Wardwizard Foods & Beverages Ltd
NSE: BSE: 539132
₹12.69
(0.48%)
Thu, 14 May 2026, 03:58 pm
Market Cap3.24B
PE Ratio0
Dividend0
Wardwizard Foods & Beverages Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -743.37K | -746.31K | -711.11K | -751.39K | -632.61K | -690.77K | -690.78K | -691.20K | -910.89K | -906.29K | -890.20K | -170.00K | -34.49M | -33.18M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 92.44M | 88.19M | 148.38M | 668.49M | 666.66M | 665.69M | 666.57M | 668.24M | 667.47M | 667.15M | 575.03M | 1.56B | 1.37B | 1.37B |
| Total current assets | 9.61M | 9.46M | 7.69M | 15.28M | 59.99M | 64.15M | 67.28M | 70.59M | 70.99M | 71.73M | 71.64M | 652.33M | 372.50M | 470.69M |
| Cash and short term investments | 618.44K | 2.48M | 1.01M | 1.52M | 50.83M | 54.70M | 58.19M | 60.64M | 60.62M | 62.14M | 62.37M | 315.47M | 9.26M | 6.46M |
| Cash & equivalents | 618.44K | 2.48M | 977.97K | 1.52M | 796.90K | 678.40K | 348.36K | 60.64M | 60.62M | 62.14M | 62.37M | 315.25M | 9.21M | 6.46M |
| Short term investments | 0 | 0 | 33.70K | 0 | 50.03M | 54.02M | 57.85M | 0 | 0 | 0 | 0 | 218.00K | 54.00K | 0 |
| Total receivables, net | 4.51M | 4.87M | 5.66M | 13.38M | 8.84M | 8.95M | 9.08M | 9.96M | 10.37M | 9.48M | 9.16M | 129.53M | 260.73M | 292.74M |
| Accounts receivable - trade, net | 36.00K | 824.31K | 1.62M | 10.02M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 54.65M | 72.97M | 250.68M |
| Other receivables | 4.47M | 4.05M | 4.05M | 3.37M | 7.23M | 7.34M | 7.46M | 8.34M | 8.75M | 7.86M | 7.54M | 74.89M | 187.75M | 42.06M |
| Total inventory | 4.15M | 1.87M | 341.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.22M | 15.18M | 25.49M |
| Other current assets, total | 7.84K | 7.84K | 70.26K | 177.53K | 322.58K | 498.16K | 9.09K | 0 | 0 | 111.78K | 111.78K | 96.88M | 68.34M | 145.66M |
| Total non-current assets | 82.83M | 78.73M | 140.70M | 653.20M | 606.67M | 601.54M | 599.28M | 597.65M | 596.48M | 595.42M | 503.40M | 906.87M | 994.64M | 896.31M |
| Long term investments | 3.35M | 2.08M | 68.17M | 68.17M | 23.06M | 19.55M | 19.05M | 19.40M | 20.20M | 20.20M | 19.05M | 91.76M | 24.42M | 5.40M |
| Note receivable - long term | — | — | — | — | — | — | — | 356.77K | 1.15M | 1.15M | 0 | 67.08M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.35M | 2.08M | 68.17M | 68.17M | 23.06M | 19.55M | 19.05M | 19.05M | 19.05M | 19.05M | 19.05M | 24.68M | 24.42M | 5.40M |
| Net property/plant/equipment | 75.22M | 72.26M | 68.10M | 580.21M | 578.39M | 576.77M | 575.26M | 574.70M | 572.69M | 571.62M | 480.55M | 588.12M | 733.78M | 695.81M |
| Gross property/plant/equipment | 181.45M | 181.45M | 180.49M | 599.44M | 599.44M | 599.48M | 599.48M | 600.28M | 599.48M | 599.52M | 509.44M | 592.22M | 767.95M | 758.22M |
| Deferred tax assets | 4.07M | 4.06M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.54M | 3.60M | 3.60M | 3.60M | 3.86M | 3.32M | 4.79M |
| Net intangible assets | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 213.88M | 210.74M | 186.86M |
| Goodwill, net | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 3.90M | 3.90M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.88M | 206.84M | 182.96M |
| Other long term assets, total | 200.72K | 331.72K | 834.22K | 1.23M | 1.63M | 1.63M | 1.38M | 0 | 0 | 0 | 205.78K | 3.00K | 2.93M | 3.46M |
| Short term debt | 0 | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78M | 5.11M | 5.29M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.00K | 5.11M | 3.27M |
| Short term debt excl. current portion of LT debt | 0 | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.55M | 0 | 2.02M |
| Accounts payable | 19.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.54M | 114.29M | 210.45M |
| Income tax payable | 363.29K | 733.22K | 609.75K | 209.75K | 209.75K | 220 | 231.79K | 506.84K | 279.24K | 201.90K | 201.90K | 53.00K | 0 | — |
| Long term debt | 10.14M | 10.14M | 10.14M | 22.53M | 23.15M | 23.84M | 24.52M | 25.21M | 26.09M | 26.98M | 27.87M | 298.01M | 274.44M | 319.22M |
| Long term debt excl. lease liabilities | 10.14M | 10.14M | 10.14M | 22.53M | 23.15M | 23.84M | 24.52M | 25.21M | 26.09M | 26.98M | 27.87M | 298.01M | 274.44M | 319.22M |
| Total equity | 46.46M | 45.05M | 118.52M | 645.35M | 642.82M | 641.43M | 641.33M | 640.25M | 637.93M | 635.41M | 542.45M | 1.20B | 937.89M | 802.45M |
| Shareholders' equity | 46.46M | 45.05M | 118.52M | 645.35M | 642.82M | 641.43M | 641.33M | 640.25M | 637.93M | 635.41M | 542.45M | 1.20B | 937.89M | 802.45M |
| Common equity, total | 46.46M | 39.05M | 118.52M | 645.35M | 642.82M | 641.43M | 641.33M | 640.25M | 637.93M | 635.41M | 542.45M | 1.20B | 937.89M | 802.45M |
| Other common equity | 67.58M | 70.73M | 70.43M | 601.47M | 575.89M | 574.46M | 573.17M | 572.00M | 570.94M | 569.99M | 479.04M | 789.79M | 480.22M | 481.64M |
| Total debt | 10.14M | 26.35M | 10.14M | 22.53M | 23.15M | 23.84M | 24.52M | 25.21M | 26.09M | 26.98M | 27.87M | 303.79M | 279.55M | 324.51M |
| Net debt | 9.52M | 23.87M | 9.13M | 21.01M | -27.68M | -30.87M | -33.67M | -35.43M | -34.53M | -35.16M | -34.50M | -11.68M | 270.29M | 318.05M |
| Change in accounts receivable | 2.90M | -788.31K | -791.36K | -8.40M | 8.40M | — | — | — | — | -49.02K | 0 | -53.03M | -18.32M | -178.31M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | 269.00K | -2.02M | 83.00K |
| Change in accounts payable | -20.77M | -19.38M | 0 | — | — | — | — | — | — | — | — | 39.54M | 74.75M | 96.16M |
| Change in other assets/liabilities | -3.64M | 1.78M | 4.29M | -5.82M | -4.19M | -135.41K | 671.29K | 960.18K | 188.63K | 2.09M | 1.22M | -396.57M | 118.80M | 94.88M |
| Sale of fixed assets & businesses | 0 | 0 | 325.00K | 18.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282.00K | 6.13M |
| Purchase/sale of investments, net | 0 | 0 | -68.17M | 0 | 45.11M | 3.51M | 501.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | — | 0 | 45.11M | 3.51M | 501.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -68.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 16.21M | -16.21M | 0 | 619.30K | 684.65K | 684.65K | 684.65K | 887.51K | 887.51K | 887.51K | 275.92M | -24.24M | 50.59M |
| Issuance/retirement of long term debt | — | — | -16.21M | — | 619.30K | 684.65K | 684.65K | 684.65K | 887.51K | 887.51K | 887.51K | 270.14M | -23.57M | 48.57M |
| Issuance/retirement of short term debt | 0 | 16.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78M | -666.00K | 2.02M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -503.75K | -27.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800