Alldigi Tech Ltd
NSE: ALLDIGI BSE: 532633
₹781.40
(3.55%)
Tue, 07 Apr 2026, 05:56 am
Market Cap11.48B
PE Ratio16.39
Dividend8.33
Commercial Services
Miscellaneous Commercial Services
24.5KAlldigi Tech Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 939.02M | 1.28B | 979.41M | 1.04B | 1.35B | 1.59B | 1.83B | 3.20B | 2.00B | 1.51B | 2.33B | 3.18B | 3.25B | 2.61B | 2.94B | 2.77B | 3.17B | 3.90B | 4.69B | 5.46B |
| Gross profit | — | — | — | — | 94.16M | 199.44M | 280.40M | 763.90M | 70.70M | 171.90M | 654.70M | 2.00B | 1.87B | 1.01B | 834.50M | 854.60M | 1.00B | 1.20B | 1.49B | 1.71B |
| Operating expenses (excl. COGS) | -678.78M | -966.92M | -1.09B | -1.19B | -253.72M | -308.69M | -428.90M | -545.40M | -464.00M | -372.20M | -388.70M | -1.42B | -1.30B | -661.70M | -273.20M | -377.40M | -429.30M | -591.50M | -665.00M | -826.00M |
| Selling/general/admin expenses, total | -674.70M | -951.24M | -1.09B | -1.18B | -249.54M | -305.76M | -418.60M | -528.40M | -420.80M | -360.00M | -379.50M | -1.41B | -1.27B | -641.00M | -259.80M | -370.50M | -421.10M | -582.80M | -653.90M | -808.20M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -674.70M | -951.24M | -1.09B | -1.18B | -249.54M | -305.76M | -418.60M | -528.40M | -420.80M | -360.00M | -379.50M | -1.41B | -1.27B | -641.00M | -259.80M | -370.50M | -421.10M | -582.80M | -653.90M | -808.20M |
| Other operating expenses, total | -4.08M | -15.68M | -4.10M | -4.20M | -4.17M | -2.94M | -10.30M | -17.00M | -43.20M | -12.20M | -9.20M | -10.00M | -32.60M | -20.70M | -13.40M | -6.90M | -8.20M | -8.70M | -11.10M | -17.80M |
| Operating income | 191.53M | 213.03M | -202.22M | -266.08M | -159.55M | -109.26M | -148.50M | 218.50M | -393.30M | -200.30M | 266.00M | 573.60M | 568.40M | 348.40M | 561.30M | 477.20M | 573.30M | 609.00M | 827.80M | 880.00M |
| Non-operating income, total | 13.74M | 32.84M | 28.90M | 169.19M | 59.63M | 35.72M | 43.60M | -20.60M | -143.00M | 77.00M | 79.30M | 59.40M | 67.50M | -60.10M | 10.70M | -40.10M | 38.20M | 36.40M | 23.20M | 220.00M |
| Interest expense, net of interest capitalized | -3.46M | -450.00K | -353.00K | -1.07M | -1.05M | -925.00K | -2.20M | -35.40M | -66.90M | -16.30M | -18.40M | -11.90M | -3.30M | -4.90M | -24.50M | -26.50M | -21.20M | -38.80M | -40.50M | -49.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.13M | 33.29M | 29.25M | 170.27M | 60.68M | 36.65M | 45.80M | 19.00M | 27.10M | 76.80M | 97.50M | 71.10M | 70.80M | 68.90M | 17.00M | -13.60M | 59.40M | 79.40M | 63.70M | 265.60M |
| Non-operating interest income | 1.15M | 5.56M | 24.26M | 23.11M | 62.24M | 14.56M | 8.00M | 7.80M | 3.90M | 7.20M | 20.00M | 13.90M | 1.10M | 6.40M | 2.60M | 900.00K | 2.30M | 5.80M | 5.50M | 17.70M |
| Miscellaneous non-operating expense | 11.98M | 27.73M | 4.99M | 147.16M | -1.56M | 22.09M | 37.80M | 11.20M | 23.20M | 69.60M | 77.50M | 57.20M | 69.70M | 62.50M | 14.40M | -14.50M | 57.10M | 73.60M | 58.20M | 247.90M |
| Unusual income/expense | 4.07M | — | — | — | — | — | — | -4.20M | -103.20M | 16.50M | 200.00K | 200.00K | — | -124.10M | 18.20M | 0 | 0 | -4.20M | 0 | 3.90M |
| Pretax income | 201.20M | 245.87M | -173.32M | -96.89M | -99.92M | -73.54M | -104.90M | 206.30M | -536.30M | -123.30M | 345.30M | 632.80M | 635.90M | 288.30M | 572.00M | 437.10M | 611.50M | 645.40M | 851.00M | 1.10B |
| Taxes | 5.58M | 1.49M | -23.01M | -462.00K | -1.13M | -2.10M | -42.30M | -117.90M | 164.90M | -17.30M | -35.90M | -15.60M | -40.60M | -131.60M | -122.70M | -85.90M | -255.10M | -156.80M | -211.00M | -267.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -147.00K | -22.60M | -68.90M | 121.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 206.78M | 247.35M | -196.33M | -97.35M | -101.05M | -75.78M | -169.80M | 19.50M | -250.30M | -140.60M | 309.40M | 617.20M | 595.30M | 156.70M | 449.30M | 351.20M | 356.40M | 488.60M | 640.00M | 833.00M |
| Net income | 206.78M | 247.35M | -196.33M | -97.35M | -101.05M | -75.78M | -169.80M | 19.50M | -250.30M | -140.60M | 309.40M | 617.20M | 595.30M | 156.70M | 449.30M | 351.20M | 356.40M | 488.60M | 640.00M | 833.00M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 997.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 205.78M | 247.35M | -196.33M | -97.35M | -101.05M | -75.78M | -169.80M | 19.50M | -250.30M | -140.60M | 309.40M | 617.20M | 595.30M | 156.70M | 449.30M | 351.20M | 356.40M | 488.60M | 640.00M | 833.00M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 260.24M | 308.32M | -115.33M | -150.24M | -28.89M | 28.36M | -7.10M | 366.20M | -269.10M | -90.20M | 341.50M | 629.00M | 613.40M | 401.00M | 760.30M | 711.10M | 807.80M | 891.50M | 1.16B | 1.31B |
| EBIT | 191.53M | 213.03M | -202.22M | -266.08M | -159.55M | -109.26M | -148.50M | 218.50M | -393.30M | -200.30M | 266.00M | 573.60M | 568.40M | 348.40M | 561.30M | 477.20M | 573.30M | 609.00M | 827.80M | 880.00M |
| Total operating expenses | -747.49M | -1.06B | -1.18B | -1.30B | -1.51B | -1.69B | -1.98B | -2.98B | -2.39B | -1.71B | -2.07B | -2.61B | -2.68B | -2.26B | -2.38B | -2.29B | -2.60B | -3.30B | -3.87B | -4.58B |
| Prepaid expenses | 5.84M | 7.49M | 26.64M | 54.50M | 96.48M | 153.30M | — | 10.00M | 20.50M | 14.50M | 19.00M | 14.00M | 17.90M | 19.70M | 29.00M | 29.70M | 52.40M | 75.20M | 91.50M | 63.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 24.10M | 5.60M | 3.90M | 3.20M | 2.80M | 2.30M | 2.10M | 7.40M | 56.00M |
| Capital and operating lease obligations | 1.56M | 1.56M | 2.84M | 5.92M | 8.36M | 6.01M | 2.30M | 32.50M | 26.00M | 8.20M | 3.50M | 6.50M | 6.50M | 4.50M | 132.90M | 64.80M | 271.00M | 250.70M | 264.10M | 433.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 131.10M | 64.70M | 271.00M | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.30M | 4.60M | 4.10M | 8.80M | 7.90M | 68.40M |
| Deferred income, non-current | 0 | 0 | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 2.21M | 25.40M | 102.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -60.43M | -76.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.80M | -183.10M | 0 | -913.20M | -304.80M | -457.10M | -685.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800