Airan Ltd
NSE: AIRAN BSE: 543811
₹15.22
(0.07%)
Mon, 30 Mar 2026, 09:12 pm
Market Cap1.91B
PE Ratio23.22
Dividend0
Airan Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.91M | -8.99M | -10.75M | -14.26M | -9.29M | -7.33M | -7.66M | -4.89M | -6.13M | -3.07M | -844.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 298.00M | 303.41M | 506.38M | 995.10M | 971.11M | 1.05B | 1.17B | 1.35B | 1.48B | 1.58B | 1.79B |
| Total current assets | 158.90M | 101.98M | 344.86M | 353.43M | 413.79M | 472.80M | 524.94M | 724.05M | 698.84M | 748.39M | 824.54M |
| Cash and short term investments | 14.61M | 24.72M | 121.57M | 114.97M | 88.54M | 33.35M | 29.40M | 243.57M | 274.09M | 158.74M | 291.68M |
| Cash & equivalents | 14.61M | 24.72M | 121.57M | 10.61M | 27.00M | 23.36M | 15.02M | 131.45M | 189.49M | 26.08M | 27.09M |
| Short term investments | 0 | 0 | 0 | 104.36M | 61.54M | 9.98M | 14.38M | 112.12M | 84.60M | 132.66M | 264.59M |
| Total receivables, net | 68.65M | 57.68M | 141.48M | 79.77M | 307.94M | 418.36M | 466.78M | 446.27M | 400.62M | 334.06M | 255.91M |
| Accounts receivable - trade, net | 68.65M | 57.40M | 139.55M | 76.35M | 93.87M | 151.69M | 223.27M | 184.43M | 192.95M | 314.97M | 231.39M |
| Other receivables | 0 | 283.71K | 1.93M | 3.42M | 214.08M | 266.67M | 243.51M | 261.84M | 207.67M | 19.09M | 24.52M |
| Total inventory | 5.36M | 2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 70.29M | 7.76M | 78.98M | 149.86M | 17.31M | 21.10M | 26.48M | 34.22M | 24.13M | 255.59M | 276.95M |
| Total non-current assets | 139.10M | 201.43M | 161.53M | 641.67M | 557.32M | 575.81M | 647.22M | 625.62M | 778.65M | 833.91M | 964.20M |
| Long term investments | 0 | 40.45M | 0 | 417.68K | 0 | 0 | 0 | 0 | 0 | 0 | 135.40M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 135.40M |
| Other investments | 0 | 40.45M | 0 | 417.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 131.78M | 146.03M | 152.60M | 564.48M | 552.25M | 570.47M | 612.77M | 592.71M | 749.30M | 807.15M | 799.31M |
| Gross property/plant/equipment | 186.86M | 224.08M | 254.25M | 707.43M | 746.56M | 805.55M | 889.57M | 916.52M | 1.12B | 1.23B | 1.27B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 1.40M | 5.06M | 5.34M | 34.45M | 32.91M | 29.35M | 26.76M | 29.49M |
| Goodwill, net | 0 | 0 | 0 | 0 | 1.42M | 1.42M | 23.66M | 23.66M | 23.66M | 23.66M | 23.66M |
| Other intangibles, net | 0 | 0 | 0 | 1.40M | 3.64M | 3.92M | 10.79M | 9.24M | 5.69M | 3.10M | 5.83M |
| Other long term assets, total | 7.32M | 14.96M | 8.92M | 74.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 36.34M | 17.99M | 4.51M | 66.02M | 47.01M | 50.19M | 94.71M | 37.39M | 30.94M | 7.57M | 22.79M |
| Current portion of LT debt and capital leases | 1.55M | 0 | 0 | 0 | 0 | 0 | 445.00K | 1.33M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 34.80M | 17.99M | 4.51M | 66.02M | 47.01M | 50.19M | 94.27M | 36.06M | 30.94M | 7.57M | 22.79M |
| Accounts payable | 1.16M | 6.52M | 7.36M | 111.06K | 2.13M | 6.14M | 36.70M | 26.22M | 25.89M | 27.93M | 26.54M |
| Income tax payable | 3.65M | 6.29M | 525.03K | 7.94M | 791.00K | 565.00K | 5.76M | 3.59M | 8.77M | 11.62M | 5.08M |
| Long term debt | 64.29M | 65.92M | 122.13M | 85.76M | 63.33M | 60.03M | 1.76M | 17.48M | 17.53M | 0 | 0 |
| Long term debt excl. lease liabilities | 64.29M | 65.92M | 122.13M | 85.76M | 63.33M | 60.03M | 1.76M | 17.48M | 17.53M | 0 | 0 |
| Total equity | 174.13M | 188.23M | 359.72M | 803.67M | 750.12M | 817.43M | 890.10M | 1.12B | 1.22B | 1.35B | 1.53B |
| Shareholders' equity | 174.13M | 188.23M | 359.72M | 803.67M | 750.12M | 817.43M | 875.17M | 1.04B | 1.14B | 1.26B | 1.44B |
| Common equity, total | 174.13M | 188.23M | 359.72M | 803.67M | 750.12M | 817.43M | 875.17M | 1.04B | 1.14B | 1.26B | 1.44B |
| Other common equity | 0 | 0 | 0 | 382.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 100.63M | 83.91M | 126.65M | 151.78M | 110.34M | 110.22M | 96.48M | 54.87M | 48.47M | 7.57M | 22.79M |
| Net debt | 86.03M | 59.19M | 5.08M | 36.81M | 21.80M | 76.88M | 67.07M | -188.70M | -225.63M | -151.17M | -268.89M |
| Change in accounts receivable | -23.83M | 65.62M | -82.15M | 66.10M | -16.28M | -59.17M | -46.96M | 7.31M | 44.93M | -122.02M | 83.58M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Change in accounts payable | 677.00K | 0 | 0 | — | -772.00K | 5.63M | 18.31M | -10.48M | -330.00K | 2.05M | -1.40M |
| Change in other assets/liabilities | 1.40M | -6.96M | -71.22M | -125.50M | 7.54M | -37.19M | 56.41M | 14.47M | 41.55M | 2.05M | -12.37M |
| Sale of fixed assets & businesses | 2.37M | 800.00K | — | 72.80K | 573.00K | 0 | 12.18M | 14.74M | 9.74M | 10.71M | 5.38M |
| Purchase/sale of investments, net | 0 | -40.45M | 40.45M | -105.90M | 38.86M | 51.03M | 0 | -64.71M | 32.80M | 13.99M | 12.40M |
| Sale/maturity of investments | — | — | 40.45M | 44.23M | 38.86M | 51.03M | 0 | 0 | 32.80M | 13.99M | 15.29M |
| Purchase of investments | 0 | -40.45M | 0 | -150.13M | 0 | — | 0 | -64.71M | 0 | 0 | -2.89M |
| Other investing cash flow items, total | -3.93M | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | -11.44M | -9.10M |
| Issuance/retirement of debt, net | 60.11M | -7.10M | 42.74M | 22.74M | -53.44M | -158.00K | -15.96M | -42.49M | -5.07M | -40.90M | 15.22M |
| Issuance/retirement of long term debt | 55.23M | -7.82M | 56.22M | 60.02M | -20.43M | -3.29M | -60.03M | 15.71M | 53.00K | -17.53M | 0 |
| Issuance/retirement of short term debt | 4.88M | 718.35K | -13.48M | -37.28M | -33.01M | 3.14M | 44.08M | -58.21M | -5.12M | -23.37M | 15.22M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 69.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800