Beta Drugs Ltd
NSE: BETA BSE: 535022
₹1394.40
(-1.59%)
Tue, 21 Apr 2026, 11:36 pm
Market Cap14.08B
PE Ratio33.59
Dividend0
Beta Drugs Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.15M | -852.00K | -227.00K | -6.62M | -8.21M | -10.14M | -14.31M | -25.87M | -24.20M | -18.99M | -24.15M | -28.20M | -69.89M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 |
| Equity in earnings | — | — | — | — | — | — | 0 | — | — | — | — | 0 | 0 |
| Total assets | 17.68M | 13.56M | 80.09M | 152.04M | 232.12M | 495.80M | 825.38M | 1.07B | 1.18B | 1.58B | 1.98B | 2.54B | 4.36B |
| Total current assets | 10.29M | 7.00M | 16.88M | 78.00M | 151.05M | 323.24M | 454.12M | 560.25M | 685.24M | 969.54M | 1.28B | 1.78B | 3.31B |
| Cash and short term investments | 106.00K | 58.00K | 565.00K | 1.28M | 1.44M | 119.07M | 33.02M | 53.87M | 104.25M | 173.24M | 191.64M | 286.32M | 1.47B |
| Cash & equivalents | 106.00K | 58.00K | 565.00K | 1.28M | 1.44M | 119.07M | 33.02M | 53.87M | 104.25M | 173.24M | 191.64M | 286.32M | 1.47B |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 4.24M | 3.13M | 1.07M | 46.58M | 110.86M | 153.01M | 295.57M | 353.63M | 381.89M | 531.04M | 714.16M | 923.22M | 1.18B |
| Accounts receivable - trade, net | 4.01M | 2.87M | 808.00K | 44.00M | 105.14M | 144.42M | 250.28M | 319.27M | 338.76M | 451.82M | 627.23M | 792.40M | 1.03B |
| Other receivables | 225.00K | 266.00K | 266.00K | 2.58M | 5.71M | 8.59M | 45.29M | 34.36M | 43.12M | 79.22M | 86.93M | 130.82M | 151.22M |
| Total inventory | 4.95M | 2.92M | 13.62M | 28.59M | 23.97M | 29.70M | 108.30M | 139.34M | 184.34M | 262.11M | 361.96M | 563.90M | 651.62M |
| Other current assets, total | 962.00K | 853.00K | 1.50M | 1.55M | 14.64M | 21.34M | 16.69M | 12.70M | 11.89M | 24.00K | 5.81M | 1.00K | 1.81M |
| Total non-current assets | 7.40M | 6.56M | 63.21M | 74.04M | 81.07M | 172.56M | 371.26M | 511.51M | 489.81M | 608.99M | 707.37M | 762.31M | 1.05B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 3.52M | 14.72M | 16.75M | 7.79M | 7.79M | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 11.20M | 8.96M | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 3.52M | 3.52M | 7.79M | 7.79M | 7.79M | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 7.27M | 6.43M | 62.53M | 73.36M | 81.07M | 145.35M | 323.61M | 403.39M | 392.65M | 534.07M | 620.88M | 669.98M | 912.97M |
| Gross property/plant/equipment | 10.66M | 10.67M | 67.75M | 90.96M | 111.24M | 194.03M | 400.70M | 548.00M | 602.44M | 801.71M | 978.03M | 1.10B | 1.46B |
| Deferred tax assets | — | — | — | — | — | — | 1.37M | 1.66M | 6.48M | 6.80M | 12.01M | 14.11M | 18.29M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | 35.61M | 35.17M | 42.87M | 46.62M | 53.88M | 85.73M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.46M | 27.46M | 27.46M | 27.46M | 27.46M | 27.46M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 8.15M | 7.71M | 15.41M | 19.16M | 26.42M | 58.27M |
| Other long term assets, total | 125.00K | 125.00K | 682.00K | 682.00K | 0 | 27.22M | 42.59M | 55.99M | 38.68M | 17.41M | 20.07M | 24.34M | 34.59M |
| Short term debt | 4.96M | 4.67M | 8.29M | 44.43M | 44.44M | 49.20M | 130.30M | 122.93M | 63.34M | 87.77M | 133.59M | 86.70M | 110.61M |
| Current portion of LT debt and capital leases | — | — | 4.04M | 6.03M | 6.92M | 13.34M | 21.54M | 26.44M | 27.94M | 40.22M | 42.90M | 37.13M | 53.48M |
| Short term debt excl. current portion of LT debt | 4.96M | 4.67M | 4.26M | 38.41M | 37.52M | 35.87M | 108.76M | 96.48M | 35.41M | 47.54M | 90.69M | 49.57M | 57.13M |
| Accounts payable | 3.94M | 783.00K | 21.59M | 40.26M | 70.56M | 61.06M | 131.17M | 144.89M | 204.94M | 319.52M | 402.40M | 592.73M | 712.49M |
| Income tax payable | 47.00K | 36.00K | — | 210.00K | 8.58M | 3.25M | — | — | — | — | — | — | 43.12M |
| Long term debt | 6.09M | 5.07M | 39.40M | 39.05M | 37.65M | 27.52M | 73.63M | 102.76M | 111.30M | 118.26M | 69.74M | 60.41M | 1.27B |
| Long term debt excl. lease liabilities | 6.09M | 5.07M | 39.40M | 39.05M | 37.65M | 27.52M | 73.63M | 102.76M | 111.30M | 118.26M | 69.74M | 60.41M | 1.27B |
| Total equity | 1.59M | 1.82M | 10.67M | 22.01M | 60.71M | 328.82M | 409.22M | 571.12M | 686.13M | 923.43M | 1.23B | 1.57B | 1.97B |
| Shareholders' equity | 1.59M | 1.82M | 10.67M | 22.01M | 60.71M | 328.82M | 409.22M | 571.12M | 686.13M | 923.43M | 1.23B | 1.57B | 1.97B |
| Common equity, total | 1.59M | 1.82M | 10.67M | 22.01M | 60.71M | 328.82M | 409.22M | 571.12M | 686.13M | 923.43M | 1.23B | 1.57B | 1.97B |
| Other common equity | -8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 11.05M | 9.74M | 47.70M | 83.48M | 82.08M | 76.72M | 203.93M | 225.69M | 174.64M | 206.03M | 203.32M | 147.11M | 1.38B |
| Net debt | 10.95M | 9.68M | 47.13M | 82.19M | 80.64M | -42.35M | 170.91M | 171.82M | 70.39M | 32.79M | 11.69M | -139.22M | -89.68M |
| Change in accounts receivable | 3.41M | 1.15M | 2.06M | -43.19M | -61.14M | -39.28M | -105.86M | -68.98M | -19.50M | -113.05M | -175.41M | -165.17M | -233.38M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | -4.53M | -3.15M | 20.81M | 18.67M | 30.30M | -9.51M | 70.11M | 13.72M | 60.05M | 114.58M | 82.88M | 190.33M | 119.76M |
| Change in other assets/liabilities | -781.00K | 955.00K | 772.00K | 8.66M | 781.63K | 4.92M | -2.50M | 23.85M | -42.52M | -34.86M | -23.04M | 31.01M | 22.96M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.27M | 0 | 0 | 7.79M | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.79M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.27M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -27.22M | -3.52M | 0 | 0 | -27.79M | -15.20M | -42.19M | -39.70M |
| Issuance/retirement of debt, net | 1.48M | -1.31M | 33.92M | 33.79M | -8.31M | -11.78M | 134.98M | 25.70M | -52.94M | 18.22M | 43.14M | -46.70M | 1.24B |
| Issuance/retirement of long term debt | 1.48M | -1.31M | 33.92M | 33.79M | -7.42M | -10.13M | 62.08M | 37.98M | 8.13M | 6.08M | 43.14M | -5.59M | 1.24B |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | -890.30K | -1.65M | 72.89M | -12.27M | -61.08M | 12.14M | 0 | -41.11M | 7.56M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -10.71M | 0 | 0 | 0 | 0 | -8.96M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800