3P Land Holdings Ltd
NSE: 3PLAND BSE: 516092
₹31.46
(6.64%)
Sun, 05 Apr 2026, 04:33 pm
Market Cap513.72M
PE Ratio26.54
Dividend0
3P Land Holdings Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -11.08M | 51.00K | 0 | 0 | 0 | 0 | -7.37M | -7.75M | -1.14M | 0 | 0 | 0 |
| Total assets | 789.62M | 1.10B | 964.66M | 1.03B | 1.04B | 1.01B | 1.17B | 218.59M | 233.71M | 199.49M | 401.41M | 293.21M | 467.21M | 684.94M | 674.96M | 1.04B | 1.54B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 19.22M | 14.39M | 4.09M | 8.61M | 9.97M | 9.07M | 9.84M | 2.08M | 1.73M | 1.18M | 1.59M | 1.78M | 1.69M | 878.00K | 1.02M | 2.20M | 1.79M |
| Cash & equivalents | 16.22M | 14.03M | 3.59M | 8.08M | 8.22M | 8.88M | 8.81M | 2.08M | 1.73M | 1.18M | 1.59M | 1.78M | 1.69M | 878.00K | 1.02M | 2.20M | 1.79M |
| Short term investments | 3.00M | 362.00K | 496.00K | 537.00K | 1.75M | 182.00K | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 427.12M | 485.69M | 356.75M | 278.57M | 290.35M | 241.74M | 261.90M | 5.72M | 845.00K | 144.00M | 14.56M | 114.63M | 126.47M | 150.93M | 166.72M | 186.53M | 197.24M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 26.82M | 26.82M | 26.82M | 26.82M | 26.82M | 26.72M | 31.67M | 31.62M | 31.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | — | — | — | 0 | 31.62M | 362.01M | 154.47M | 321.33M | 526.40M | 501.44M | 849.84M | 1.32B |
| Net property/plant/equipment | 152.87M | 260.18M | 249.55M | 240.70M | 240.50M | 230.41M | 216.34M | 14.39M | 13.23M | 11.63M | 4.59M | 3.73M | 3.08M | 2.67M | 2.27M | 1.86M | 1.44M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 7.40M | 10.40M | 21.30M | — | 25.10M | 20.60M | — | — | — | 663.00K | 4.17M | 11.70M | 0 | — | — | 38.00K | 561.00K |
| Net intangible assets | 16.90M | 18.07M | 17.05M | 15.26M | 15.60M | 13.33M | 11.22M | — | 0 | — | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 7.76M | 7.95M | 141.95M | 159.08M | 162.41M | 183.92M | 10.36M | 9.01M | 1.99M | 10.30M | 256.00K | 261.00K | 371.00K | 109.00K |
| Short term debt | — | — | — | — | — | — | — | — | 33.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 77.37M | 67.04M | 413.75M | 507.58M | 479.95M | 616.35M | 163.78M | 180.12M | 150.53M | 23.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 77.37M | 67.04M | 413.75M | 507.58M | 479.95M | 616.35M | 163.78M | 180.12M | 150.53M | 23.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 266.05M | 284.86M | 262.63M | 236.74M | 213.96M | 195.91M | 192.03M | 48.82M | 47.14M | 46.41M | 374.79M | 292.98M | 466.23M | 667.40M | 660.64M | 987.15M | 1.40B |
| Shareholders' equity | 266.05M | 284.86M | 262.63M | 236.74M | 213.96M | 195.91M | 192.03M | 48.82M | 47.14M | 46.41M | 374.79M | 292.98M | 466.23M | 667.40M | 660.64M | 987.15M | 1.40B |
| Common equity, total | 266.05M | 284.86M | 262.63M | 236.74M | 213.96M | 195.91M | 192.03M | 48.82M | 47.14M | 46.41M | 374.79M | 292.98M | 466.23M | 667.40M | 660.64M | 987.15M | 1.40B |
| Other common equity | 110.30M | 129.12M | 106.88M | 80.99M | 58.22M | 136.08M | 140.07M | 62.29M | 62.29M | 62.33M | 122.78M | -25.15M | 149.46M | 339.08M | 316.97M | 625.52M | 1.01B |
| Total debt | 0 | 77.37M | 67.04M | 413.75M | 507.58M | 479.95M | 616.35M | 163.78M | 180.15M | 150.53M | 23.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -19.22M | 62.98M | 62.95M | 405.14M | 497.61M | 470.88M | 606.51M | 161.70M | 178.42M | 149.35M | 22.14M | -1.78M | -1.69M | -878.00K | -1.02M | -2.20M | -1.79M |
| Change in accounts receivable | -30.87M | -59.10M | 135.15M | -61.54M | -30.33M | 32.03M | -22.80M | -42.00K | 4.86M | 845.00K | 0 | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | 2.44M | — | 0 | -245.00K | -1.48M | — | — | — | — | — |
| Change in other assets/liabilities | 50.81M | -78.07M | 107.66M | -35.48M | 14.17M | 4.25M | -41.06M | -602.00K | 586.00K | -1.09M | 40.00K | 435.00K | 751.00K | -23.08M | -16.03M | -17.56M | -9.26M |
| Sale of fixed assets & businesses | 327.00K | 72.00K | 3.00K | 2.54M | 188.00K | 2.65M | 318.00K | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 100.00K | -4.90M | 0 | 0 | 0 | -269.94M | 118.22M | 0 | 0 | 0 | 0 | -12.27M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 100.00K | 51.00K | 0 | 0 | 0 | 0 | 118.22M | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -4.95M | 0 | 0 | 0 | -269.94M | 0 | 0 | 0 | 0 | 0 | -12.27M |
| Other investing cash flow items, total | 4.84M | 20.00K | 149.00K | 54.00K | 107.00K | -11.08M | 0 | -35.25M | -19.64M | 29.46M | 129.44M | -100.06M | -11.84M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -22.27M | 356.02M | -212.53M | 149.77M | -11.31M | -18.61M | 199.31M | 38.12M | 16.33M | -29.59M | -126.79M | -23.74M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 149.77M | -11.31M | -33.18M | 123.37M | 38.12M | 16.33M | -29.59M | -126.79M | -23.74M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 14.56M | 75.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | -22.27M | 356.02M | -212.53M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -3.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800