Apcotex Industries Ltd
NSE: APCOTEXIND BSE: 523694
₹366.90
(0.31%)
Thu, 12 Mar 2026, 06:18 am
Market Cap18.97B
PE Ratio22.80
Dividend1.92
Apcotex Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -817.00K | -3.36M | -4.49M | -1.48M | -4.85M | -20.90M | -39.81M | -23.48M | -41.45M | -40.05M | -30.47M | -37.81M | -27.46M | -34.99M | -24.16M | -48.82M | -32.55M | -50.58M | -156.14M | -173.24M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 655.18M | 647.96M | 727.85M | 761.41M | 1.01B | 1.27B | 1.67B | 1.78B | 1.84B | 1.81B | 2.94B | 3.03B | 3.49B | 3.81B | 3.97B | 4.56B | 6.10B | 8.09B | 9.26B | 10.03B |
| Total current assets | 335.24M | 332.16M | 374.76M | 281.00M | 509.27M | 659.00M | 1.01B | 839.55M | 833.14M | 781.99M | 1.52B | 1.40B | 1.90B | 2.15B | 2.05B | 2.13B | 3.03B | 3.23B | 4.26B | 5.08B |
| Cash and short term investments | 5.80M | 23.62M | 16.94M | 14.91M | 17.44M | 20.70M | 343.31M | 157.09M | 61.22M | 44.28M | 98.11M | 66.11M | 327.44M | 361.99M | 370.75M | 292.44M | 242.11M | 371.42M | 466.95M | 616.38M |
| Cash & equivalents | 4.20M | 21.65M | 4.48M | 14.71M | 17.21M | 17.85M | 24.99M | 48.16M | 60.72M | 43.78M | 97.61M | 66.11M | 72.73M | 100.64M | 160.07M | 150.17M | 88.92M | 223.45M | 242.34M | 390.40M |
| Short term investments | 1.60M | 1.97M | 12.46M | 209.00K | 233.00K | 2.85M | 318.32M | 108.93M | 500.00K | 500.00K | 500.00K | 0 | 254.71M | 261.35M | 210.68M | 142.26M | 153.19M | 147.97M | 224.61M | 225.98M |
| Total receivables, net | 232.51M | 231.79M | 227.23M | 186.38M | 322.48M | 377.09M | 452.74M | 484.02M | 547.37M | 529.88M | 942.02M | 846.19M | 1.07B | 1.17B | 1.01B | 1.13B | 1.85B | 1.40B | 2.44B | 2.76B |
| Accounts receivable - trade, net | 187.74M | 187.04M | 180.70M | 158.97M | 291.72M | 370.52M | 447.70M | 471.44M | 517.05M | 487.04M | 838.41M | 781.28M | 982.43M | 1.11B | 890.74M | 1.05B | 1.62B | 1.37B | 2.03B | 2.54B |
| Other receivables | 44.77M | 44.75M | 46.53M | 27.41M | 30.77M | 6.57M | 5.04M | 12.59M | 30.31M | 42.84M | 103.61M | 64.91M | 83.27M | 63.03M | 118.55M | 82.21M | 231.79M | 26.66M | 408.87M | 222.01M |
| Total inventory | 79.61M | 67.68M | 94.25M | 42.08M | 104.81M | 164.79M | 135.24M | 112.10M | 191.84M | 167.68M | 455.77M | 482.79M | 511.70M | 609.08M | 672.40M | 669.75M | 943.07M | 1.14B | 1.36B | 1.49B |
| Other current assets, total | 8.52M | 4.46M | 24.12M | 23.66M | 28.95M | 56.72M | 17.40M | 25.00M | 32.72M | 40.14M | 25.22M | 0 | 0 | — | — | 41.63M | — | 312.46M | 723.00K | 210.56M |
| Total non-current assets | 319.93M | 315.79M | 353.09M | 480.41M | 501.68M | 615.35M | 656.13M | 936.16M | 1.01B | 1.03B | 1.42B | 1.63B | 1.58B | 1.67B | 1.92B | 2.43B | 3.06B | 4.86B | 4.99B | 4.95B |
| Long term investments | 112.18M | 103.67M | 147.69M | 282.76M | 193.84M | 255.00M | 214.05M | 225.16M | 254.59M | 310.35M | 178.07M | 398.99M | 500.21M | 427.80M | 333.58M | 681.58M | 821.96M | 746.73M | 901.33M | 848.45M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | 8.92M | 2.23M | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 1.60M | 0 | 0 | 0 | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 112.18M | 103.67M | 146.09M | 282.76M | 193.84M | 255.00M | 212.44M | 225.16M | 245.67M | 308.12M | 178.07M | 398.99M | 500.21M | 427.80M | 333.58M | 681.58M | 821.96M | 746.73M | 901.33M | 848.45M |
| Net property/plant/equipment | 207.75M | 212.13M | 203.67M | 197.65M | 307.84M | 357.33M | 389.57M | 665.75M | 688.13M | 648.63M | 944.28M | 933.20M | 872.89M | 1.08B | 1.45B | 1.57B | 2.11B | 3.96B | 3.94B | 3.97B |
| Gross property/plant/equipment | 556.89M | 591.79M | 573.65M | 586.16M | 715.29M | 790.28M | 840.90M | 1.15B | 1.21B | 1.23B | 1.91B | 1.05B | 1.08B | 1.41B | 1.90B | 2.15B | 2.79B | 4.78B | 5.06B | 5.41B |
| Deferred tax assets | 0 | — | 1.73M | — | — | 3.02M | 2.19M | 3.29M | 4.53M | 4.81M | 131.04M | 55.49M | 45.14M | 43.14M | — | 43.31M | 50.16M | 53.49M | 37.05M | 40.00M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 432.00K | 463.00K | 1.06M | 2.65M | 3.11M | 6.58M | 3.65M | 14.24M | 9.66M | 6.62M | 5.79M | 4.37M | 4.89M | 3.82M |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 432.00K | 463.00K | 1.06M | 2.65M | 3.11M | 6.58M | 3.65M | 14.24M | 9.66M | 6.62M | 5.79M | 4.37M | 4.89M | 3.82M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 49.88M | 41.13M | 28.36M | 52.76M | 135.15M | 237.10M | 158.51M | 100.19M | 119.02M | 128.49M | 80.97M | 95.61M | 116.32M | 62.69M |
| Short term debt | 8.99M | 50.05M | 24.64M | 0 | 147.81M | 224.28M | 324.08M | 264.83M | 312.76M | 242.90M | 270.79M | 222.44M | 173.68M | 29.85M | 264.68M | 83.74M | 238.09M | 270.27M | 902.36M | 1.24B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.39M | 83.34M | 83.37M | 83.66M | 0 | 0 | — | 75.31M | 32.99M | 33.53M | 0 | 322.81M | 323.66M |
| Short term debt excl. current portion of LT debt | 8.99M | 50.05M | 24.64M | 0 | 147.81M | 224.28M | 324.08M | 210.44M | 229.42M | 159.53M | 187.14M | 222.44M | 173.68M | 29.85M | 189.37M | 50.75M | 204.56M | 270.27M | 579.55M | 911.81M |
| Accounts payable | 49.33M | 39.97M | 76.02M | 53.48M | 89.57M | 139.78M | 139.38M | 189.77M | 250.12M | 186.94M | 324.72M | 221.84M | 480.89M | 525.61M | 459.39M | 589.48M | 1.00B | 1.02B | 1.35B | 1.88B |
| Income tax payable | 6.19M | 2.32M | 10.76M | 25.32M | 29.55M | 32.00M | 46.40M | 41.40M | 21.18M | 7.19M | 30.90M | 5.02M | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 44.47M | 256.90M | 220.30M | 167.00M | 83.63M | 0 | 0 | 0 | 10.00M | 228.14M | 62.16M | 264.55M | 1.25B | 981.10M | 657.91M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 44.47M | 256.90M | 220.30M | 167.00M | 83.63M | 0 | 0 | 0 | 10.00M | 228.14M | 62.16M | 264.55M | 1.25B | 981.10M | 657.91M |
| Total equity | 503.95M | 504.08M | 535.58M | 554.55M | 577.02M | 641.94M | 697.77M | 781.98M | 852.75M | 997.53M | 1.87B | 2.23B | 2.46B | 2.78B | 2.51B | 3.05B | 3.96B | 4.76B | 5.22B | 5.53B |
| Shareholders' equity | 503.95M | 504.08M | 535.58M | 554.55M | 577.02M | 641.94M | 697.77M | 781.98M | 852.75M | 997.53M | 1.87B | 2.23B | 2.46B | 2.78B | 2.51B | 3.05B | 3.96B | 4.76B | 5.22B | 5.53B |
| Common equity, total | 503.95M | 504.08M | 535.58M | 554.55M | 577.02M | 641.94M | 697.77M | 781.98M | 852.75M | 997.53M | 1.87B | 2.23B | 2.46B | 2.78B | 2.51B | 3.05B | 3.96B | 4.76B | 5.22B | 5.53B |
| Other common equity | 109.40M | 109.53M | 141.03M | 160.00M | 216.38M | 281.30M | 337.12M | 421.33M | 178.47M | 243.80M | 922.02M | 969.24M | 959.27M | 959.27M | 943.73M | 1.12B | 672.38M | 599.47M | 731.04M | 624.94M |
| Total debt | 8.99M | 50.05M | 24.64M | 0 | 147.81M | 268.75M | 580.98M | 485.13M | 479.76M | 326.53M | 270.79M | 222.44M | 173.68M | 39.85M | 492.82M | 145.90M | 502.64M | 1.52B | 1.88B | 1.89B |
| Net debt | 3.19M | 26.43M | 7.71M | -14.91M | 130.37M | 248.05M | 237.67M | 328.05M | 418.54M | 282.25M | 172.68M | 156.33M | -153.76M | -322.14M | 122.06M | -146.53M | 260.53M | 1.15B | 1.42B | 1.28B |
| Change in accounts receivable | 51.27M | 8.97M | -12.52M | 40.46M | -148.41M | -85.19M | -80.60M | -41.37M | — | — | — | — | -210.31M | -244.17M | 218.19M | -206.14M | -685.41M | 109.86M | -766.85M | -577.63M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 19.24M | -18.70M | 38.53M | 18.70M | 58.30M | 42.48M | 3.98M | 105.58M | — | — | 0 | -120.74M | 283.66M | 140.71M | -25.00M | 300.08M | 279.32M | 127.44M | 353.12M | 417.69M |
| Change in other assets/liabilities | — | — | 0 | 0 | — | 0 | 0 | 0 | — | — | -512.43M | 136.78M | 28.07M | -78.64M | -4.22M | 19.72M | 21.07M | -134.76M | -16.85M | -18.67M |
| Sale of fixed assets & businesses | 6.17M | 145.00K | 148.00K | 316.00K | 108.00K | 5.74M | 908.00K | — | 289.00K | 255.00K | 5.53M | 5.98M | 50.46M | 3.85M | 11.71M | 596.00K | 2.98M | 621.00K | 443.00K | 86.29M |
| Purchase/sale of investments, net | -58.57M | 17.57M | -21.58M | -159.77M | 93.89M | -49.62M | -19.52M | -30.83M | -6.51M | -8.07M | 174.69M | 10.84M | -54.70M | 111.16M | 51.55M | -146.09M | -1.18M | 67.61M | 70.16M | 113.33M |
| Sale/maturity of investments | 366.21M | 130.00M | 85.70M | 52.96M | 351.86M | 191.26M | 285.01M | 615.37M | 247.31M | 231.49M | 665.91M | 1.39B | 88.10M | 415.00M | 448.83M | 202.10M | 189.96M | 315.36M | 254.86M | 413.42M |
| Purchase of investments | -424.78M | -112.43M | -107.28M | -212.73M | -257.97M | -240.88M | -304.53M | -646.20M | -253.82M | -239.56M | -491.22M | -1.38B | -142.80M | -303.83M | -397.28M | -348.19M | -191.14M | -247.75M | -184.70M | -300.09M |
| Other investing cash flow items, total | 3.80M | 1.98M | 5.51M | 1.18M | 5.07M | 16.40M | 8.24M | 6.83M | 2.25M | 3.77M | 559.65M | 5.33M | 5.51M | 4.45M | 709.00K | 227.00K | 176.00K | 1.58M | 3.47M | 4.03M |
| Issuance/retirement of debt, net | -17.81M | 41.05M | -25.40M | -1.02M | 147.81M | 120.94M | 301.48M | -113.44M | -38.69M | -167.20M | -56.76M | -31.72M | -48.76M | -133.82M | 450.55M | -346.44M | 357.25M | 1.02B | 309.28M | 19.76M |
| Issuance/retirement of long term debt | -17.81M | 41.05M | -25.40M | -1.02M | 147.81M | 120.94M | 301.48M | -113.44M | -61.68M | -81.71M | -83.34M | -83.66M | 0 | 10.00M | 290.98M | -207.82M | 203.44M | 951.38M | 0 | -312.50M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 22.99M | -85.49M | 26.58M | 51.93M | -48.76M | -143.82M | 159.57M | -138.62M | 153.81M | 65.38M | 309.28M | 332.26M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -11.69M | -12.62M | -93.00K | -16.25M | -21.96M | -25.62M | -36.41M | -40.85M | -45.35M | -59.63M | -86.31M | -110.93M | -111.02M | -148.64M | -369.90M | -78.03M | -205.43M | -258.39M | -281.63M | -281.50M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800