Ashima Ltd
NSE: ASHIMASYN BSE: 514286
₹13.62
(-3.06%)
Thu, 12 Mar 2026, 05:39 am
Market Cap2.68B
PE Ratio0
Dividend0
Ashima Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | -30.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.50M | 0 | 2.90M | 0 | 0 | 0 | 0 |
| Total assets | 4.54B | 4.20B | 3.35B | 3.04B | 2.86B | 2.82B | 2.66B | 2.66B | 2.55B | 3.20B | 2.23B | 1.98B | 2.56B | 3.19B | 2.96B | 2.69B | 3.19B | 3.20B | 5.47B | 4.98B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 82.94M | 56.30M | 71.58M | 47.20M | 77.62M | 64.29M | 67.35M | 49.93M | 61.96M | 74.91M | 120.48M | 115.90M | 81.70M | 283.50M | 300.30M | 558.00M | 302.40M | 272.00M | 702.40M | 953.70M |
| Cash & equivalents | 35.62M | 13.32M | 22.17M | 4.72M | 36.01M | 20.82M | 23.49M | 4.54M | 61.96M | 46.32M | 120.33M | 115.90M | 81.70M | 133.30M | 110.50M | 91.70M | 146.70M | 200.00M | 644.70M | 643.30M |
| Short term investments | 47.32M | 42.98M | 49.41M | 42.48M | 41.61M | 43.47M | 43.86M | 45.39M | 0 | 28.59M | 146.00K | 0 | 0 | 150.20M | 189.80M | 466.30M | 155.70M | 72.00M | 57.70M | 310.40M |
| Total receivables, net | 696.68M | 649.92M | 194.60M | 236.17M | 240.71M | 210.38M | 245.14M | 236.77M | 269.04M | 1.15B | 103.32M | 98.90M | 717.00M | 615.30M | 502.50M | 178.80M | 484.80M | 193.30M | 408.30M | 206.10M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.90M | 21.90M | 0 | 0 | 0 | 0 | 0 |
| Other investments | 38.53M | 38.43M | 38.42M | 28.00K | 28.00K | — | 0 | 0 | 18.15M | 19.41M | 0 | 0 | 0 | 0 | 0 | 0 | 94.80M | 151.50M | 306.30M | 311.30M |
| Net property/plant/equipment | 3.09B | 2.84B | 2.50B | 2.28B | 2.13B | 1.99B | 1.85B | 1.73B | 1.61B | 1.45B | 1.37B | 1.24B | 1.05B | 1.38B | 1.39B | 1.35B | 1.25B | 1.38B | 1.38B | 465.10M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 488.70M | 453.20M |
| Net intangible assets | 26.05M | 0 | 0 | 0 | 0 | 0 | 7.22M | 7.08M | 5.58M | 3.87M | 2.25M | 2.90M | 2.50M | 3.10M | 2.60M | 2.10M | 600.00K | 700.00K | 1.20M | 400.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 15.70M | 18.14M | 930.00K | 0 | 27.29M | 20.10M | 20.20M | 91.60M | 87.30M | 72.60M | 70.20M | 50.80M | 168.40M | 432.10M |
| Short term debt | 1.75B | 831.19M | 826.15M | 853.72M | 853.35M | 853.21M | 852.68M | 0 | 0 | 823.13M | 944.84M | 44.30M | 51.60M | 38.80M | 37.40M | 38.10M | 32.50M | 500.00K | 130.60M | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 3.96B | 3.92B | 3.89B | 4.25B | 4.21B | 3.85B | 3.84B | 4.68B | 4.68B | 4.57B | 613.10M | 738.50M | 237.70M | 245.70M | 222.40M | 189.10M | 148.70M | 326.70M | 1.11B | 1.21B |
| Long term debt excl. lease liabilities | 3.96B | 3.92B | 3.89B | 4.25B | 4.21B | 3.85B | 3.84B | 4.68B | 4.68B | 4.57B | 613.10M | 738.50M | 237.70M | 245.70M | 222.40M | 189.10M | 148.70M | 326.70M | 1.11B | 1.21B |
| Total equity | -1.56B | -1.85B | -1.74B | -2.39B | -2.51B | -2.18B | -2.30B | -2.44B | -2.57B | -2.69B | -609.25M | 538.50M | 1.60B | 2.25B | 2.21B | 2.09B | 2.27B | 2.20B | 3.17B | 2.99B |
| Shareholders' equity | -1.56B | -1.85B | -1.74B | -2.39B | -2.51B | -2.18B | -2.30B | -2.44B | -2.57B | -2.69B | -609.25M | 538.50M | 1.60B | 2.25B | 2.21B | 2.09B | 2.27B | 2.20B | 3.17B | 2.99B |
| Common equity, total | -1.77B | -2.06B | -1.95B | -2.60B | -2.71B | -2.39B | -2.51B | -2.65B | -2.78B | -2.89B | -814.25M | 538.50M | 1.60B | 2.25B | 2.21B | 2.09B | 2.27B | 2.20B | 3.17B | 2.99B |
| Other common equity | -3.34B | -3.63B | -3.52B | -4.17B | 895.47M | 840.41M | -4.08B | -4.22B | 839.56M | 1.14B | 763.36M | 3.80M | 3.80M | 4.71B | 3.71B | -33.60M | -42.60M | -45.70M | -44.10M | -37.00M |
| Total debt | 5.71B | 4.75B | 4.72B | 5.11B | 5.07B | 4.70B | 4.70B | 4.68B | 4.68B | 5.40B | 1.56B | 782.80M | 289.30M | 284.50M | 259.80M | 227.20M | 181.20M | 327.20M | 1.24B | 1.21B |
| Net debt | 5.63B | 4.69B | 4.64B | 5.06B | 4.99B | 4.63B | 4.63B | 4.63B | 4.62B | 5.32B | 1.44B | 666.90M | 207.60M | 1.00M | -40.50M | -330.80M | -121.20M | 55.20M | 535.60M | 260.30M |
| Change in accounts receivable | 16.61M | 32.34M | -2.82M | -35.66M | -6.95M | 34.42M | -59.47M | 6.30M | -27.93M | -86.27M | 239.18M | -2.30M | -75.40M | -105.10M | 84.00M | 35.40M | -79.80M | 76.20M | -341.90M | 332.90M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 | -49.40M | 186.50M | -30.00M | -154.70M | -176.90M | 215.10M | -129.30M | 136.60M | -377.30M |
| Change in other assets/liabilities | -19.22M | -22.03M | 35.09M | -51.18M | -35.36M | 1.10M | -39.79M | 169.19M | 27.76M | 22.43M | -111.00M | 36.70M | 42.70M | -36.00M | -12.30M | -47.20M | 127.10M | -74.40M | 311.10M | -9.80M |
| Sale of fixed assets & businesses | 11.76M | 1.67M | 6.60M | 10.57M | 5.97M | 11.95M | 4.56M | 815.00K | 388.00K | 12.82M | 28.52M | 882.40M | 839.70M | 577.00M | 221.90M | 109.90M | 241.90M | 211.10M | 8.20M | 483.20M |
| Purchase/sale of investments, net | -25.00K | -30.00M | 0 | 0 | 0 | 0 | 0 | -1.53M | -1.64M | -1.06M | 6.50M | -75.50M | 72.20M | -148.30M | -32.50M | -240.90M | 221.70M | 109.40M | -15.90M | -225.80M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 6.50M | 0 | 72.20M | 3.90M | 3.80M | 133.30M | 311.80M | 109.40M | 35.40M | 93.00M |
| Purchase of investments | -25.00K | -30.00M | 0 | 0 | 0 | 0 | 0 | -1.53M | -1.64M | -1.06M | 0 | -75.50M | 0 | -152.20M | -36.30M | -374.20M | -90.10M | 0 | -51.30M | -318.80M |
| Other investing cash flow items, total | 2.70M | 7.01M | -2.74M | 12.29M | 5.95M | 3.02M | 4.10M | 4.48M | 4.04M | 3.74M | 114.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800.00K | 0 |
| Issuance/retirement of debt, net | -402.91M | -31.55M | -22.48M | -10.92M | -31.04M | -521.00K | -1.52M | -24.98M | 59.00K | -7.92M | -197.89M | -538.90M | -516.90M | -43.70M | -185.00M | 158.20M | -45.10M | 140.00M | 911.80M | -29.20M |
| Issuance/retirement of long term debt | -402.91M | -31.55M | -22.48M | -10.92M | -31.04M | -521.00K | -1.52M | -24.98M | 59.00K | -7.92M | -197.89M | 111.90M | -504.60M | -29.00M | -33.70M | -35.90M | -42.00M | 172.30M | 774.60M | 100.00M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | — | — | 0 | 0 | 0 | -650.80M | -12.30M | -14.70M | -151.30M | 194.10M | -3.10M | -32.30M | 137.20M | -129.20M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -694.00K | -878.00K | -959.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.60M | 0 | 0 | 2.50M | 3.90M | -10.80M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800