Alldigi Tech Ltd
NSE: ALLDIGI BSE: 532633
₹781.40
(3.55%)
Tue, 07 Apr 2026, 07:24 am
Market Cap11.48B
PE Ratio16.39
Dividend8.33
Alldigi Tech Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.46M | -450.00K | -353.00K | -1.07M | -1.05M | -925.00K | -2.20M | -35.40M | -66.90M | -16.30M | -18.40M | -11.90M | -3.30M | -4.90M | -24.50M | -26.50M | -21.20M | -38.80M | -40.50M | -49.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 927.77M | 1.85B | 1.56B | 1.52B | 1.46B | 1.46B | 1.38B | 1.61B | 1.19B | 961.60M | 1.37B | 1.76B | 2.42B | 2.45B | 2.90B | 3.20B | 2.95B | 3.34B | 3.68B | 4.26B |
| Total current assets | 465.80M | 755.76M | 879.07M | 826.76M | 890.71M | 755.20M | 604.30M | 906.30M | 555.50M | 432.40M | 985.90M | 1.35B | 1.88B | 2.03B | 2.22B | 2.61B | 2.06B | 2.35B | 2.51B | 2.92B |
| Cash and short term investments | 196.02M | 387.68M | 436.64M | 288.52M | 267.23M | 155.31M | 125.10M | 251.90M | 196.20M | 84.40M | 341.60M | 907.70M | 1.40B | 1.54B | 1.59B | 2.00B | 1.29B | 1.37B | 1.38B | 1.65B |
| Cash & equivalents | 84.21M | 259.50M | 71.31M | 280.35M | 35.50M | 76.72M | 44.80M | 125.00M | 89.00M | 66.90M | 150.50M | 290.30M | 665.30M | 719.70M | 1.26B | 1.50B | 816.80M | 904.00M | 820.00M | 823.40M |
| Short term investments | 111.81M | 128.18M | 365.33M | 8.17M | 231.72M | 78.60M | 80.30M | 126.90M | 107.20M | 17.50M | 191.10M | 617.40M | 729.70M | 823.90M | 333.90M | 497.10M | 469.40M | 467.80M | 562.80M | 827.30M |
| Total receivables, net | 211.89M | 293.53M | 318.95M | 380.39M | 519.73M | 444.88M | 456.10M | 636.80M | 336.70M | 331.00M | 620.40M | 421.30M | 463.20M | 458.10M | 565.90M | 576.90M | 716.10M | 873.70M | 971.40M | 1.16B |
| Accounts receivable - trade, net | 205.36M | 275.06M | 295.08M | 362.94M | 413.71M | 347.46M | 439.80M | 565.00M | 326.60M | 294.60M | 585.50M | 421.30M | 463.20M | 458.10M | 565.90M | 571.80M | 716.10M | 873.70M | 963.50M | 1.14B |
| Other receivables | 6.53M | 18.47M | 23.86M | 17.45M | 106.02M | 97.42M | 16.30M | 71.80M | 10.10M | 36.40M | 34.90M | 0 | 0 | 0 | 0 | 5.10M | 0 | 0 | 7.90M | 14.10M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 52.05M | 67.07M | 96.84M | 103.35M | 7.28M | 1.70M | 23.10M | 7.60M | 2.10M | 2.50M | 4.90M | 2.60M | 700.00K | 10.30M | 38.10M | 9.00M | 8.40M | 26.10M | 64.40M | 47.50M |
| Total non-current assets | 461.96M | 1.09B | 677.81M | 697.40M | 570.00M | 705.76M | 778.50M | 706.40M | 631.70M | 529.20M | 379.40M | 418.30M | 538.50M | 420.30M | 674.80M | 586.20M | 883.30M | 997.70M | 1.17B | 1.34B |
| Long term investments | 0 | 723.09M | 310.96M | 315.37M | 133.15M | 187.51M | 62.20M | 3.40M | 60.20M | 84.50M | 700.00K | 600.00K | 1.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 0 | 62.20M | 800.00K | 0 | 300.00K | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 723.09M | 310.96M | 315.37M | 133.15M | 187.51M | 0 | 2.60M | 60.20M | 84.20M | 700.00K | 600.00K | 1.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 371.12M | 306.99M | 327.91M | 332.47M | 374.36M | 355.50M | 292.00M | 337.80M | 226.20M | 117.90M | 80.10M | 69.20M | 96.40M | 102.30M | 310.70M | 274.10M | 519.60M | 546.10M | 631.50M | 886.80M |
| Gross property/plant/equipment | 550.49M | 579.86M | 682.72M | 787.22M | 930.95M | 1.01B | 1.05B | 1.09B | 1.03B | 998.80M | 983.70M | 111.30M | 173.30M | 219.30M | 463.50M | 467.60M | 745.70M | 834.10M | 981.10M | 1.36B |
| Deferred tax assets | 22.29M | 22.82M | — | — | — | — | — | — | 166.60M | 16.10M | 8.60M | 68.30M | 163.30M | 144.10M | 129.70M | 101.20M | 70.40M | 78.50M | 88.20M | 140.90M |
| Net intangible assets | 68.53M | 40.87M | 38.94M | 49.56M | 62.49M | 162.76M | 172.80M | 159.70M | 167.70M | 150.40M | 146.30M | 154.10M | 146.00M | 29.80M | 33.30M | 60.00M | 117.90M | 171.60M | 150.70M | 171.60M |
| Goodwill, net | 48.45M | 24.62M | 26.73M | 43.50M | 32.95M | 117.66M | 107.10M | 100.60M | 124.90M | 124.90M | 124.90M | 124.90M | 124.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 20.08M | 16.25M | 12.21M | 6.05M | 29.54M | 45.10M | 65.70M | 59.10M | 42.80M | 25.50M | 21.40M | 29.20M | 21.10M | 29.80M | 33.30M | 60.00M | 117.90M | 171.60M | 150.70M | 171.60M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 92.20M | 53.50M | 11.00M | 159.80M | 143.10M | 125.30M | 130.30M | 144.10M | 200.60M | 150.40M | 171.40M | 199.20M | 301.00M | 141.30M |
| Short term debt | 0 | 0 | 1.19M | 0 | 17.24M | 27.62M | 17.70M | 14.90M | 141.80M | 135.90M | 52.80M | 3.20M | 3.30M | 2.90M | 103.50M | 153.20M | 158.80M | 188.70M | 182.40M | 198.80M |
| Current portion of LT debt and capital leases | 0 | 0 | 826.00K | 0 | 0 | 0 | 2.10M | 14.90M | 22.70M | 16.40M | 52.80M | 3.20M | 3.30M | 2.90M | 103.50M | 153.20M | 158.80M | 188.70M | 182.40M | 198.80M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 362.00K | 0 | 17.24M | 27.62M | 15.60M | 0 | 119.10M | 119.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 79.56M | 58.74M | 49.53M | 93.43M | 125.19M | 177.39M | 210.90M | 120.80M | 105.00M | 104.30M | 208.40M | 66.50M | 79.90M | 80.00M | 246.30M | 195.40M | 249.50M | 380.90M | 418.70M | 444.20M |
| Income tax payable | 8.48M | 12.95M | — | — | 0 | 0 | 71.40M | 282.00M | 72.80M | 28.60M | 25.70M | 28.40M | 85.60M | 13.10M | 14.30M | 6.40M | 9.10M | 18.60M | 12.70M | 110.60M |
| Long term debt | 1.52M | 1.56M | 2.84M | 5.92M | 8.36M | 6.01M | 2.30M | 32.50M | 26.00M | 8.20M | 25.60M | 2.50M | 6.50M | 4.50M | 132.90M | 64.80M | 271.00M | 250.70M | 264.10M | 433.20M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.10M | 0 | 0 | 0 | 131.10M | 64.70M | 271.00M | 250.70M | 264.10M | 433.20M |
| Total equity | 748.01M | 1.65B | 1.44B | 1.35B | 1.24B | 1.17B | 1.02B | 1.12B | 795.40M | 614.50M | 914.70M | 1.50B | 2.08B | 2.18B | 2.28B | 2.65B | 2.09B | 2.30B | 2.45B | 2.59B |
| Shareholders' equity | 748.01M | 1.65B | 1.44B | 1.35B | 1.24B | 1.17B | 991.50M | 1.01B | 795.40M | 614.50M | 914.70M | 1.50B | 2.08B | 2.18B | 2.28B | 2.65B | 2.09B | 2.30B | 2.45B | 2.59B |
| Common equity, total | 698.92M | 1.65B | 1.44B | 1.35B | 1.24B | 1.17B | 991.50M | 1.01B | 795.40M | 614.50M | 914.70M | 1.50B | 2.08B | 2.18B | 2.28B | 2.65B | 2.09B | 2.30B | 2.45B | 2.59B |
| Other common equity | 116.89M | 297.38M | 81.89M | -6.70M | 168.09M | 166.84M | 162.70M | 162.50M | 139.00M | 196.60M | 187.40M | 125.90M | 109.90M | 147.90M | 9.90M | 32.50M | 35.70M | 51.20M | 35.00M | 47.20M |
| Total debt | 1.52M | 1.56M | 4.03M | 5.92M | 25.60M | 33.64M | 20.00M | 47.40M | 167.80M | 144.10M | 78.40M | 5.70M | 9.80M | 7.40M | 236.40M | 218.00M | 429.80M | 439.40M | 446.50M | 632.00M |
| Net debt | -194.50M | -386.12M | -432.61M | -282.60M | -241.62M | -121.68M | -105.10M | — | -28.40M | 59.70M | -263.20M | -902.00M | -1.39B | -1.54B | -1.35B | -1.78B | -856.40M | -932.40M | -936.30M | -1.02B |
| Change in accounts receivable | -102.41M | -98.16M | -60.09M | -208.02M | -212.68M | -65.19M | -158.80M | -130.20M | 224.10M | 30.50M | -291.60M | 175.00M | -48.20M | 73.30M | -27.00M | 21.70M | -155.20M | -30.10M | -168.30M | -54.10M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 201.68M | 137.73M | 88.30M | 103.40M | -93.20M | -38.00M | 176.30M | -110.00M | 16.10M | 100.00K | 115.30M | -50.90M | 54.10M | 131.40M | 60.90M | 6.40M |
| Change in other assets/liabilities | 42.28M | -571.00K | 5.61M | 211.25M | 0 | 0 | 7.00M | — | 37.30M | -23.50M | 21.20M | -17.20M | 7.10M | -145.50M | -84.00M | -6.30M | 22.20M | -160.40M | 13.40M | -109.20M |
| Sale of fixed assets & businesses | 2.00K | 1.99M | 1.68M | 3.30M | 783.00K | 2.89M | 15.40M | 6.00M | 8.50M | 4.90M | 5.00M | 1.20M | 200.00K | 500.00K | 1.90M | 6.60M | 700.00K | 0 | 0 | 178.10M |
| Purchase/sale of investments, net | 7.14M | -722.97M | 412.37M | -4.42M | 183.94M | -144.11M | 145.80M | -32.60M | -13.70M | 94.80M | -178.20M | -395.00M | -71.80M | -37.20M | 454.30M | -144.00M | 66.10M | 26.40M | -61.50M | -206.70M |
| Sale/maturity of investments | 247.14M | 2.52B | 2.35B | 429.48M | 624.09M | 1.40B | 576.80M | 600.50M | 677.90M | 247.80M | 693.40M | 0 | 0 | 0 | 454.30M | 0 | 66.10M | 26.40M | 0 | 428.80M |
| Purchase of investments | -240.00M | -3.24B | -1.93B | -433.89M | -440.14M | -1.55B | -431.00M | -633.10M | -691.60M | -153.00M | -871.60M | -395.00M | -71.80M | -37.20M | 0 | -144.00M | 0 | 0 | -61.50M | -635.50M |
| Other investing cash flow items, total | 0 | -100.00M | 100.00M | -1.20M | 0 | 0 | 3.10M | -8.80M | 0 | 0 | 0 | 26.10M | 0 | 0 | 0 | 0 | -139.00M | -46.50M | -59.60M | -33.00M |
| Issuance/retirement of debt, net | -70.54M | 41.00K | -51.84M | 2.25M | 19.69M | 8.03M | -13.40M | 27.40M | 120.40M | -11.70M | -65.60M | -84.50M | 4.10M | -2.40M | -137.90M | -2.40M | -1.60M | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -57.68M | 41.00K | -51.84M | 2.25M | 2.44M | -2.35M | -1.40M | 43.00M | 1.30M | -12.00M | -57.10M | 0 | 0 | 0 | -137.90M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -12.86M | — | 0 | 0 | 17.24M | 10.38M | -12.00M | -15.60M | 119.10M | 300.00K | -8.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -84.50M | 4.10M | -2.40M | — | -2.40M | -1.60M | 0 | — | — |
| Total cash dividends paid | 0 | -60.43M | -76.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.80M | -183.10M | 0 | -913.20M | -304.80M | -457.10M | -685.00M |
| Other financing cash flow items, total | 0 | -8.48M | -13.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800