Bajaj Healthcare Ltd
NSE: BAJAJHCARE BSE: 539872
₹312.95
(3.54%)
Sun, 22 Mar 2026, 00:23 pm
Market Cap9.9B
PE Ratio20.21
Dividend0.32
Bajaj Healthcare Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.20B | 1.42B | 1.71B | 2.05B | 2.18B | 2.23B | 2.31B | 2.90B | 3.70B | 4.10B | 6.57B | 6.80B | 6.46B | 4.73B | 5.43B |
| Gross profit | 142.20M | 132.14M | 124.01M | 187.63M | 274.16M | 322.46M | 303.02M | 382.02M | 439.97M | 536.72M | 1.39B | 1.23B | 1.33B | 785.30M | 944.17M |
| Operating expenses (excl. COGS) | -52.12M | -75.23M | -77.07M | -83.68M | -75.79M | -82.46M | -91.24M | -76.85M | -76.73M | -97.27M | -146.35M | -175.42M | -369.88M | -719.24M | -388.61M |
| Selling/general/admin expenses, total | -53.78M | -75.84M | -77.31M | -83.76M | -75.84M | -82.46M | -91.87M | -74.74M | -76.46M | -93.83M | -153.35M | -173.51M | -369.75M | -275.96M | -388.61M |
| Research & development | — | — | — | — | — | — | -11.55M | -13.66M | — | — | — | — | — | — | -36.34M |
| Selling/general/admin expenses, other | -53.78M | -75.84M | -77.31M | -83.76M | -75.84M | -82.46M | -80.32M | -61.07M | -76.46M | -93.83M | -153.35M | -173.51M | -369.75M | -275.96M | -352.27M |
| Other operating expenses, total | 1.66M | 610.00K | 236.00K | 80.00K | 54.00K | 220 | 633.90K | -2.11M | -267.49K | -3.44M | 7.00M | -1.92M | -138.00K | -443.28M | 0 |
| Operating income | 90.08M | 56.90M | 46.94M | 103.95M | 198.37M | 240.00M | 211.78M | 305.17M | 363.24M | 439.45M | 1.25B | 1.06B | 961.64M | 66.06M | 555.56M |
| Non-operating income, total | -31.46M | -46.39M | -62.26M | -71.06M | -78.20M | -105.01M | -74.88M | -78.32M | -121.55M | -78.85M | -59.90M | -162.62M | -179.82M | -232.82M | -95.48M |
| Interest expense, net of interest capitalized | -42.10M | -46.85M | -63.27M | -71.98M | -78.89M | -75.17M | -80.06M | -75.24M | -80.18M | -64.49M | -82.96M | -126.24M | -175.61M | -296.80M | -279.04M |
| Interest capitalized | — | — | — | — | — | 6.24M | 763.58K | 1.58M | 2.18M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.68M | 463.00K | 909.00K | 886.00K | 693.00K | -29.79M | 5.18M | -3.08M | -45.16M | -31.90M | 23.06M | -36.57M | -12.42M | 746.00K | 157.22M |
| Non-operating interest income | 1.17M | 439.00K | 740.00K | 827.00K | 600.00K | 509.81K | 745.33K | 1.57M | 2.49M | 3.09M | 1.67M | 1.72M | 2.32M | 3.29M | 5.10M |
| Miscellaneous non-operating expense | 8.50M | 24.00K | 169.00K | 59.00K | 93.00K | -30.30M | 4.43M | -4.65M | -47.66M | -34.98M | 21.39M | -38.29M | -14.73M | -2.54M | 152.13M |
| Unusual income/expense | 963.00K | — | 95.00K | 32.00K | — | -49.43K | — | — | 3.80M | 17.54M | 0 | 190.00K | 8.21M | 63.24M | 26.34M |
| Pretax income | 58.62M | 10.51M | -15.32M | 32.89M | 120.17M | 134.99M | 136.90M | 226.85M | 241.70M | 360.60M | 1.19B | 896.85M | 781.82M | -166.75M | 460.08M |
| Taxes | -13.89M | -4.01M | 4.76M | -13.18M | -45.02M | -52.99M | -58.65M | -74.98M | -78.59M | -108.23M | -357.11M | -182.99M | -146.50M | 23.49M | -30.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 44.73M | 6.50M | -10.56M | 19.71M | 75.15M | 82.00M | 78.25M | 151.86M | 163.10M | 252.37M | 831.09M | 713.86M | 635.32M | -143.27M | 429.29M |
| Net income | 44.73M | 6.50M | -10.56M | 19.71M | 75.15M | 82.00M | 78.25M | 151.86M | 163.10M | 252.37M | 831.09M | 713.86M | 430.24M | -837.93M | 394.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 44.73M | 6.50M | -10.56M | 19.71M | 75.15M | 82.00M | 78.25M | 151.86M | 163.10M | 252.37M | 831.09M | 713.86M | 430.24M | -837.93M | 394.95M |
| Basic earnings per share (Basic EPS) | 1.62 | 0.23 | -0.38 | 0.71 | 2.72 | 3.04 | 2.84 | 5.5 | 5.91 | 9.14 | 30.11 | 25.87 | 15.59 | -30.36 | 13.29 |
| Diluted earnings per share (Diluted EPS) | 1.62 | 0.23 | -0.38 | 0.71 | 2.72 | 3.04 | 2.84 | 5.5 | 5.91 | 9.14 | 30.11 | 25.87 | 15.59 | -30.36 | 13.12 |
| EBITDA | 137.19M | 112.98M | 128.01M | 193.42M | 286.98M | 332.89M | 325.24M | 416.01M | 477.34M | 560.68M | 1.41B | 1.24B | 1.13B | 342.26M | 834.74M |
| EBIT | 90.08M | 56.90M | 46.94M | 103.95M | 198.37M | 240.00M | 211.78M | 305.17M | 363.24M | 439.45M | 1.25B | 1.06B | 961.64M | 66.06M | 555.56M |
| Total operating expenses | -1.11B | -1.36B | -1.66B | -1.95B | -1.98B | -1.99B | -2.10B | -2.59B | -3.34B | -3.66B | -5.32B | -5.74B | -5.50B | -4.67B | -4.87B |
| Prepaid expenses | — | — | — | — | — | — | — | 16.58M | — | 20.46M | 23.79M | 30.86M | 17.30M | 23.78M | 25.30M |
| Deferred income, current | 449.00K | 4.00K | — | 8.45M | 4.46M | 4.07M | 1.16M | 2.98M | 6.80M | 6.52M | 9.60M | 5.92M | 14.18M | 0 | 55.87M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.70M | 5.70M | 2.54M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 0 | 0 | 206.00K | 8.15M | 8.42M | 12.00M | 15.89M | 17.43M | 21.54M | 15.63M | 5.05M | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Common dividends paid | — | -2.62M | — | — | — | 0 | 0 | 0 | -6.90M | 0 | -24.15M | -13.80M | -41.40M | -27.60M | -27.60M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800