Yarn Syndicate Ltd Partly Paidup
NSE: BSE: 890197
₹1.10
(1.85%)
Wed, 08 Apr 2026, 11:01 am
Market Cap293.63M
PE Ratio0
Dividend0
Yarn Syndicate Partly Paidup Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.80M | -5.36M | -7.98M | -2.23M | -2.42M | -922.90K | -782.40K | -1.10M | -714.33K | -390.07K | — | — | -416 | — | — | -4.38M | -508.00K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.22M |
| Total assets | 91.89M | 110.21M | 97.22M | 80.82M | 60.83M | 62.75M | 53.28M | 29.83M | 75.69M | 23.46M | 19.73M | 5.96M | 3.58M | 4.48M | 1.80M | 1.45B | 631.48M |
| Total current assets | 78.62M | 95.98M | 83.19M | 32.54M | 13.74M | 17.13M | 11.08M | 7.20M | 55.20M | 14.28M | 17.01M | 3.66M | 2.85M | 3.75M | 1.19M | 1.11B | 440.07M |
| Cash and short term investments | 5.76M | 11.07M | 16.98M | 15.46M | 936.57K | 2.73M | 1.83M | 241.66K | 4.41M | 1.14M | 711.75K | 522.56K | 518.81K | 466.00K | 863.00K | 27.02M | 6.79M |
| Cash & equivalents | 1.76M | 4.67M | 4.95M | 1.97M | 936.57K | 2.73M | 1.83M | 241.66K | 4.41M | 1.14M | 711.75K | 522.56K | 518.81K | 466.00K | 863.00K | 27.02M | 6.79M |
| Short term investments | 4.00M | 6.41M | 12.03M | 13.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 67.87M | 79.71M | 59.85M | 13.45M | 12.48M | 13.04M | 8.69M | 6.56M | 45.59M | 18.50K | 12.54M | 0 | 0 | 2.95M | 66.00K | 220.40M | 148.87M |
| Accounts receivable - trade, net | 31.31M | 44.72M | 32.11M | 0 | 1.12M | 2.01M | — | 5.39K | 43.22M | — | 7.33M | 0 | — | — | — | 217.55M | 148.87M |
| Other receivables | 36.56M | 34.99M | 27.73M | 13.45M | 11.36M | 11.02M | — | 6.56M | 2.37M | — | 5.21M | 0 | — | — | — | 2.84M | 0 |
| Total inventory | 329.00K | 2.06M | 2.51M | 2.19M | 328.68K | 0 | 0 | 23.68K | 8.25M | 0 | 0 | 0 | 0 | 0 | 0 | 603.44M | 251.04M |
| Other current assets, total | 2.83M | 1.84M | 2.66M | 329.64K | 0 | 328.68K | 328.68K | 329.30K | -3.04M | 6.12M | 120.00K | 120.00K | 120.00K | 120.00K | 120.00K | 257.82M | 33.35M |
| Total non-current assets | 13.27M | 14.24M | 14.03M | 48.28M | 47.09M | 45.62M | 42.20M | 22.63M | 20.48M | 9.18M | 2.72M | 2.30M | 727.14K | 727.00K | 620.00K | 339.84M | 191.41M |
| Long term investments | 1.03M | 375.00K | 0 | 28.98M | 29.22M | 31.59M | 29.98M | 4.04M | 3.74M | 1.52M | 0 | 0 | 0 | 0 | 0 | 21.45M | 180.21M |
| Note receivable - long term | — | — | — | 17.30M | 29.22M | 30.53M | 29.98M | 4.04M | 3.74M | — | — | — | — | — | — | 181.38M | — |
| Investments in unconsolidated subsidiaries | 1.03M | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.21M |
| Other investments | 0 | 375.00K | 0 | 11.68M | 0 | 1.06M | 0 | 0 | 0 | 1.52M | 0 | 0 | 0 | 0 | 0 | 21.45M | 0 |
| Net property/plant/equipment | 12.24M | 13.34M | 13.01M | 15.31M | 15.64M | 12.49M | 9.19M | 7.09M | 5.36M | 1.56M | 893.13K | 727.14K | 727.14K | 727.00K | 621.00K | 43.10M | 11.13M |
| Gross property/plant/equipment | 33.03M | 36.72M | 38.72M | 40.98M | 15.64M | 43.26M | 34.69M | 34.69M | 29.70M | 26.65M | 26.65M | 12.11M | 12.11M | 12.11M | 12.01M | 49.87M | 11.83M |
| Deferred tax assets | — | 520.00K | 1.03M | 1.26M | 1.26M | 1.54M | 1.97M | 10.46M | 10.34M | 5.66M | 1.83M | 1.58M | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.96M | 58.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.48M | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.49M | 58.00K |
| Other long term assets, total | 0 | 0 | 0 | 2.73M | 965.61K | 0 | 1.06M | 1.05M | 1.05M | 442.00K | 0 | 0 | 0 | 0 | 0 | 184.33M | 0 |
| Short term debt | 29.67M | 40.87M | 20.25M | 20.61M | 6.43M | 10.98M | 12.81M | 16.80M | 17.26M | 0 | 7.54M | 7.79M | 8.64M | 5.50M | 4.32M | 193.40M | 30.55M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 1.75M | 4.63M | 8.48M | 10.31M | 11.30M | 11.76M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 29.67M | 40.87M | 20.25M | 18.86M | 1.79M | 2.50M | 2.50M | 5.50M | 5.50M | 0 | 7.54M | 7.79M | 8.64M | 5.50M | 4.32M | 193.40M | 30.55M |
| Accounts payable | 3.32M | 6.77M | 5.38M | 149.19K | 149.19K | 1.00M | — | 20.00K | 41.05M | — | 171.13K | 284.65K | 245.39K | 283.00K | 268.00K | 607.20M | 307.86M |
| Income tax payable | 679.00K | 249.00K | 269.00K | 252.38K | 0 | 0 | 0 | — | — | — | 868.00K | — | — | — | — | — | — |
| Long term debt | 608.00K | 3.39M | 11.93M | 10.54M | 16.50M | 10.35M | 16.30M | 18.85M | 21.91M | 12.49M | 0 | 0 | 0 | 0 | 0 | 0 | 11.52M |
| Long term debt excl. lease liabilities | 0 | 2.03M | 10.12M | 10.54M | 16.50M | 10.35M | 16.30M | 18.85M | 21.91M | 12.49M | 0 | 0 | 0 | 0 | 0 | 0 | 11.52M |
| Total equity | 57.37M | 58.94M | 59.39M | 44.91M | 30.56M | 34.17M | 17.01M | -13.09M | -13.14M | 8.87M | 10.27M | -3.18M | -6.64M | -2.61M | -4.21M | 357.09M | 232.96M |
| Shareholders' equity | 57.37M | 58.94M | 59.39M | 44.91M | 30.56M | 34.17M | 17.01M | -13.09M | -13.14M | 8.87M | 10.27M | -3.18M | -6.64M | -2.61M | -4.21M | 244.18M | 232.96M |
| Common equity, total | 57.37M | 58.94M | 59.39M | 44.91M | 30.56M | 34.17M | 17.01M | -13.09M | -13.14M | 8.87M | 10.27M | -3.18M | -6.64M | -2.61M | -4.21M | 244.18M | 232.96M |
| Other common equity | 0 | 0 | 0 | -36.34M | -50.69M | 0 | 0 | 0 | 0 | 0 | 0 | -40.68M | -44.14M | 0 | 0 | 0 | 0 |
| Total debt | 30.28M | 44.25M | 32.19M | 31.14M | 22.93M | 21.32M | 29.12M | 35.64M | 39.17M | 12.49M | 7.54M | 7.79M | 8.64M | 5.50M | 4.32M | 193.40M | 42.07M |
| Net debt | 24.52M | 33.18M | 15.21M | 15.68M | 21.99M | 18.59M | 27.29M | 35.40M | 34.76M | 11.35M | 6.83M | 7.27M | 8.12M | 5.03M | 3.46M | 166.39M | 35.28M |
| Change in accounts receivable | -1.10M | -21.89M | 14.05M | 9.58K | 0 | 0 | -1.49M | -5.01K | 0 | 0 | -7.33M | 0 | 0 | — | — | -217.55M | -154.26M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.60M | 3.45M | -1.40M | -976 | 2.33M | 43.69K | -286.35K | -146.50K | 42.17M | 0 | 679 | 113.52K | -39.25K | 38.00K | -16.00K | 604.20M | 302.77M |
| Change in other assets/liabilities | 0 | 0 | 0 | 3.86K | 1.90M | -1.20M | 2.90M | 26.37M | -1.51M | -25.27M | -1.67M | 1.08M | 1.08M | -987.00K | 3.09M | 172.57M | -35.97M |
| Sale of fixed assets & businesses | 1.46M | 687.00K | 225.00K | 3.16K | 1.30M | 16.90M | 0 | 0 | 918.83K | 40.19M | 0 | 0 | 0 | 0 | 400.00K | 0 | 0 |
| Purchase/sale of investments, net | 2.53M | 294.00K | 572.00K | 0 | 0 | 0 | 0 | 0 | 0 | -1.08M | 1.53M | 0 | 0 | 0 | 0 | -14.30M | -3.84M |
| Sale/maturity of investments | 8.35M | 116.02M | 2.38M | 0 | 0 | 0 | 0 | 0 | 0 | 220.53K | 1.53M | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | -5.81M | -115.73M | -1.81M | 0 | 0 | 0 | 0 | 0 | 0 | -1.30M | 0 | 0 | 0 | 0 | 0 | -14.30M | -3.84M |
| Other investing cash flow items, total | -2.51M | 11.32M | 2.74M | -1.55K | -244.00K | -1.30M | 555.93K | 2.01M | 300.00K | 4.79M | 0 | 0 | 0 | 0 | 0 | -420.82M | 3.76M |
| Issuance/retirement of debt, net | -2.35M | 13.97M | -12.07M | -1.28K | -7.65M | -1.31M | 7.80M | 6.52M | 3.52M | -14.26M | -5.60M | 245.87K | 848.00K | -3.14M | -1.18M | 189.08M | 42.78M |
| Issuance/retirement of long term debt | -2.35M | 13.97M | -12.07M | -1.28K | -7.65M | -1.31M | 7.80M | 6.52M | -1.96M | -8.76M | -13.15M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 7.54M | 245.87K | 848.00K | -3.14M | -1.18M | 189.08M | 42.78M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 5.48M | -5.50M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800