ZR2 Bioenergy Ltd
NSE: BSE: 506640
₹156.50
(4.33%)
Fri, 08 May 2026, 05:35 pm
Market Cap535.33M
PE Ratio314.95
Dividend0.07
ZR2 Bioenergy Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -105.05K | -2.45K | -2.93K | -101.94K | -406.64K | -509.55K | -681.33K | -45.93K | -112.61K | -44.98K | -65.61K | -35.08K | -1.42K | -2.70K | -138.26K | -1.93M | -65.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 32.25M | 16.33M | 45.29M | 44.72M | 44.57M | 45.10M | 34.17M | 56.77M | 49.55M | 44.77M | 41.52M | 38.79M | 40.60M | 45.63M | 164.21M | 392.21M | 1.40B |
| Total current assets | 6.77M | 6.47M | 37.94M | 31.68M | 31.90M | 37.45M | 27.86M | 51.24M | 46.31M | 42.56M | 27.21M | 29.49M | 23.45M | 26.95M | 127.50M | 373.37M | 199.09M |
| Cash and short term investments | 2.50M | 2.89M | 7.43M | 24.64M | 14.95M | 17.51M | 5.80M | 40.91M | 35.88M | 31.76M | 15.71M | 5.39M | 2.39M | 13.34M | 3.29M | 43.11M | 190.94M |
| Cash & equivalents | 2.50M | 1.93M | 1.81M | 2.65M | 14.40M | 16.90M | 5.25M | 40.38M | 282.89K | 265.55K | 206.67K | 5.39M | 2.39M | 13.34M | 3.29M | 43.11M | 190.94M |
| Short term investments | 0 | 965.35K | 5.62M | 21.99M | 547.74K | 607.51K | 550.52K | 524.07K | 35.60M | 31.50M | 15.50M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 706.50K | 3.35M | 30.29M | 4.88M | 14.79M | 18.28M | 21.51M | 10.33M | 9.96M | 10.37M | 7.84M | 1.63M | 1.33M | 13.61M | 2.56M | 20.80M | 5.78M |
| Accounts receivable - trade, net | 702.67K | 202.67K | 1.65M | 260.40K | 294.71K | 294.71K | — | — | — | — | — | — | — | 11.79M | 1.02M | 18.57M | 236.00K |
| Other receivables | 3.83K | 3.15M | 28.64M | 4.62M | 14.49M | 17.99M | — | — | — | — | — | — | — | 1.82M | 1.55M | 2.24M | 5.54M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 3.56M | 228.33K | 228.33K | 383.05K | 0 | 0 | 0 | 0 | 385.14K | 331.10K | 3.57M | 22.47M | 19.50M | 0 | 121.44M | 309.20M | 2.37M |
| Total non-current assets | 25.49M | 9.86M | 7.35M | 13.04M | 12.67M | 7.65M | 6.31M | 5.53M | 3.24M | 2.22M | 14.31M | 9.30M | 17.15M | 18.68M | 36.71M | 18.84M | 1.20B |
| Long term investments | 2.13M | 790.00K | 790.00K | 417.00K | 657.00K | 738.00K | 642.00K | 705.72K | 532.16K | 372.70K | 13.22M | 9.03M | 16.83M | 17.65M | 35.67M | 17.62M | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 240.00K | 321.00K | 225.00K | 279.00K | 182.94K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.13M | 790.00K | 790.00K | 417.00K | 417.00K | 417.00K | 417.00K | 426.72K | 532.16K | 372.70K | 13.22M | 9.03M | 16.83M | 17.65M | 35.67M | 17.62M | 0 |
| Net property/plant/equipment | 9.19M | 9.07M | 6.56M | 6.50M | 5.89M | 6.28M | 5.36M | 4.52M | 2.71M | 1.84M | 1.09M | 266.21K | 321.44K | 292.57K | 272.80K | 114.30K | 1.19B |
| Gross property/plant/equipment | 24.73M | 24.73M | 18.20M | 18.24M | 15.37M | 16.37M | 16.37M | 16.28M | 15.28M | 14.88M | 14.88M | 2.17M | 2.26M | 2.26M | 2.26M | 1.72M | 1.20B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 771.41K | 759.00K | 1.11M | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | — | — | 6.13M | 6.13M | 627.30K | 304.78K | 304.78K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 1.35M |
| Short term debt | 0 | 0 | 0 | 3.82M | 2.68M | 5.74M | 5.45K | 2.69K | 1.03M | 858 | 1.43M | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 3.82M | 2.68M | 5.74M | 5.45K | 2.69K | 1.03M | 858 | 1.43M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 2.90M | 1.99M | 1.89M | 625.38K | 817.55K | 535.09K | 706.47K | 1.06M | 862.96K | 911.82K | 0 | 0 | 951.01K | 1.27M | 209.10K | 56.07K | 861.00K |
| Income tax payable | 40.00K | 37.74K | 137.74K | 777.74K | 777.74K | 628.86K | — | 2.76M | — | — | — | — | 47.76K | 498.44K | 50.72K | 594.40K | — |
| Long term debt | 1.45M | 1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.10M | 220.09M | 0 |
| Long term debt excl. lease liabilities | 1.45M | 1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.10M | 220.09M | 0 |
| Total equity | 26.36M | 11.79M | 42.81M | 37.87M | 39.71M | 37.51M | 32.76M | 52.21M | 47.56M | 43.76M | 39.19M | 38.57M | 39.60M | 43.39M | 43.75M | 168.54M | 1.39B |
| Shareholders' equity | 26.36M | 11.79M | 42.81M | 37.87M | 39.71M | 37.51M | 32.76M | 52.21M | 47.56M | 43.76M | 39.19M | 38.57M | 39.60M | 43.39M | 43.75M | 168.54M | 1.39B |
| Common equity, total | 26.36M | 11.79M | 42.81M | 37.87M | 39.71M | 37.51M | 32.76M | 52.21M | 47.56M | 43.76M | 39.19M | 38.57M | 39.60M | 43.39M | 43.75M | 168.54M | 1.39B |
| Other common equity | 24.73M | 24.73M | 41.18M | 17.13M | 17.13M | 17.13M | 17.13M | 17.14M | 17.14M | 17.13M | 17.13M | 17.13M | 17.13M | 17.13M | 17.13M | 17.13M | 1.24B |
| Total debt | 1.45M | 1.43M | 0 | 3.82M | 2.68M | 5.74M | 5.45K | 2.69K | 1.03M | 858 | 1.43M | 0 | 0 | 0 | 120.10M | 220.09M | 0 |
| Net debt | -1.05M | -1.46M | — | — | -12.27M | -11.76M | -5.79M | -40.91M | -34.85M | -31.76M | -14.27M | -5.39M | -2.39M | -13.34M | 116.82M | 176.98M | -190.94M |
| Change in accounts receivable | -786.40K | 686.22K | -5.24M | 1.39M | -34.31K | — | — | — | — | — | — | — | — | -11.79M | 10.78M | -17.55M | 18.32M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -447.72K | 0 | — |
| Change in accounts payable | -8.51M | -1.32M | -361.50K | 236.37K | 215.09K | -259.99K | 171.38K | 353.42K | -71.13K | 48.86K | -94.84K | -410.78K | 739.91K | 782.91K | -1.06M | -153.03K | 811.00K |
| Change in other assets/liabilities | -105.05K | -2.45K | -2.93K | 3.21M | -1.25M | 4.41M | 330.56K | 12.02M | -39.06K | 10.24K | 60.79K | -13.21M | 2.55M | 19.51M | -121.76M | -185.33M | 293.98M |
| Sale of fixed assets & businesses | 14.89M | — | 8.17M | 21.60M | 50.00K | 0 | 0 | 0 | 0 | 56.50K | 0 | 5.16M | 0 | 0 | 0 | 1.60M | 0 |
| Purchase/sale of investments, net | -1.71M | 395.00K | 875.00K | 7.08K | -175.94K | 46.36K | 279.48K | 0 | 88.67K | 317.97K | 3.15M | 19.69M | -7.80M | -825.17K | -18.25M | 18.81M | 17.79M |
| Sale/maturity of investments | 0 | 395.00K | 875.00K | 7.08K | 0 | 46.36K | 279.48K | 0 | 88.67K | 317.97K | 3.15M | 19.69M | 0 | — | 296.75K | 18.88M | 17.79M |
| Purchase of investments | -1.71M | 0 | 0 | 0 | -175.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.80M | -825.17K | -18.54M | -65.42K | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -4.50M | -8.00M | -4.00M | -4.50M | 0 | 84.99K | -154.96K | 0 | 0 | 0 | 0 | 0 | -740 | 5.64M |
| Issuance/retirement of debt, net | -4.02M | -17.50K | -1.43M | 3.82M | -1.14M | 3.07M | -5.74M | -2.76K | 1.02M | -1.03M | 0 | 0 | 0 | 0 | 120.10M | 99.99M | -220.09M |
| Issuance/retirement of long term debt | -4.02M | -17.50K | -1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.10M | 99.99M | -220.09M |
| Issuance/retirement of short term debt | — | 0 | 0 | 3.82M | -1.14M | 3.07M | -5.74M | -2.76K | 1.02M | -1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -7.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800