Ceejay Finance Ltd
NSE: BSE: 530789
₹167
(4.41%)
Sun, 15 Mar 2026, 01:28 pm
Market Cap551.83M
PE Ratio8.00
Dividend0.75
Ceejay Finance Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 634.22M | 704.77M | 726.16M | 795.20M | 717.23M | 829.57M | 945.31M | 1.06B | 1.26B |
| Total current assets | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 14.79M | 41.74M | 29.28M | 17.05M | 20.84M | 23.18M | 18.49M | 15.31M | 12.27M |
| Cash & equivalents | 10.31M | 37.21M | 26.49M | 14.35M | 17.14M | 19.48M | 14.19M | 10.95M | 7.79M |
| Short term investments | 4.48M | 4.52M | 2.79M | 2.70M | 3.70M | 3.70M | 4.30M | 4.37M | 4.48M |
| Total receivables, net | 398.98M | 441.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.00M | 2.00M | 6.19M | 4.06M | 4.99M | 5.43M | 4.67M | 0 | 0 |
| Net property/plant/equipment | 8.54M | 7.68M | 10.77M | 11.85M | 12.56M | 10.81M | 13.52M | 65.90M | 66.11M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 1.62M | 1.62M | 6.33M | 7.86M | 6.12M | 6.24M | 7.41M | 6.34M | 5.85M |
| Net intangible assets | 593.00K | 641.00K | 420.00K | 299.00K | 217.00K | 702.00K | 430.00K | 219.00K | 338.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 5.25M | 9.10M | 7.89M | 8.71M | 11.26M | 11.14M | 12.05M | 24.39M | 30.84M |
| Short term debt | 267.04M | 285.22M | 0 | 0 | 184.28M | 240.83M | 283.74M | 330.80M | 467.56M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 270.16M | 297.12M | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 270.16M | 297.12M | 0 | 0 | 0 | 0 | 0 |
| Total equity | 344.60M | 393.98M | 435.89M | 478.40M | 521.01M | 567.92M | 633.12M | 695.21M | 758.34M |
| Shareholders' equity | 344.60M | 393.98M | 435.89M | 478.40M | 521.01M | 567.92M | 633.12M | 695.21M | 758.34M |
| Common equity, total | 344.60M | 393.98M | 435.89M | 478.40M | 521.01M | 567.92M | 633.12M | 695.21M | 758.34M |
| Other common equity | 293.31M | 334.41M | 377.11M | 419.25M | 460.69M | 513.14M | 571.83M | 634.97M | 698.57M |
| Total debt | 267.04M | 285.22M | 270.16M | 297.12M | 184.28M | 240.83M | 283.74M | 330.80M | 467.56M |
| Net debt | 252.25M | 243.48M | 240.88M | 280.07M | 163.44M | 217.65M | 265.25M | 315.48M | 455.29M |
| Change in accounts receivable | -134.31M | -50.21M | -32.52M | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.91M | 5.73M | -2.54M | 3.66M | -4.61M | 3.67M | 8.64M | -1.01M | 3.93M |
| Change in other assets/liabilities | -213.00K | -2.06M | -3.12M | -2.67M | -4.97M | 1.60M | -4.02M | -11.08M | -6.38M |
| Sale of fixed assets & businesses | 0 | 158.00K | 201.00K | 0 | 635.00K | 30.00K | 525.00K | 3.06M | 370.00K |
| Purchase/sale of investments, net | 0 | 0 | -272.00K | 1.29M | -613.00K | 399.00K | 396.00K | 4.99M | -119.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 1.29M | 301.00K | 399.00K | 998.00K | 5.05M | 0 |
| Purchase of investments | 0 | 0 | -272.00K | 0 | -914.00K | 0 | -602.00K | -63.00K | -119.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 88.59M | 18.18M | -15.06M | 26.96M | -112.84M | 56.55M | 42.91M | 47.06M | 136.76M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 42.91M | 47.06M | 136.76M |
| Issuance/retirement of other debt | 88.59M | 18.18M | -15.06M | 26.96M | -112.84M | 56.55M | — | — | — |
| Total cash dividends paid | -6.07M | -6.04M | -10.17M | -6.23M | -3.54M | -3.53M | -3.44M | -4.14M | -4.14M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800