Ceejay Finance Ltd
NSE: BSE: 530789
₹167
(4.41%)
Sun, 15 Mar 2026, 00:27 am
Market Cap551.83M
PE Ratio8.00
Dividend0.75
Ceejay Finance Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 145.05M | 164.10M | 147.34M | 167.68M | 158.89M | 177.37M | 195.42M | 203.71M | 260.48M |
| Gross profit | 137.77M | 156.02M | 139.85M | 159.18M | 152.11M | 169.73M | 185.56M | 190.90M | 243.00M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -26.21M | -23.67M | -28.92M | -31.67M | -23.81M | -26.94M | -32.90M | -37.01M | -34.88M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -15.25M | -17.71M | -25.51M | -38.50M | -27.79M | -27.94M | -30.21M | -30.72M | -43.02M |
| Operating income | 94.06M | 81.90M | 69.72M | 69.92M | 90.60M | 99.16M | 129.69M | 128.47M | 153.58M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 0 | 0 | -1.50M | -1.60M | -1.52M | -1.16M | -1.29M | 158.00K | -1.59M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 0 | 0 | -1.50M | -1.60M | -1.52M | -1.16M | -1.29M | 158.00K | -1.59M |
| Unusual income/expense | — | -4.13M | -1.58M | -4.56M | -6.50M | -4.47M | -6.67M | -5.85M | -20.10M |
| Pretax income | 69.89M | 77.77M | 66.63M | 63.76M | 60.35M | 69.44M | 88.44M | 88.83M | 93.06M |
| Taxes | -23.15M | -22.16M | -18.38M | -15.56M | -15.65M | -19.71M | -19.99M | -23.11M | -25.07M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 46.75M | 55.61M | 48.25M | 48.20M | 44.70M | 49.73M | 68.45M | 65.72M | 67.99M |
| Net income | 46.75M | 55.61M | 48.25M | 48.20M | 44.70M | 49.73M | 68.45M | 65.72M | 67.99M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 97.90M | 116.08M | 86.87M | 90.37M | 102.03M | 116.67M | 124.42M | 126.15M | 169.21M |
| EBIT | 96.31M | 114.64M | 85.43M | 89.01M | 100.51M | 114.86M | 122.45M | 123.16M | 165.10M |
| Total operating expenses | -50.99M | -82.20M | -77.62M | -97.75M | -68.30M | -78.21M | -65.73M | -75.23M | -106.91M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 751.00K | 724.00K | 825.00K | 685.00K | — | — | — | — | — |
| Deferred income, non-current | 2.80M | 4.11M | 4.67M | 1.27M | 0 | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800