Yash Chemex Ltd
NSE: BSE: 539939
₹56.27
(1.35%)
Fri, 08 May 2026, 01:55 pm
Market Cap568.71M
PE Ratio24.84
Dividend0
Yash Chemex Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.28M | -4.38M | -2.80M | -1.05M | -1.91M | -6.35M | -8.68M | -11.84M | -15.49M | -15.58M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 315.00K | 8.04M | 14.35M | 6.62M | 9.01M |
| Total assets | 452.25M | 422.81M | 408.75M | 509.02M | 549.82M | 593.68M | 683.31M | 677.33M | 775.62M | 851.27M |
| Total current assets | 447.35M | 419.24M | 374.81M | 438.22M | 460.81M | 454.50M | 538.34M | 499.32M | 615.12M | 689.76M |
| Cash and short term investments | 1.40M | 1.53M | 2.67M | 5.96M | 3.31M | 11.85M | 10.68M | 13.28M | 12.98M | 24.16M |
| Cash & equivalents | 1.40M | 1.53M | 2.65M | 5.94M | 3.31M | 2.56M | 960.00K | 13.28M | 2.26M | 2.39M |
| Short term investments | 0 | 0 | 24.51K | 24.51K | 10.00K | 9.29M | 9.72M | 0 | 10.72M | 21.77M |
| Total receivables, net | 330.45M | 386.06M | 324.85M | 337.38M | 309.06M | 357.56M | 399.73M | 339.44M | 410.63M | 419.95M |
| Accounts receivable - trade, net | 319.47M | 383.08M | 323.96M | 336.97M | 309.06M | 357.37M | 399.73M | 339.44M | 410.63M | 419.95M |
| Other receivables | 10.98M | 2.99M | 892.09K | 413.50K | 0 | 194.00K | 0 | 0 | 0 | 0 |
| Total inventory | 114.90M | 29.32M | 43.56M | 90.96M | 107.63M | 67.15M | 95.46M | 137.18M | 174.34M | 234.78M |
| Other current assets, total | — | — | 3.64M | 3.61M | 40.53M | 17.68M | 32.30M | 9.28M | 17.03M | 10.75M |
| Total non-current assets | 4.91M | 3.57M | 33.93M | 70.80M | 89.02M | 139.18M | 144.98M | 178.01M | 160.50M | 161.51M |
| Long term investments | 0 | 0 | 25.24M | 59.92M | 79.63M | 127.95M | 133.40M | 130.36M | 107.07M | 109.48M |
| Note receivable - long term | — | — | 17.68M | 26.11M | 23.73M | 28.31M | 27.08M | 5.00M | 0 | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 43.48M | 51.52M | 65.87M | 72.49M | 81.50M |
| Other investments | 0 | 0 | 7.57M | 33.82M | 55.89M | 56.16M | 54.80M | 59.49M | 34.58M | 27.99M |
| Net property/plant/equipment | 3.77M | 3.41M | 5.85M | 8.40M | 8.49M | 10.11M | 8.68M | 38.51M | 40.22M | 41.46M |
| Gross property/plant/equipment | — | 5.60M | 6.18M | 10.15M | 11.62M | 14.90M | 14.88M | 45.85M | 51.04M | 54.41M |
| Deferred tax assets | 29.90K | 6.97K | 2.83M | 2.47M | 895.00K | 947.00K | 868.00K | 1.01M | 3.03M | 625.00K |
| Net intangible assets | — | — | 0 | 0 | 0 | — | 1.37M | 7.46M | 7.46M | 7.46M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 1.37M | 7.46M | 7.46M | 7.46M |
| Other intangibles, net | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Other long term assets, total | 1.11M | 150.00K | 0 | 0 | 0 | 177.00K | 655.00K | 669.00K | 2.73M | 2.48M |
| Short term debt | 38.18M | 29.49M | 19.40M | 13.21M | 10.45M | 47.78M | 91.24M | 97.07M | 94.59M | 120.58M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 409.54K | 10.45M | 6.48M | 6.97M | 9.15M | 17.07M | 3.37M |
| Short term debt excl. current portion of LT debt | 38.18M | 29.49M | 19.40M | 12.80M | 0 | 41.30M | 84.27M | 87.93M | 77.52M | 117.22M |
| Accounts payable | 309.84M | 255.66M | 208.90M | 236.73M | 212.29M | 189.17M | 206.59M | 169.57M | 99.97M | 107.12M |
| Income tax payable | 1.43M | 2.88M | 3.10M | 3.24M | 4.30M | 4.45M | 1.06M | 2.94M | 0 | 4.71M |
| Long term debt | 0 | 0 | 0 | 2.95M | 11.35M | 13.07M | 8.73M | 9.12M | 4.58M | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 2.95M | 11.35M | 13.07M | 8.73M | 9.12M | 4.58M | 0 |
| Total equity | 100.96M | 132.30M | 176.83M | 246.83M | 287.21M | 312.53M | 346.09M | 365.16M | 545.11M | 573.90M |
| Shareholders' equity | 100.96M | 132.30M | 138.73M | 171.69M | 207.02M | 226.26M | 256.94M | 292.40M | 355.47M | 376.47M |
| Common equity, total | 100.96M | 132.30M | 138.73M | 171.69M | 207.02M | 226.26M | 256.94M | 292.40M | 355.47M | 376.47M |
| Other common equity | 0 | 0 | -1.65M | 10.21M | 21.71M | 21.92M | 27.32M | 34.86M | 40.32M | 40.78M |
| Total debt | 38.18M | 29.49M | 19.40M | 16.16M | 21.79M | 60.85M | 99.97M | 106.19M | 99.18M | 120.58M |
| Net debt | 36.78M | 27.95M | 16.73M | 10.20M | 18.48M | 49.00M | 89.29M | 92.91M | 86.19M | 96.43M |
| Change in accounts receivable | -79.79M | -63.61M | 52.77M | -13.67M | 21.52M | -48.46M | -34.52M | 63.86M | -73.00M | -7.03M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 101.09M | -54.18M | -38.10M | 28.32M | -24.45M | -23.12M | 17.42M | -37.02M | -69.60M | 7.15M |
| Change in other assets/liabilities | 9.87M | 8.35M | -4.91M | -20.87M | -42.54M | 57.02M | -15.60M | 26.05M | 563.00K | -7.99M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 1.14M | 0 | -9.99M | -9.66M | 0 | -43.48M | -6.63M | -29.66M | 30.35M | 5.17M |
| Sale/maturity of investments | 1.14M | 0 | 2.51M | 12.52M | 0 | 0 | 0 | — | 30.35M | 5.17M |
| Purchase of investments | — | 0 | -12.50M | -22.18M | 0 | -43.48M | -6.63M | -29.66M | 0 | 0 |
| Other investing cash flow items, total | 2.64M | 956.00K | -17.53M | -8.40M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -38.51M | -8.69M | -9.14M | -3.54M | -4.40M | 43.03M | 45.59M | 25.91M | -7.02M | 18.95M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 3.06M | -4.40M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -38.51M | -8.69M | -9.14M | -6.60M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | 43.03M | 45.59M | 25.91M | -7.02M | 18.95M |
| Total cash dividends paid | 0 | 0 | -1.73M | -1.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800