Airan Ltd
NSE: AIRAN BSE: 543811
₹15.22
(0.07%)
Mon, 30 Mar 2026, 11:29 am
Market Cap1.91B
PE Ratio23.22
Dividend0
Airan Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 191.50M | 259.27M | 288.73M | 373.07M | 485.27M | 576.79M | 662.97M | 872.82M | 973.85M | 1.05B | 1.06B |
| Gross profit | 29.99M | 80.97M | 95.56M | 152.50M | 80.93M | 127.44M | 119.53M | 143.25M | 207.18M | 231.93M | 223.29M |
| Operating expenses (excl. COGS) | -18.85M | -61.73M | -73.19M | -96.32M | -43.36M | -57.57M | -56.35M | -74.40M | -90.00M | -84.04M | -91.54M |
| Selling/general/admin expenses, total | -18.17M | -61.05M | -72.24M | -93.95M | -40.95M | -54.60M | -54.08M | -72.44M | -90.00M | -79.33M | -88.84M |
| Research & development | — | — | — | -13.60M | -4.88M | 0 | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -18.17M | -61.05M | -72.24M | -80.35M | -40.95M | -54.60M | -54.08M | -72.44M | -90.00M | -79.33M | -88.84M |
| Other operating expenses, total | -683.00K | -684.03K | -946.49K | -2.37M | -2.40M | -2.96M | -2.27M | -1.95M | 0 | -4.71M | -2.70M |
| Operating income | 11.14M | 19.24M | 22.37M | 56.18M | 37.58M | 69.88M | 63.18M | 68.85M | 117.19M | 147.88M | 131.75M |
| Non-operating income, total | 368.00K | -824.65K | 8.74M | 12.75M | 20.78M | 10.50M | 13.28M | 52.71M | 21.02M | 20.83M | 105.41M |
| Interest expense, net of interest capitalized | -3.91M | -8.99M | -10.75M | -14.26M | -9.29M | -7.33M | -7.66M | -4.89M | -6.13M | -3.07M | -844.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.27M | 8.17M | 19.50M | 27.00M | 30.07M | 25.19M | 16.54M | 57.60M | 27.15M | 23.90M | 106.25M |
| Non-operating interest income | 806.00K | 1.37M | 3.79M | 9.39M | 18.37M | 22.54M | 14.58M | 22.02M | 22.46M | 20.73M | 30.86M |
| Miscellaneous non-operating expense | 3.47M | 6.80M | 15.70M | 17.62M | 11.70M | 2.65M | 1.95M | 35.58M | 4.69M | 3.17M | 75.39M |
| Unusual income/expense | — | — | — | — | 0 | -7.37M | 4.40M | 0 | 0 | 0 | 0 |
| Pretax income | 11.51M | 18.42M | 31.11M | 68.93M | 58.36M | 80.37M | 76.46M | 121.56M | 138.20M | 168.71M | 237.15M |
| Taxes | -3.37M | -5.93M | -8.12M | -18.26M | -16.92M | -13.13M | -17.60M | -21.26M | -30.93M | -39.82M | -49.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -295.00K | -4.15M | -3.68M | -3.43M | -2.90M |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.14M | 12.48M | 22.99M | 50.67M | 41.44M | 67.24M | 58.56M | 96.15M | 103.59M | 125.47M | 184.76M |
| Net income | 8.14M | 12.48M | 22.99M | 50.67M | 41.44M | 67.24M | 58.56M | 96.15M | 103.59M | 125.47M | 184.76M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.14M | 12.48M | 22.99M | 50.67M | 41.44M | 67.24M | 58.56M | 96.15M | 103.59M | 125.47M | 184.76M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 30.20M | 45.52M | 45.96M | 78.02M | 89.07M | 111.25M | 106.52M | 119.88M | 168.61M | 202.46M | 186.03M |
| EBIT | 11.14M | 19.24M | 22.37M | 56.18M | 37.58M | 69.88M | 63.18M | 68.85M | 117.19M | 147.88M | 131.75M |
| Total operating expenses | -180.36M | -240.03M | -266.36M | -316.89M | -447.69M | -506.92M | -599.79M | -803.97M | -856.67M | -907.08M | -933.24M |
| Prepaid expenses | — | 9.04M | 2.82M | 8.84M | 19.13M | — | 2.27M | — | — | — | — |
| Deferred income, current | 8.00K | 117.00K | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.16M | 957.80K | 300.00K | 207.80K | 83.75M | 70.86M | 66.35M | 64.39M | 61.31M | 59.45M | 68.25M |
| Deferred income, non-current | — | 225.00K | 315.00K | 144.00K | 144.00K | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 14.93M | 80.33M | 84.01M | 87.44M | 90.34M |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800