Bajaj Healthcare Ltd
NSE: BAJAJHCARE BSE: 539872
₹309.30
(-1.54%)
Sat, 21 Mar 2026, 09:27 pm
Market Cap9.92B
PE Ratio19.97
Dividend0.32
Bajaj Healthcare Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -42.10M | -46.85M | -63.27M | -71.98M | -78.89M | -81.41M | -80.82M | -76.82M | -82.36M | -64.49M | -82.96M | -126.24M | -175.61M | -296.80M | -279.04M |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.03B | 1.21B | 1.31B | 1.45B | 1.46B | 2.09B | 2.19B | 2.68B | 2.67B | 3.43B | 5.26B | 7.21B | 8.98B | 7.65B | 8.33B |
| Total current assets | 532.73M | 623.37M | 712.46M | 862.29M | 790.33M | 779.98M | 910.82M | 1.40B | 1.37B | 1.68B | 2.58B | 3.98B | 5.00B | 4.05B | 4.85B |
| Cash and short term investments | 1.15M | 5.48M | 1.90M | 18.68M | 10.93M | 8.10M | 12.42M | 90.21M | 96.59M | 41.59M | 142.41M | 19.75M | 192.29M | 29.29M | 44.51M |
| Cash & equivalents | 1.15M | 5.48M | 1.90M | 18.68M | 10.93M | 8.10M | 12.42M | 90.21M | 96.59M | 41.59M | 142.41M | 19.75M | 177.20M | 21.75M | 26.04M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.09M | 7.54M | 18.47M |
| Total receivables, net | 291.88M | 383.82M | 486.85M | 570.68M | 552.86M | 487.53M | 597.94M | 919.98M | 946.93M | 1.10B | 1.29B | 2.23B | 2.32B | 2.15B | 2.85B |
| Accounts receivable - trade, net | 259.67M | 347.29M | 445.80M | 547.64M | 515.22M | 429.52M | 526.86M | 803.84M | 781.27M | 984.78M | 988.83M | 1.85B | 1.94B | 1.80B | 2.52B |
| Other receivables | 32.21M | 36.54M | 41.05M | 23.05M | 37.64M | 58.02M | 71.08M | 116.14M | 165.66M | 115.39M | 298.56M | 383.44M | 378.47M | 350.26M | 334.32M |
| Total inventory | 197.59M | 178.31M | 162.52M | 245.93M | 194.10M | 202.88M | 173.37M | 346.34M | 304.76M | 494.55M | 1.10B | 1.62B | 2.12B | 1.45B | 1.63B |
| Other current assets, total | 42.11M | 55.77M | 61.20M | 27.00M | 32.44M | 81.47M | 127.09M | 22.34M | 23.42M | 27.40M | 30.46M | 83.51M | 354.62M | 389.82M | 305.93M |
| Total non-current assets | 499.86M | 588.89M | 594.98M | 589.33M | 665.59M | 1.31B | 1.28B | 1.29B | 1.30B | 1.75B | 2.67B | 3.23B | 3.97B | 3.61B | 3.48B |
| Long term investments | 31.00K | 31.00K | 31.00K | 31.00K | 31.00K | 30.62K | 30.62K | 30.62K | 30.62K | 68.44M | 21.23M | 10.77M | 98.40M | 27.03M | 28.62M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 31.00K | 31.00K | 31.00K | 31.00K | 31.00K | 30.62K | 30.62K | 30.62K | 30.62K | 68.44M | 21.23M | 10.77M | 98.40M | 27.03M | 28.62M |
| Net property/plant/equipment | 497.08M | 586.63M | 587.95M | 586.49M | 665.56M | 1.31B | 1.28B | 1.29B | 1.30B | 1.68B | 2.65B | 3.22B | 3.86B | 2.58B | 2.40B |
| Gross property/plant/equipment | 717.71M | 862.94M | 944.49M | 1.03B | 1.20B | 1.93B | 2.00B | 2.12B | 2.23B | 2.73B | 3.86B | 4.54B | 5.45B | 4.27B | 4.37B |
| Deferred tax assets | 2.74M | 2.23M | 6.99M | 2.81M | — | — | — | — | — | — | — | — | — | 218.57M | 188.95M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.86M | 18.13M | 14.04M |
| Goodwill, net | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 13.86M | 18.13M | 14.04M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766.54M | 839.90M |
| Short term debt | 347.57M | 433.33M | 530.69M | 558.95M | 463.16M | 497.78M | 481.25M | 650.40M | 633.33M | 673.48M | 1.01B | 1.90B | 3.21B | 2.94B | 1.58B |
| Current portion of LT debt and capital leases | 51.90M | 78.73M | 64.97M | 73.27M | 88.92M | 74.85M | 89.68M | 105.19M | 84.47M | 89.15M | 127.07M | 0 | 314.11M | 321.91M | 244.95M |
| Short term debt excl. current portion of LT debt | 295.68M | 354.60M | 465.72M | 485.68M | 374.23M | 422.93M | 391.58M | 545.22M | 548.86M | 584.33M | 884.65M | 1.90B | 2.89B | 2.61B | 1.34B |
| Accounts payable | 166.68M | 186.33M | 195.13M | 306.05M | 227.53M | 161.73M | 188.51M | 433.76M | 299.85M | 574.85M | 689.54M | 1.05B | 847.53M | 894.26M | 954.73M |
| Income tax payable | 32.72M | 36.22M | 36.22M | 12.53M | 54.50M | 96.00M | 145.21M | 72.50M | 67.50M | 4.40M | 0 | 92.81M | 102.86M | 0 | — |
| Long term debt | 120.14M | 174.27M | 170.80M | 145.45M | 222.18M | 314.48M | 268.45M | 214.75M | 173.93M | 235.78M | 797.13M | 663.10M | 944.17M | 391.48M | 649.19M |
| Long term debt excl. lease liabilities | 120.14M | 174.27M | 170.80M | 145.45M | 222.18M | 314.48M | 268.45M | 214.75M | 173.93M | 235.78M | 797.13M | 663.10M | 944.17M | 391.48M | 649.19M |
| Total equity | 297.35M | 303.85M | 293.29M | 313.00M | 388.15M | 886.32M | 990.00M | 1.14B | 1.29B | 1.78B | 2.58B | 3.28B | 3.68B | 2.78B | 4.66B |
| Shareholders' equity | 297.35M | 303.85M | 293.29M | 313.00M | 388.15M | 886.32M | 990.00M | 1.14B | 1.29B | 1.78B | 2.58B | 3.28B | 3.68B | 2.78B | 4.66B |
| Common equity, total | 282.35M | 288.85M | 278.29M | 298.00M | 373.15M | 886.32M | 990.00M | 1.14B | 1.29B | 1.78B | 2.58B | 3.28B | 3.68B | 2.78B | 4.66B |
| Other common equity | 5.56M | 5.56M | 5.56M | 5.56M | 5.56M | 423.39M | 415.84M | 409.00M | 402.80M | -2.17M | -4.33M | -3.64M | -446.00K | -28.20M | 161.21M |
| Total debt | 467.72M | 607.60M | 701.49M | 704.40M | 685.34M | 812.26M | 749.71M | 865.15M | 807.26M | 909.26M | 1.81B | 2.57B | 4.15B | 3.33B | 2.23B |
| Net debt | 466.57M | 602.12M | 699.59M | 685.71M | 674.41M | 804.16M | 737.29M | 774.94M | 710.68M | 867.67M | 1.67B | 2.55B | 3.96B | 3.30B | 2.19B |
| Change in accounts receivable | -25.92M | -87.62M | -98.51M | -101.75M | 32.42M | 85.70M | -97.34M | -276.99M | 22.58M | -220.06M | 3.51M | -860.44M | -474.24M | 125.96M | -683.28M |
| Change in taxes payable | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | 26.22M | 19.65M | 8.80M | 110.92M | -78.52M | — | — | 0 | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -14.67M | 32.83M | 94.30M | 44.83M | -5.35M | -73.18M | 10.47M | 257.18M | -119.09M | 93.25M | -66.08M | 373.56M | -278.10M | 54.89M | 239.65M |
| Sale of fixed assets & businesses | 1.85M | 25.62M | 79.88M | 19.20M | 16.70M | 2.44M | 15.94M | 0 | 83.17K | 974.00K | 1.90M | 51.15M | 5.28M | 112.50M | 1.10M |
| Purchase/sale of investments, net | — | — | — | — | — | 0 | 0 | 0 | 0 | -50.00M | 50.00M | 0 | 0 | 74.72M | -38.92M |
| Sale/maturity of investments | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 50.00M | 0 | 0 | 74.72M | — |
| Purchase of investments | — | — | — | — | — | 0 | 0 | 0 | 0 | -50.00M | 0 | 0 | 0 | 0 | -38.92M |
| Other investing cash flow items, total | — | — | — | — | 1.00K | 0 | 1 | -2.83M | 17.22M | -2.77M | -5.01M | -7.80M | -5.95M | 0 | 0 |
| Issuance/retirement of debt, net | 149.60M | 113.04M | -3.47M | -5.39M | -34.72M | 141.00M | -77.38M | 99.94M | -37.18M | 97.32M | 861.68M | 758.50M | 1.59B | -517.30M | -1.25B |
| Issuance/retirement of long term debt | — | 54.12M | -3.47M | -49.24M | 76.73M | 101.15M | -80.33M | -53.70M | -40.82M | 61.85M | 561.35M | -118.82M | 452.90M | -237.99M | 260.87M |
| Issuance/retirement of short term debt | 149.60M | 58.92M | — | 43.85M | -111.45M | 39.85M | 2.95M | 153.64M | 0 | 35.46M | 300.33M | 861.29M | 1.14B | -331.63M | -1.51B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | 3.65M | -17.99M | — | 16.04M | -9.54M | 52.32M | 0 |
| Total cash dividends paid | — | -2.62M | — | — | — | 0 | 0 | 0 | -6.90M | 0 | -24.15M | -13.80M | -41.40M | -27.60M | -27.60M |
| Other financing cash flow items, total | — | — | — | — | — | 0 | 0 | 0 | -1.42M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800