Agni Green Power Ltd.
NSE: AGNI BSE: 535456
₹21.20
(1.92%)
Sat, 25 Apr 2026, 09:48 am
Market Cap406.32M
PE Ratio58.66
Dividend0
Agni Green Power. Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.33M | -9.93M | -15.28M | -11.16M | -16.41M | -16.81M | -19.58M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 460.15M | 453.04M | 464.90M | 427.16M | 448.36M | 476.35M | 489.19M |
| Total current assets | 328.34M | 321.03M | 277.88M | 287.33M | 307.89M | 320.39M | 331.88M |
| Cash and short term investments | 44.67M | 39.18M | 8.82M | 27.45M | 26.84M | 47.00K | 4.99M |
| Cash & equivalents | 44.67M | 39.18M | 3.21M | 2.03M | 2.16M | 47.00K | 4.99M |
| Short term investments | 0 | 0 | 5.61M | 25.42M | 24.68M | 0 | 0 |
| Total receivables, net | 260.71M | 211.00M | 236.20M | 190.33M | 203.79M | 247.86M | 267.13M |
| Accounts receivable - trade, net | 236.51M | 172.79M | 176.40M | 151.18M | 167.89M | 221.36M | 247.03M |
| Other receivables | 24.21M | 38.22M | 59.80M | 39.15M | 35.90M | 26.50M | 20.10M |
| Total inventory | 22.73M | 70.15M | 32.35M | 68.63M | 76.58M | 71.70M | 57.96M |
| Other current assets, total | 229.24K | 701.99K | 509.33K | 921.03K | 676.00K | 782.00K | 1.80M |
| Total non-current assets | 131.81M | 132.01M | 187.01M | 139.82M | 140.48M | 155.96M | 157.30M |
| Long term investments | 10.37M | 14.03M | 50.75M | 14.03M | 15.31M | 43.46M | 37.13M |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.37M | 14.03M | 50.75M | 14.03M | 15.31M | 43.46M | 37.13M |
| Net property/plant/equipment | 53.03M | 45.68M | 39.00M | 37.28M | 35.72M | 36.82M | 34.69M |
| Gross property/plant/equipment | 65.62M | 63.97M | 64.05M | 64.18M | 64.39M | 66.78M | 67.09M |
| Deferred tax assets | 0 | 0 | 808.62K | 599.21K | 646.00K | 392.00K | 256.00K |
| Net intangible assets | 2.50M | 2.61M | 1.48M | 890.34K | 501.00K | 287.00K | 205.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 2.50M | 2.61M | 1.48M | 890.34K | 501.00K | 287.00K | 205.00K |
| Other long term assets, total | 65.91M | 69.68M | 94.98M | 87.02M | 88.30M | 75.00M | 85.03M |
| Short term debt | 57.90M | 71.04M | 92.93M | 97.70M | 77.55M | 79.32M | 81.02M |
| Current portion of LT debt and capital leases | 0 | 8.76M | 11.28M | 6.85M | 3.26M | 51.45M | 48.37M |
| Short term debt excl. current portion of LT debt | 57.90M | 62.28M | 81.65M | 90.85M | 74.29M | 27.87M | 32.65M |
| Accounts payable | 94.63M | 49.86M | 69.55M | 28.82M | 35.63M | 68.09M | 65.31M |
| Income tax payable | — | — | — | — | — | — | — |
| Long term debt | 14.68M | 18.45M | 20.60M | 24.25M | 19.21M | 9.18M | 17.00M |
| Long term debt excl. lease liabilities | 14.68M | 18.45M | 20.60M | 24.25M | 19.21M | 9.18M | 17.00M |
| Total equity | 261.91M | 262.93M | 263.99M | 266.18M | 304.56M | 308.40M | 314.67M |
| Shareholders' equity | 261.91M | 262.93M | 263.99M | 266.18M | 304.56M | 308.40M | 314.67M |
| Common equity, total | 261.91M | 262.93M | 263.99M | 266.18M | 304.56M | 308.40M | 314.67M |
| Other common equity | 28.12M | 28.12M | 28.12M | 28.12M | 28.12M | 28.12M | 28.12M |
| Total debt | 72.58M | 89.49M | 113.53M | 121.95M | 96.75M | 88.50M | 98.02M |
| Net debt | 27.91M | 50.31M | 104.71M | 94.50M | 69.91M | 88.46M | 93.03M |
| Change in accounts receivable | -31.64M | 63.72M | -71.61M | 86.94M | -14.07M | -63.36M | -23.70M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | 4.87M | -44.77M | 19.69M | -48.35M | 8.03M | 32.39M | -2.95M |
| Change in other assets/liabilities | -13.79M | 8.35M | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 47.93M | -2.33M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 25.56M | 16.91M | -8.49M | 8.42M | -25.20M | -8.25M | 9.52M |
| Issuance/retirement of long term debt | -2.10M | 3.77M | 2.15M | 3.65M | -1.78M | -10.03M | 7.82M |
| Issuance/retirement of short term debt | 27.66M | 13.14M | -10.64M | 4.77M | -23.41M | 1.78M | 1.70M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800