Akshar Spintex Ltd
NSE: AKSHAR BSE: 541303
₹0.40
(0%)
Fri, 13 Mar 2026, 09:00 am
Market Cap322.86M
PE Ratio0
Dividend0
Akshar Spintex Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | -9.90M | -23.66M | -25.86M | -47.68M | -26.54M | -31.75M | -25.32M | -25.78M | -18.57M | -13.60M | -11.49M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 247.96M | 702.97M | 748.78M | 765.34M | 806.34M | 845.30M | 742.57M | 749.87M | 961.13M | 806.05M | 773.37M | 981.13M |
| Total current assets | 113.10M | 164.19M | 164.60M | 179.50M | 250.89M | 290.95M | 227.78M | 253.69M | 488.34M | 359.54M | 321.81M | 578.03M |
| Cash and short term investments | 24.90M | 33.38M | 13.58M | 1.04M | 1.15M | 1.28M | 1.12M | 889.00K | 500.00K | 174.00K | 98.00K | 27.99M |
| Cash & equivalents | 24.90M | 33.38M | 13.58M | 1.04M | 1.15M | 1.28M | 1.12M | 889.00K | 500.00K | 174.00K | 98.00K | 27.99M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 6.93M | 63.72M | 60.13M | 56.80M | 88.12M | 103.82M | 78.44M | 57.91M | 47.87M | 144.19M | 77.76M | 100.33M |
| Accounts receivable - trade, net | 0 | 20.77M | 20.10M | 56.24M | 51.39M | 50.16M | 45.47M | 31.43M | 10.35M | 121.30M | 50.28M | 77.30M |
| Other receivables | 6.93M | 42.95M | 40.03M | 561.64K | 36.73M | 53.66M | 32.97M | 26.47M | 37.52M | 22.89M | 27.48M | 23.03M |
| Total inventory | 0 | 39.72M | 82.83M | 99.32M | 120.11M | 131.58M | 104.95M | 164.22M | 439.16M | 214.47M | 243.21M | 430.05M |
| Other current assets, total | 81.28M | 27.38M | 7.79M | 22.01M | 41.20M | 54.06M | 40.96M | 28.47M | 25.00K | 0 | — | 18.57M |
| Total non-current assets | 134.85M | 538.78M | 584.18M | 585.84M | 555.45M | 554.35M | 514.79M | 496.18M | 472.79M | 446.50M | 451.57M | 403.10M |
| Long term investments | 0 | 0 | 0 | 11.33M | 12.18M | 16.79M | 17.68M | 3.10M | 8.26M | 10.43M | 21.37M | 22.72M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 11.33M | 12.18M | 16.79M | 17.68M | 3.10M | 8.26M | 10.43M | 21.37M | 22.72M |
| Net property/plant/equipment | 124.74M | 536.34M | 583.48M | 558.05M | 523.88M | 537.47M | 497.04M | 460.85M | 432.12M | 391.66M | 394.42M | 372.05M |
| Gross property/plant/equipment | — | — | — | 644.35M | 648.20M | 700.00M | 700.13M | 705.32M | 717.63M | 719.87M | 765.99M | 789.33M |
| Deferred tax assets | — | — | — | 15.97M | 19.10M | — | — | 16.63M | 32.33M | 44.34M | 34.79M | 6.95M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 115.00K | 1.65M | 114.00K | 94.94K | 94.94K | 94.94K | 74.94K | 15.60M | 75.00K | 75.00K | 988.00K | 1.39M |
| Short term debt | 202.00K | 93.40M | 80.19M | 114.42M | 133.36M | 136.01M | 158.00M | 114.65M | 140.58M | 93.62M | 99.92M | 20.67M |
| Current portion of LT debt and capital leases | 202.00K | 34.45M | 58.69M | 58.90M | 77.60M | 76.59M | 68.52M | 64.64M | 65.10M | 19.07M | 29.89M | 20.67M |
| Short term debt excl. current portion of LT debt | 0 | 58.95M | 21.51M | 55.52M | 55.77M | 59.42M | 89.49M | 50.01M | 75.48M | 74.55M | 70.04M | 0 |
| Accounts payable | 0 | 27.59M | 11.47M | 36.53M | 32.93M | 58.26M | 53.20M | 75.40M | 135.78M | 147.91M | 83.44M | 22.54M |
| Income tax payable | 0 | 535.00K | 7.61M | 5.56M | — | — | — | — | 6.41M | 0 | 6.91M | 0 |
| Long term debt | 189.14M | 355.04M | 361.99M | 306.36M | 240.18M | 193.65M | 124.68M | 136.27M | 115.88M | 83.12M | 89.88M | 38.75M |
| Long term debt excl. lease liabilities | 189.14M | 355.04M | 361.99M | 306.36M | 240.18M | 193.65M | 124.68M | 136.27M | 115.88M | 83.12M | 89.88M | 38.75M |
| Total equity | 25.10M | 194.97M | 261.57M | 259.57M | 345.07M | 407.46M | 350.14M | 362.57M | 432.34M | 406.42M | 438.83M | 882.12M |
| Shareholders' equity | 25.10M | 194.97M | 261.57M | 259.57M | 345.07M | 407.46M | 350.14M | 362.57M | 432.34M | 406.42M | 438.83M | 882.12M |
| Common equity, total | 25.10M | 194.97M | 261.57M | 259.57M | 345.07M | 407.46M | 350.14M | 362.57M | 432.34M | 406.42M | 438.83M | 882.12M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15M | 3.87M | 4.24M | 4.52M |
| Total debt | 189.34M | 448.43M | 442.19M | 420.78M | 373.54M | 329.66M | 282.68M | 250.92M | 256.46M | 176.74M | 189.80M | 59.41M |
| Net debt | 164.45M | 415.05M | 428.61M | 419.74M | 372.40M | 328.38M | 281.56M | 250.03M | 255.96M | 176.57M | 189.70M | 31.42M |
| Change in accounts receivable | 0 | -20.77M | 664.00K | -36.14M | 4.85M | -2.89M | 4.69M | 14.04M | 20.55M | -110.95M | 69.46M | -27.02M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 21.96M | -3.61M | 25.34M | -5.06M | 22.20M | 60.65M | 12.13M | -64.46M | -60.90M |
| Change in other assets/liabilities | -79.61M | 93.61M | 24.32M | 3.63M | -26.54M | -20.17M | 25.52M | 19.90M | -30.82M | 28.10M | 4.19M | -14.25M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 35.11K | 585.00K | 0 | 306.82K | 0 | 350.00K | 0 | 0 | 1.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | -3.10M | 0 | 3.78M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.78M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | -3.10M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -10.00M | 9.01M | -1.00K | -799.50K | -855.84K | -4.60M | 2.21M | -945.97K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 189.14M | 224.84M | -30.48M | -21.41M | -47.23M | -43.88M | -46.98M | -31.76M | 5.54M | -79.72M | 13.06M | -130.39M |
| Issuance/retirement of long term debt | 189.14M | 165.89M | 6.96M | -55.42M | -47.48M | -47.54M | -77.05M | 7.71M | -20.38M | -32.76M | 6.76M | -51.13M |
| Issuance/retirement of short term debt | 0 | 58.95M | -37.44M | 34.01M | 245.16K | 3.65M | 30.07M | -39.48M | 25.92M | -46.95M | 6.30M | -79.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.46M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800