Chemtech Industrial Valves Ltd
NSE: BSE: 537326
₹62.07
(0.58%)
Tue, 17 Mar 2026, 09:41 am
Market Cap1.11B
PE Ratio17.97
Dividend0
Chemtech Industrial Valves Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 62.25M | 98.23M | 101.33M | 166.54M | 226.86M | 314.42M | 334.62M | 390.62M | 468.97M | 480.48M | 166.69M | 195.56M | 139.16M | 114.94M | 207.73M | 313.79M | 400.39M |
| Gross profit | 15.87M | 34.28M | 29.61M | 51.73M | 55.20M | 22.70M | -148.08K | 12.44M | 38.91M | 34.45M | 23.29M | 46.58M | 31.77M | 19.92M | 53.27M | 87.67M | 132.21M |
| Operating expenses (excl. COGS) | -13.03M | -23.37M | -23.59M | -33.28M | -25.77M | -19.84M | -16.53M | -17.91M | -16.56M | -11.82M | -10.22M | -24.71M | -12.52M | -13.44M | -18.98M | -37.66M | -61.60M |
| Selling/general/admin expenses, total | -13.03M | -23.37M | -23.59M | -33.28M | -25.77M | -10.06M | -13.73M | -15.13M | -12.30M | -9.88M | -9.74M | -24.62M | -13.71M | -13.06M | -17.47M | -36.83M | -60.58M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -13.03M | -23.37M | -23.59M | -33.28M | -25.77M | -10.06M | -13.73M | -15.13M | -12.30M | -9.88M | -9.74M | -24.62M | -13.71M | -13.06M | -17.47M | -36.83M | -60.58M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -9.78M | -2.80M | -2.78M | -4.26M | -1.94M | -479.17K | -97.71K | 1.19M | -380.33K | -1.51M | -836.75K | -1.02M |
| Operating income | 2.84M | 10.91M | 6.02M | 18.45M | 29.43M | 2.86M | -16.68M | -5.47M | 22.35M | 22.63M | 13.07M | 21.87M | 19.25M | 6.48M | 34.28M | 50.00M | 70.61M |
| Non-operating income, total | -2.34M | -3.73M | -7.09M | -7.81M | -16.88M | -16.68M | -19.24M | -21.43M | -19.05M | -18.41M | -13.00M | -12.44M | -12.68M | -12.52M | -6.51M | -8.31M | 21.82M |
| Interest expense, net of interest capitalized | -2.76M | -4.24M | -7.72M | -8.97M | -17.40M | -22.22M | -19.60M | -21.20M | -19.80M | -18.99M | -14.65M | -13.21M | -13.57M | -13.61M | -11.26M | -10.27M | -3.53M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 246.80K | 496.54K | 627.49K | 611.49K | 495.53K | 6.22M | 2.83M | 925.30K | 689.35K | 1.47M | 2.00M | 1.83M | 1.23M | 1.48M | 6.31M | 3.85M | 25.35M |
| Non-operating interest income | 209.40K | 220.57K | 479.71K | 309.94K | 397.71K | 956.20K | 1.47M | 938.80K | 469.56K | 751.98K | 1.02M | 335.99K | 790.65K | 1.33M | 1.80M | 1.80M | 26.31M |
| Miscellaneous non-operating expense | 37.40K | 275.97K | 147.78K | 301.55K | 97.82K | 5.26M | 1.36M | -13.50K | 219.79K | 716.32K | 977.23K | 1.50M | 435.22K | 148.10K | 4.51M | 2.05M | -957.00K |
| Unusual income/expense | 175.44K | 17.74K | 4.50K | 549.57K | 24.45K | -685.01K | -2.46M | -1.16M | 65.34K | -889.60K | -344.73K | -1.07M | -340.34K | -390.69K | -1.56M | -1.89M | 0 |
| Pretax income | 500.91K | 7.18M | -1.07M | 10.65M | 12.55M | -13.83M | -35.92M | -26.90M | 3.30M | 4.21M | 74.26K | 9.43M | 6.57M | -6.04M | 27.77M | 41.69M | 92.43M |
| Taxes | -208.39K | -2.32M | -312.37K | -3.46M | -3.80M | -2.83M | -1.91M | -1.27M | -2.14M | -1.00M | 2.26M | 283.20K | 270.62K | 430.66K | 118.66K | -144.27K | -22.27M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 292.52K | 4.86M | -1.39M | 7.19M | 8.74M | -16.65M | -37.83M | -28.17M | 1.16M | 3.21M | 2.33M | 9.71M | 6.84M | -5.61M | 27.89M | 41.55M | 70.17M |
| Net income | 292.52K | 4.86M | -1.39M | 7.19M | 8.74M | -16.65M | -37.83M | -28.17M | 1.16M | 3.21M | 2.33M | 9.71M | 6.84M | -5.61M | 27.89M | 41.55M | 70.17M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 292.52K | 4.86M | -1.39M | 7.19M | 8.74M | -16.65M | -37.83M | -28.17M | 1.16M | 3.21M | 2.33M | 9.71M | 6.84M | -5.61M | 27.89M | 41.55M | 70.17M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.01M | 12.66M | 9.19M | 20.91M | 34.61M | 11.13M | -3.83M | 6.79M | 34.01M | 33.52M | 23.67M | 31.98M | 29.12M | 16.59M | 44.06M | 59.45M | 80.07M |
| EBIT | 2.84M | 10.91M | 6.02M | 18.45M | 29.43M | 2.86M | -16.68M | -5.47M | 22.35M | 22.63M | 13.07M | 21.87M | 19.25M | 6.48M | 34.28M | 50.00M | 70.61M |
| Total operating expenses | -59.41M | -87.33M | -95.32M | -148.09M | -197.43M | -311.56M | -351.30M | -396.09M | -446.62M | -457.86M | -153.62M | -173.70M | -119.91M | -108.46M | -173.45M | -263.79M | -329.78M |
| Prepaid expenses | 33.48K | 36.35K | 79.36K | 212.67K | 186.65K | 182.98K | 189.93K | 188.41K | 155.72K | 63.77K | 65.04K | 86.96K | — | 143.84K | 118.70K | 103.79K | 138.00K |
| Deferred income, current | 828.63K | 1.54M | 5.32M | 1.32M | 1.86M | 937.38K | — | 1.26M | 4.27M | 7.83M | 4.77M | 4.84M | 4.07M | 3.00M | 275.39K | 16.32M | 3.12M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 952.20K | 1.19M | 1.57M | 2.73M | 4.86M | 6.75M | 8.02M | 10.14M | 10.11M | 7.52M | 6.85M | 6.08M | 5.18M | 4.56M | 4.17M | 3.35M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800