Australian Premium Solar (India) Ltd
NSE: APS BSE: 91937
₹264.50
(-8.48%)
Mon, 06 Apr 2026, 01:14 am
Market Cap5.83B
PE Ratio9.44
Dividend0
Australian Premium Solar (India) Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -2.55M | -2.94M | -4.07M | -2.64M | -12.01M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 350.17M | 346.84M | 391.56M | 803.75M | 2.12B |
| Total current assets | 255.59M | 260.05M | 322.31M | 612.22M | 1.81B |
| Cash and short term investments | 20.69M | 35.79M | 47.74M | 206.11M | 302.14M |
| Cash & equivalents | 20.69M | 35.79M | 21.89M | 79.57M | 302.14M |
| Short term investments | 0 | 0 | 25.85M | 126.55M | 0 |
| Total receivables, net | 104.57M | 108.79M | 180.07M | 219.80M | 494.43M |
| Accounts receivable - trade, net | 27.57M | 28.44M | 97.18M | 164.66M | 428.30M |
| Other receivables | 77.00M | 80.35M | 82.89M | 55.14M | 66.14M |
| Total inventory | 100.54M | 79.58M | 50.16M | 102.56M | 791.46M |
| Other current assets, total | 29.79M | 35.89M | 44.35M | 83.23M | 225.01M |
| Total non-current assets | 94.58M | 86.78M | 69.24M | 191.54M | 301.59M |
| Long term investments | 8.48M | 14.43M | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 8.48M | 14.43M | 0 | 0 | 0 |
| Net property/plant/equipment | 79.94M | 66.36M | 69.24M | 191.54M | 301.59M |
| Gross property/plant/equipment | 108.65M | 109.05M | 124.74M | 261.72M | 411.50M |
| Deferred tax assets | — | — | — | — | — |
| Net intangible assets | 246.00K | 165.00K | 8.22K | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 246.00K | 165.00K | 8.22K | 0 | 0 |
| Other long term assets, total | 5.91M | 5.82M | 0 | 0 | 0 |
| Short term debt | 6.89M | 11.48M | 3.76M | 3.43M | 8.34M |
| Current portion of LT debt and capital leases | 2.89M | 7.55M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 4.00M | 3.93M | 3.76M | 3.43M | 8.34M |
| Accounts payable | 190.30M | 144.72M | 187.41M | 163.95M | 873.45M |
| Income tax payable | 4.22M | 8.56M | 11.00M | 15.00M | 127.50M |
| Long term debt | 26.00M | 18.45M | 18.45M | 91.72M | 75.99M |
| Long term debt excl. lease liabilities | 26.00M | 18.45M | 18.45M | 91.72M | 75.99M |
| Total equity | 84.71M | 111.32M | 146.23M | 480.80M | 882.35M |
| Shareholders' equity | 84.71M | 111.32M | 146.23M | 480.80M | 881.54M |
| Common equity, total | 84.71M | 111.32M | 146.23M | 480.80M | 881.54M |
| Other common equity | 0 | 0 | 0 | 0 | 0 |
| Total debt | 32.90M | 29.94M | 22.21M | 95.15M | 84.33M |
| Net debt | 12.20M | -5.85M | -25.53M | -110.97M | -217.81M |
| Change in accounts receivable | 21.12M | -866.00K | -68.75M | — | — |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 39.91M | -45.57M | 15.27M | -5.11M | 801.69M |
| Change in other assets/liabilities | -14.42M | 5.91M | -62.18M | -135.91M | -638.48M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -6.78M | -5.96M | 0 | 0 | 100.00K |
| Sale/maturity of investments | — | — | 0 | 0 | 100.00K |
| Purchase of investments | -6.78M | -5.96M | 0 | 0 | 0 |
| Other investing cash flow items, total | -5.91M | 87.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 20.61M | -2.96M | -7.72M | 72.93M | -10.82M |
| Issuance/retirement of long term debt | — | — | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 20.61M | -2.96M | -7.72M | 72.93M | -10.82M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800