ZF Commercial Vehicle Control System India Ltd
NSE: ZFCVINDIA BSE: 533023
₹14571
(0.19%)
Sat, 16 May 2026, 11:24 pm
Market Cap276.35B
PE Ratio55.55
Dividend0.13
ZF Commercial Vehicle Control System India Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -37.33M | -70.50M | -29.61M | -1.69M | -1.19M | -176.00K | 0 | 0 | 0 | 0 | 0 | 0 | -19.19M | -19.92M | -19.02M | -56.65M | -50.09M | -57.05M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.17B | 3.35B | 3.89B | 5.18B | 6.85B | 8.03B | 9.56B | 11.24B | 15.40B | 17.55B | 21.89B | 23.61B | 22.00B | 25.09B | 26.45B | 30.24B | 33.82B | 37.91B |
| Total current assets | 1.34B | 1.29B | 2.00B | 3.06B | 4.14B | 4.86B | 6.04B | 7.47B | 11.16B | 13.02B | 16.76B | 17.64B | 15.63B | 18.98B | 19.56B | 22.39B | 24.75B | 28.42B |
| Cash and short term investments | 116.33M | 12.79M | 23.83M | 128.60M | 1.03B | 1.22B | 2.03B | 2.60B | 4.31B | 5.65B | 8.02B | 8.63B | 10.04B | 10.97B | 10.68B | 12.71B | 13.21B | 14.96B |
| Cash & equivalents | 116.33M | 12.79M | 23.83M | 128.60M | 818.70M | 991.33M | 1.55B | 2.23B | 2.13B | 2.59B | 3.47B | 496.55M | 611.95M | 1.57B | 955.16M | 924.17M | 1.15B | 1.30B |
| Short term investments | 0 | — | 0 | 0 | 210.00M | 232.50M | 480.00M | 370.00M | 2.18B | 3.06B | 4.55B | 8.13B | 9.42B | 9.40B | 9.73B | 11.79B | 12.05B | 13.66B |
| Total receivables, net | 893.48M | 792.23M | 1.47B | 2.06B | 1.91B | 2.23B | 2.83B | 3.62B | 4.42B | 5.32B | 6.60B | 6.72B | 4.05B | 6.32B | 7.12B | 7.62B | 9.39B | 11.21B |
| Accounts receivable - trade, net | 757.79M | 702.60M | 1.31B | 1.71B | 1.57B | 1.90B | 2.31B | 2.99B | 4.37B | 3.59B | 4.49B | 6.34B | 3.64B | 5.85B | 6.66B | 7.58B | 9.36B | 11.20B |
| Other receivables | 135.69M | 89.62M | 159.05M | 348.55M | 332.07M | 333.08M | 510.57M | 625.47M | 52.50M | 1.73B | 2.11B | 375.05M | 410.30M | 464.72M | 452.84M | 45.59M | 28.02M | 5.52M |
| Total inventory | 310.25M | 463.04M | 460.68M | 798.63M | 1.16B | 1.36B | 1.12B | 1.18B | 1.76B | 1.76B | 2.02B | 2.12B | 1.42B | 1.55B | 1.64B | 1.77B | 1.89B | 2.07B |
| Other current assets, total | 19.48M | 20.47M | 18.28M | 0 | 21.64M | 28.26M | 35.00M | 63.10M | 672.17M | 241.09M | 71.40M | 129.84M | 78.14M | 85.13M | 54.87M | 176.37M | 104.72M | 51.53M |
| Total non-current assets | 1.83B | 2.06B | 1.89B | 2.12B | 2.70B | 3.17B | 3.52B | 3.77B | 4.23B | 4.53B | 5.13B | 5.97B | 6.37B | 6.11B | 6.89B | 7.86B | 9.07B | 9.50B |
| Long term investments | 86.58M | 90.07M | 22.02M | 122.02M | 25.35M | 25.22M | 72.64M | 79.88M | 0 | 15.50M | 59.62M | 345.34M | 386.25M | 241.94M | 73.25M | 27.45M | 72.29M | 85.25M |
| Note receivable - long term | — | — | — | — | 3.33M | 3.19M | 2.89M | 1.77M | 1.10M | 12.24M | 47.41M | 310.89M | 336.53M | 187.31M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 86.58M | 90.07M | 22.02M | 122.02M | 22.02M | 22.02M | 69.75M | 78.10M | 22.02M | 3.26M | 12.20M | 34.45M | 49.73M | 54.62M | 73.25M | 27.45M | 72.29M | 85.25M |
| Net property/plant/equipment | 1.74B | 1.95B | 1.87B | 1.90B | 2.43B | 2.88B | 3.15B | 3.38B | 3.68B | 3.86B | 4.23B | 4.57B | 4.97B | 4.89B | 5.63B | 6.64B | 7.54B | 7.96B |
| Gross property/plant/equipment | 2.32B | 2.67B | 2.71B | 2.85B | 3.53B | 4.18B | 4.75B | 5.43B | 4.21B | 4.95B | 5.87B | 6.89B | 7.99B | 8.71B | 10.29B | 12.16B | 13.90B | 15.24B |
| Deferred tax assets | 4.04M | 17.73M | 52.64M | 93.82M | 70.02M | 98.29M | 83.09M | 102.25M | 166.68M | 177.05M | 197.06M | 250.80M | 196.49M | 195.05M | 267.84M | 241.56M | 290.27M | 311.18M |
| Net intangible assets | 0 | 0 | 0 | 961.00K | 4.83M | 14.12M | 30.09M | 38.04M | 46.50M | 36.49M | 22.99M | 27.12M | 40.58M | 32.94M | 94.84M | 115.50M | 111.67M | 105.31M |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 961.00K | 4.83M | 14.12M | 30.09M | 38.04M | 46.50M | 36.49M | 22.99M | 27.12M | 40.58M | 32.94M | 94.84M | 115.50M | 111.67M | 105.31M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 76.36M | 71.42M | 186.31M | 171.33M | 342.58M | 443.93M | 613.93M | 781.71M | 777.89M | 685.40M | 753.09M | 737.31M | 956.14M | 925.04M |
| Short term debt | 202.34M | 402.04M | 71.92M | 5.69M | 8.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.68M | 51.37M | 36.19M | 36.19M | 71.09M | 94.83M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.68M | 51.37M | 36.19M | 36.19M | 71.09M | 94.83M |
| Short term debt excl. current portion of LT debt | 202.34M | 402.04M | 71.92M | 5.69M | 8.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 983.89M | 535.76M | 861.03M | 860.59M | 1.08B | 1.02B | 1.42B | 1.94B | 3.46B | 3.26B | 5.32B | 4.12B | 1.57B | 3.42B | 3.55B | 3.60B | 3.83B | 3.51B |
| Income tax payable | 0 | 21.76M | 80.78M | 15.38M | 17.98M | 3.23M | 31.06M | 47.40M | 111.21M | 123.86M | — | — | — | 209.45M | 145.00M | 107.59M | 24.70M | 67.01M |
| Long term debt | 0 | 200.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.15M | 44.34M | 2.67M | 617.26M | 613.28M | 566.00M |
| Long term debt excl. lease liabilities | 0 | 200.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.15M | 44.34M | 2.67M | 617.26M | 613.28M | 566.00M |
| Total equity | 1.68B | 1.98B | 2.70B | 3.87B | 5.29B | 6.49B | 7.55B | 8.63B | 10.68B | 12.66B | 15.19B | 17.80B | 18.95B | 19.96B | 21.14B | 24.09B | 27.90B | 32.15B |
| Shareholders' equity | 1.68B | 1.98B | 2.70B | 3.87B | 5.29B | 6.49B | 7.55B | 8.63B | 10.68B | 12.66B | 15.19B | 17.80B | 18.95B | 19.96B | 21.14B | 24.09B | 27.90B | 32.15B |
| Common equity, total | 1.68B | 1.98B | 2.70B | 3.87B | 5.29B | 6.49B | 7.55B | 8.63B | 10.68B | 12.66B | 15.19B | 17.80B | 18.95B | 19.96B | 21.14B | 24.09B | 27.90B | 32.15B |
| Other common equity | 1.58B | 1.88B | 1.44B | 1.57B | 1.87B | 2.37B | 2.49B | 2.48B | 2.49B | 2.52B | 2.56B | 2.62B | 2.48B | 2.48B | 2.48B | 2.48B | 2.48B | 2.48B |
| Total debt | 202.34M | 602.04M | 71.92M | 5.69M | 8.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.83M | 95.70M | 38.86M | 653.45M | 684.36M | 660.83M |
| Net debt | 86.02M | 589.25M | — | -122.91M | -1.02B | -1.22B | -2.03B | -2.60B | -4.31B | -5.65B | -8.02B | -8.63B | -9.88B | -10.88B | -10.64B | -12.06B | -12.52B | -14.30B |
| Change in accounts receivable | -912.67M | 99.98M | -679.38M | -518.05M | 153.93M | -327.85M | -437.69M | -683.67M | -1.58B | -892.59M | — | -126.66M | 2.97B | -2.21B | -799.14M | -1.01B | -1.80B | -1.85B |
| Change in taxes payable | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 983.88M | -448.13M | 325.27M | — | — | — | 417.90M | 448.70M | 2.15B | -22.25M | 2.12B | -1.11B | -2.75B | 1.86B | 131.06M | 141.44M | -94.05M | -254.67M |
| Change in other assets/liabilities | 138.23M | 17.03M | 7.42M | -55.00M | 149.58M | -62.37M | -164.17M | -24.34M | -73.83M | -788.18M | -2.19B | -172.69M | -247.91M | 65.40M | 525.89M | 227.24M | 84.80M | 54.28M |
| Sale of fixed assets & businesses | 2.28M | 344.00K | 39.24M | 352.00K | 786.00K | 628.00K | 151.69M | 1.39M | 0 | 2.00K | 737.00K | 0 | 8.38M | 0 | 0 | 2.59M | 2.71M | 8.93M |
| Purchase/sale of investments, net | -86.24M | 1.19M | 71.20M | -100.00M | -95.42M | -5.17M | -229.38M | 142.48M | -1.71B | -614.69M | -1.22B | -3.27B | -1.29B | 222.77M | -168.50M | -1.82B | -141.55M | -1.48B |
| Sale/maturity of investments | 337.00K | 4.68M | 71.20M | 3.94B | 5.45B | 3.01B | 2.89B | 5.30B | 17.02B | 34.32B | 51.26B | 52.68B | 83.41B | 52.99B | 24.19B | 7.33B | 7.03B | 3.53B |
| Purchase of investments | -86.58M | -3.49M | 0 | -4.04B | -5.54B | -3.02B | -3.12B | -5.16B | -18.73B | -34.93B | -52.48B | -55.95B | -84.70B | -52.77B | -24.35B | -9.15B | -7.17B | -5.01B |
| Other investing cash flow items, total | 0 | — | 0 | 10.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.26M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -11.94M | 249.99M | -250.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 249.99M | -250.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -11.94M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -110.40M | -188.63M | 0 | 0 | 0 | 0 | -110.96M | -110.96M | -114.68M | -136.97M | -159.88M | -182.93M | -395.47M | -38.99M | -208.64M | -227.61M | -246.58M | -322.45M |
| Other financing cash flow items, total | 1.14B | — | 0 | -55.30M | -110.22M | -110.22M | 0 | 626.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800