Chemtech Industrial Valves Ltd
NSE: BSE: 537326
₹62.07
(0.58%)
Tue, 17 Mar 2026, 11:22 am
Market Cap1.11B
PE Ratio17.97
Dividend0
Chemtech Industrial Valves Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.76M | -4.24M | -7.72M | -8.97M | -17.40M | -22.22M | -19.60M | -21.20M | -19.80M | -18.99M | -14.65M | -13.21M | -13.57M | -13.61M | -11.26M | -10.27M | -3.53M |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 69.24M | 108.77M | 135.07M | 229.49M | 275.01M | 354.45M | 281.01M | 493.63M | 340.35M | 251.54M | 246.38M | 243.23M | 268.10M | 268.14M | 282.88M | 511.10M | 1.04B |
| Total current assets | 53.35M | 64.72M | 70.03M | 124.91M | 117.74M | 184.76M | 95.85M | 321.97M | 156.16M | 81.11M | 73.59M | 85.69M | 118.36M | 122.90M | 143.17M | 362.25M | 896.90M |
| Cash and short term investments | 6.73M | 4.86M | 5.23M | 2.42M | 7.10M | 66.94M | 22.46M | 20.23M | 24.53M | 6.85M | 4.85M | 12.09M | 15.83M | 29.93M | 19.77M | 174.16M | 648.75M |
| Cash & equivalents | 6.73M | 4.86M | 5.23M | 2.42M | 7.10M | 66.94M | 22.46M | 20.23M | 24.53M | 6.85M | 2.26M | 9.96M | 15.83M | 29.93M | 19.77M | 174.16M | 648.75M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59M | 2.14M | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 23.45M | 26.62M | 29.03M | 73.08M | 40.49M | 76.65M | 40.93M | 269.71M | 102.47M | 46.15M | 33.46M | 24.92M | 52.70M | 25.72M | 65.47M | 105.73M | 178.31M |
| Accounts receivable - trade, net | 23.30M | 25.99M | 25.29M | 69.82M | 36.90M | 71.75M | 40.86M | 269.62M | 102.23M | 45.90M | 33.45M | 24.91M | 51.57M | 25.18M | 63.57M | 59.14M | 113.18M |
| Other receivables | 153.26K | 630.29K | 3.74M | 3.25M | 3.59M | 4.90M | 71.32K | 87.93K | 243.66K | 246.86K | 11.10K | 10.00K | 1.13M | 537.62K | 1.90M | 46.59M | 65.12M |
| Total inventory | 22.49M | 32.94M | 35.07M | 47.79M | 67.96M | 39.42M | 29.88M | 29.34M | 23.03M | 22.72M | 31.96M | 42.67M | 25.95M | 35.58M | 25.27M | 49.35M | 24.25M |
| Other current assets, total | 646.09K | 261.83K | 610.84K | 1.42M | 2.01M | 1.58M | 2.39M | 2.50M | 5.97M | 5.33M | 3.26M | 5.93M | 23.88M | 31.53M | 32.54M | 32.91M | 45.45M |
| Total non-current assets | 15.90M | 44.05M | 65.05M | 104.58M | 157.27M | 169.69M | 185.16M | 171.66M | 184.19M | 170.43M | 172.79M | 157.54M | 149.74M | 145.24M | 139.71M | 148.86M | 144.54M |
| Long term investments | 518.26K | 4.67M | 997.75K | 1.90M | 1.34M | 4.47M | 3.04M | 537.75K | 24.98M | 19.45M | 32.28M | 21.84M | 22.78M | 23.33M | 20.23M | 20.20M | 2.36M |
| Note receivable - long term | — | — | — | — | — | 2.33M | 261.23K | — | 22.69M | 18.80M | 31.16M | 19.77M | 22.25M | 22.79M | 19.25M | 19.13M | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 518.26K | 4.67M | 997.75K | 1.90M | 1.34M | 2.14M | 2.78M | 537.75K | 2.29M | 652.20K | 1.12M | 2.07M | 537.80K | 537.80K | 977.96K | 1.07M | 2.36M |
| Net property/plant/equipment | 14.37M | 34.91M | 61.60M | 100.84M | 154.27M | 162.40M | 181.32M | 169.84M | 158.66M | 148.68M | 139.44M | 130.53M | 124.89M | 120.18M | 118.52M | 114.29M | 131.08M |
| Gross property/plant/equipment | 19.66M | 40.67M | 68.69M | 110.52M | 168.96M | 185.00M | 216.92M | 217.50M | 217.85M | 218.63M | 219.77M | 220.78M | 220.81M | 226.10M | — | — | 263.94M |
| Deferred tax assets | 38.49K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 797.09K | 597.82K | 492.10K | 362.60K | 707.48K | 571.60K | 363.60K | 244.25K | 241.75K | 145.77K | 135.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 797.09K | 597.82K | 492.10K | 362.60K | 707.48K | 571.60K | 363.60K | 244.25K | 241.75K | 145.77K | 135.00K |
| Other long term assets, total | 974.18K | 4.47M | 2.45M | 1.84M | 1.65M | 2.81M | 0 | 690.58K | 46.07K | 1.94M | 358.82K | 4.60M | 1.70M | 1.48M | 718.60K | 14.22M | 10.96M |
| Short term debt | 22.92M | 37.94M | 52.61M | 54.50M | 94.55M | 57.70M | 58.15M | 59.12M | 59.36M | 28.76M | 26.35M | 26.48M | 14.52M | 16.34M | 14.70M | 8.17M | 0 |
| Current portion of LT debt and capital leases | 1.56M | 1.20M | 3.46M | 7.70M | 13.82M | 12.18M | 11.54M | 10.50M | 11.54M | 15.72M | 15.90M | 11.67M | 14.52M | 16.34M | 14.70M | 8.17M | 0 |
| Short term debt excl. current portion of LT debt | 21.36M | 36.74M | 49.15M | 46.81M | 80.73M | 45.52M | 46.61M | 48.62M | 47.82M | 13.04M | 10.45M | 14.81M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 23.89M | 29.46M | 21.25M | 39.39M | 26.47M | 44.74M | 18.89M | 240.79M | 83.22M | 21.47M | 30.80M | 24.18M | 29.26M | 37.71M | 39.01M | 42.41M | 38.34M |
| Income tax payable | 182.73K | 1.30M | 785.00K | 2.48M | 2.49M | 0 | — | — | 293.48K | 306.60K | — | — | — | — | — | — | — |
| Long term debt | 1.07M | 15.20M | 24.37M | 89.16M | 95.43M | 101.57M | 90.01M | 104.91M | 98.12M | 94.05M | 86.06M | 84.43M | 107.26M | 102.70M | 90.98M | 40.31M | 0 |
| Long term debt excl. lease liabilities | 1.07M | 15.20M | 24.37M | 89.16M | 95.43M | 101.57M | 90.01M | 104.91M | 98.12M | 94.05M | 86.06M | 84.43M | 107.26M | 102.70M | 90.98M | 40.31M | 0 |
| Total equity | 11.03M | 15.89M | 24.46M | 31.70M | 40.44M | 136.28M | 98.72M | 70.56M | 71.71M | 76.66M | 79.39M | 89.48M | 97.08M | 92.07M | 120.30M | 349.26M | 958.30M |
| Shareholders' equity | 11.03M | 15.89M | 24.46M | 31.70M | 40.44M | 136.28M | 98.72M | 70.56M | 71.71M | 76.66M | 79.39M | 89.48M | 97.08M | 92.07M | 120.30M | 349.26M | 958.30M |
| Common equity, total | 11.03M | 15.89M | 24.46M | 31.70M | 40.44M | 136.28M | 98.72M | 70.56M | 71.71M | 76.66M | 79.39M | 89.48M | 97.08M | 92.07M | 120.30M | 349.26M | 958.30M |
| Other common equity | -1.41M | 3.45M | 2.02M | 9.25M | 18.00M | 3.32M | 3.21M | 3.09M | 2.97M | 2.86M | 37.28M | 5.36M | 0 | 2.86M | 2.86M | 2.86M | 40.36M |
| Total debt | 23.99M | 53.14M | 76.98M | 143.67M | 189.98M | 159.28M | 148.16M | 164.04M | 157.48M | 122.81M | 112.42M | 110.91M | 121.78M | 119.04M | 105.67M | 48.48M | 0 |
| Net debt | 17.26M | 48.27M | 71.75M | 141.25M | 182.88M | 92.34M | 125.69M | 143.81M | 132.95M | 115.96M | 107.56M | 98.82M | 105.94M | 89.11M | 85.91M | -125.68M | -648.75M |
| Change in accounts receivable | -13.63M | -2.37M | -2.61M | -46.90M | 30.77M | -34.76M | 30.85M | -228.76M | 145.06M | 60.22M | -266.70K | 19.92M | -28.80M | 25.51M | -34.85M | 4.55M | -34.91M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 14.07M | 5.57M | -8.22M | 18.15M | -12.92M | 18.00M | -25.86M | 221.90M | -154.96M | -62.66M | 10.17M | -6.99M | 3.18M | 8.47M | 1.22M | 3.38M | -4.25M |
| Change in other assets/liabilities | 4.88M | -10.13M | 10.64M | 4.23M | 9.68M | -9.60M | 6.55M | 2.12M | 1.11M | 8.45M | -1.16M | -16.50M | -8.25M | -20.97M | -2.82M | -5.35M | -76.92M |
| Sale of fixed assets & businesses | 100.00K | 259.41K | 12.37M | 0 | 78.00K | 65.00K | 613.00K | 581.07K | 0 | 718.00K | 0 | 0 | 198.00K | 0 | 5.41M | 2.71M | 0 |
| Purchase/sale of investments, net | 0 | 0 | -250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 194.90K | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.16M | 29.50M | 21.58M | 62.45M | 40.19M | -29.07M | -10.47M | 16.91M | -7.58M | -38.43M | -10.58M | 2.73M | 8.02M | 11.78M | -13.36M | -57.19M | -48.48M |
| Issuance/retirement of long term debt | -1.56M | 14.13M | 9.17M | 64.79M | 6.27M | 6.14M | -11.57M | 14.91M | -6.82M | -3.65M | -7.99M | -1.63M | 22.83M | -4.57M | -11.72M | -50.67M | -40.31M |
| Issuance/retirement of short term debt | 9.72M | 15.37M | 12.41M | -2.34M | 33.93M | -35.21M | 1.10M | 2.01M | -758.89K | -34.78M | -2.59M | 4.36M | -14.81M | 16.34M | -1.64M | -6.53M | -8.17M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800