Allied Blenders & Distillers Ltd
NSE: ABDL BSE: 544203
₹536.30
(0.12%)
Tue, 26 May 2026, 06:26 pm
Market Cap150.11B
PE Ratio65.74
Dividend0.67
Consumer Non-Durables
Beverages: Alcoholic
24.5KAllied Blenders & Distillers Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 30.57B | 29.90B | 23.37B | 26.72B | 31.34B | 33.12B | 35.06B |
| Gross profit | 8.70B | 7.52B | 5.81B | 5.95B | 6.75B | 7.39B | 9.79B |
| Operating expenses (excl. COGS) | -6.45B | -5.92B | -3.58B | -4.68B | -5.51B | -5.70B | -6.16B |
| Selling/general/admin expenses, total | -4.85B | -4.20B | -2.24B | -3.26B | -3.79B | -4.10B | -4.18B |
| Research & development | -12.97M | -12.73M | -11.75M | -12.23M | -11.51M | -13.88M | -15.22M |
| Selling/general/admin expenses, other | -4.84B | -4.19B | -2.23B | -3.26B | -3.78B | -4.09B | -4.17B |
| Other operating expenses, total | -1.60B | -1.73B | -1.34B | -1.42B | -1.72B | -1.59B | -1.98B |
| Operating income | 2.25B | 1.60B | 2.23B | 1.26B | 1.24B | 1.70B | 3.64B |
| Non-operating income, total | -1.91B | -1.60B | -1.19B | -1.22B | -1.18B | -1.57B | -978.61M |
| Interest expense, net of interest capitalized | -1.89B | -1.80B | -1.42B | -1.19B | -978.99M | -1.20B | -1.12B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 88.59M | 147.86M | 167.74M | -40.37M | -255.23M | -334.61M | 141.08M |
| Non-operating interest income | 21.57M | 23.86M | 30.51M | 26.23M | 21.54M | 22.62M | 79.17M |
| Miscellaneous non-operating expense | 67.02M | 124.00M | 137.23M | -66.59M | -276.77M | -357.23M | 61.91M |
| Unusual income/expense | -115.76M | 59.00M | 60.61M | 8.01M | 51.90M | -31.81M | 0 |
| Pretax income | 340.33M | 4.13M | 127.45M | 38.33M | 59.45M | 127.84M | 2.66B |
| Taxes | -189.66M | 123.80M | -102.37M | -23.45M | -43.45M | -109.55M | -708.77M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 184.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 152.01M | 127.93M | 25.08M | 14.88M | 16.00M | 18.29M | 1.95B |
| Net income | 152.01M | 127.93M | 25.08M | 14.88M | 16.00M | 18.29M | 1.95B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | — | — | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 152.01M | 127.93M | 25.08M | 14.88M | 16.00M | 18.29M | 1.95B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 3.03B | 2.29B | 2.81B | 1.85B | 1.79B | 2.28B | 4.24B |
| EBIT | 2.25B | 1.60B | 2.23B | 1.26B | 1.24B | 1.70B | 3.64B |
| Total operating expenses | -28.32B | -28.30B | -21.15B | -25.45B | -30.10B | -31.42B | -31.43B |
| Prepaid expenses | 426.07M | 253.09M | 438.00M | 448.12M | 496.18M | 521.83M | 566.76M |
| Deferred income, current | 192.16M | 245.43M | 127.90M | 131.26M | 220.74M | 296.07M | 373.63M |
| Capital and operating lease obligations | 145.69M | 125.62M | 170.59M | 133.41M | 133.41M | 74.27M | 47.37M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 133.20M | 99.78M | 121.10M | 118.36M | 115.84M | 86.43M | 59.53M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 200.67M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | — | — | 0 | 0 | 0 | 0 |