | -103.96M | 559.56M | 305.30M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 127.12M | 135.30M | -481.16M | 125.59M | -462.65M | -44.19M | -384.44M | 364.93M | 333.96M | 145.43M | -471.37M | 128.69M | -155.86M | 144.76M | 358.32M | 132.19M | 664.48M | 721.39M |
| EBIT | 106.24M | 104.62M | -1.15B | -34.17M | -624.39M | -214.13M | -610.34M | 268.84M | 243.44M | 42.27M | -574.39M | 29.00M | -252.70M | 47.22M | 243.82M | 8.34M | 534.17M | 588.28M |
| Total operating expenses | -981.72M | -1.33B | -6.01B | -4.76B | -4.45B | -4.04B | -5.14B | -4.66B | -3.92B | -4.24B | -4.25B | -3.84B | -3.89B | -3.82B | -4.86B | -4.98B | -5.22B | -5.36B |
| Prepaid expenses | 32.78M | 45.07M | 71.39M | — | 43.55M | — | 3.04M | 6.80M | 4.72M | 8.01M | 12.22M | 9.91M | 11.36M | 8.67M | 19.70M | 21.11M | 57.33M | 20.27M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 20.50M | 34.32M | 46.40M | 22.89M | 33.28M | 149.27M | 92.83M | 27.83M | 29.75M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.21M | 41.30M | 39.32M | 8.19M | 8.19M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 58.66M | — | 70.88M | 74.39M | 2.53M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 76.41M | 76.41M | 266.62M | 266.62M | 266.62M | 266.62M | 266.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -17.23M | -21.40M | -3.10M | 0 | -16.70M | -4.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | -16.70M | -4.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800