Constronics Infra Ltd
NSE: BSE: 523844
₹51.01
(-1.20%)
Fri, 27 Feb 2026, 10:08 am
Market Cap646.87M
PE Ratio19.09
Dividend0
Constronics Infra Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | 0 | -49.29K | -1.22M | -579.97K | 0 | 0 | 0 | -9.14K | -2.36K | -3.18K | -2.31K | -3.94K | -3.14K | -13.34K | — | -94.60K | -109.40K | -95.00K | -1.44M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 13.75M | 18.14M | 39.94M | 46.24M | 14.80M | 11.96M | 11.43M | 14.85M | 14.58M | 14.49M | 14.48M | 9.02M | 7.12M | 11.61M | 9.35M | 8.62M | 12.27M | 10.47M | 65.78M | 483.12M |
| Total current assets | 3.59M | 6.25M | 25.91M | 15.24M | 14.80M | 11.96M | 10.93M | 14.26M | 13.99M | 13.90M | 13.90M | 1.97M | 61.91K | 4.55M | 2.21M | 1.65M | 2.61M | 7.64M | 58.53M | 263.74M |
| Cash and short term investments | 83.66K | 896.65K | 7.19M | 560.22K | 3.77M | 2.20M | 295.62K | 197.33K | 27.25K | 17.76K | 15.43K | 16.28K | 9.27K | 360.36K | 1.24M | 1.18M | 1.50M | 5.17M | 51.35M | 70.87M |
| Cash & equivalents | 83.66K | 896.65K | 5.37M | 560.22K | 3.77M | 2.20M | 295.62K | 197.33K | 27.25K | 17.76K | 15.43K | 16.28K | 9.27K | 360.36K | 1.24M | 1.18M | 1.50M | 5.17M | 51.35M | 70.87M |
| Short term investments | — | 0 | 1.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 795.49K | 1.31M | 1.53M | 3.01M | 6.88M | 3.46M | 8.74M | 12.17M | 8.28M | 12.05K | 7.06M | 12.05K | — | 4.19M | 528.96K | 64.10K | 406.30K | 1.86M | 573.00K | 58.23M |
| Accounts receivable - trade, net | 734.39K | 1.01M | 1.53M | 2.96M | 6.55M | 3.30M | 1.36M | 0 | 0 | — | — | — | — | 4.06M | 528.84K | 0 | 396.70K | 1.54M | 555.00K | 58.15M |
| Other receivables | 61.09K | 304.35K | 2.50K | 53.64K | 323.20K | 165.09K | 7.39M | 12.17M | 8.28M | — | — | — | — | 131.65K | 127 | 64.10K | 9.60K | 316.20K | 18.00K | 75.00K |
| Total inventory | 2.07M | 3.18M | 12.88M | 8.95M | 0 | 0 | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | 0 | 0 | 45.00K | 0 | 0 | 0 | 5.50M | 97.79M |
| Other current assets, total | 482.89K | 643.91K | 929.63K | 624.55K | 4.15M | 6.30M | 0 | 0 | 3.79M | 11.98M | 4.93M | 52.64K | 52.64K | 0 | 400.00K | 400.00K | 676.60K | 585.50K | 1.09M | 24.79M |
| Total non-current assets | 10.16M | 11.89M | 14.04M | 31.00M | 0 | 46 | 496.86K | 586.03K | 588.48K | 581.54K | 575.37K | 7.05M | 7.06M | 7.06M | 7.15M | 6.97M | 9.66M | 2.84M | 7.25M | 219.38M |
| Long term investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576.07K | 576.07K | 0 | 0 | 0 | 7.05M | 7.05M | 6.90M | 6.90M | 500.00K | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | 7.05M | 7.05M | 6.90M | 6.90M | 500.00K | 5.77M | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576.07K | 576.07K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 7.34M | 9.07M | 11.33M | 30.00M | 0 | 0 | 24.25K | 16.98K | 12.40K | 5.46K | 3.31K | 1.13K | — | 0 | 0 | 0 | 1.94M | 1.76M | 1.48M | 11.89M |
| Gross property/plant/equipment | 11.99M | 13.81M | 16.34M | 38.83M | 0 | 0 | 34.65K | 34.65K | 34.65K | 40.60K | 8.77K | 3.31K | — | — | — | — | 2.09M | 2.14M | 1.48M | 12.70M |
| Deferred tax assets | 2.71M | 2.71M | 2.71M | — | — | — | — | — | — | — | — | — | — | — | — | — | 798.20K | 566.00K | 0 | 824.00K |
| Net intangible assets | 110.91K | 109.84K | 0 | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.62K | 17.02K | 17.60K | 13.20K | 8.00K | 6.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.62K | 17.02K | 17.60K | 13.20K | 8.00K | 6.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 46 | 472.60K | 569.05K | 0 | 0 | 572.05K | 7.05M | 7.06M | 2.50K | 52.64K | 52.64K | 0 | 0 | 5.77M | 206.66M |
| Short term debt | — | — | — | 9.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.03M | 7.88M | 0 | 722.90K | 260.00K | 1.20M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M |
| Short term debt excl. current portion of LT debt | — | — | — | 9.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.03M | 7.88M | 0 | 722.90K | 260.00K | 0 |
| Accounts payable | 3.15M | 4.35M | 3.88M | 10.16M | 496.64K | 3.98K | 21.72K | 34.30K | 154.39K | 86.97K | 365.78K | 373.40K | — | 120.00K | 143.85K | 219.55K | 322.50K | 91.40K | 297.00K | 76.64M |
| Income tax payable | 234.25K | 216.92K | 66.36K | 169.56K | 95.80K | — | — | 10.67K | 10.67K | 10.67K | 30.67K | 50.67K | — | — | — | — | — | — | — | 2.17M |
| Long term debt | 3.25M | 6.37M | 20.19M | 13.73M | 6.64M | 0 | 0 | 0 | 0 | 0 | 0 | 5.40M | 6.67M | 8.02M | 0 | 0 | 9.52M | 6.63M | 55.00M | 5.19M |
| Long term debt excl. lease liabilities | 3.25M | 6.37M | 19.98M | 13.73M | 6.64M | 0 | 0 | 0 | 0 | 0 | 0 | 5.40M | 6.67M | 8.02M | 0 | 0 | 9.52M | 6.63M | 55.00M | 5.19M |
| Total equity | 6.40M | 6.76M | 8.78M | 9.97M | 5.87M | 10.23M | 9.71M | 9.07M | 8.46M | 7.60M | 6.73M | 1.53M | 243.19K | 18.39K | 950.10K | 171.80K | 1.92M | 2.49M | 9.65M | 387.20M |
| Shareholders' equity | 6.40M | 6.76M | 8.78M | 9.97M | 5.87M | 10.23M | 9.71M | 9.07M | 8.46M | 7.60M | 6.73M | 1.53M | 243.19K | 18.39K | 950.10K | 171.80K | 1.92M | 2.49M | 9.65M | 387.20M |
| Common equity, total | 6.40M | 6.76M | 8.78M | 9.97M | 5.87M | 10.23M | 9.71M | 9.07M | 8.46M | 7.60M | 6.73M | 1.53M | 243.19K | 18.39K | 950.10K | 171.80K | 1.92M | 2.49M | 9.65M | 387.20M |
| Other common equity | -40.10M | -46.51M | -62.57M | -77.17M | -81.27M | -76.91M | -77.42M | -78.07M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 88.06M |
| Total debt | 3.25M | 6.37M | 20.19M | 22.78M | 6.64M | 0 | 0 | 0 | 0 | 0 | 0 | 5.40M | 6.67M | 8.02M | 8.03M | 7.88M | 9.52M | 7.36M | 55.26M | 6.39M |
| Net debt | 3.16M | 5.47M | 13.01M | 22.22M | 2.87M | -2.20M | -295.62K | -197.33K | -27.25K | -17.76K | -15.43K | 5.39M | 6.66M | 7.66M | 6.79M | 6.70M | 8.02M | 2.18M | 3.91M | -64.48M |
| Change in accounts receivable | -660.00K | -1.21M | -3.34M | 101.67K | -5.30M | 1.28M | 1.94M | -3.30M | — | — | — | — | — | -4.06M | 3.53M | 528.84K | -396.70K | -1.14M | 986.00K | -57.60M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | 0 | — | — | — | 0 | 860.37K | 20.00K | — | 3.24M | -3.10M | 75.70K | 195.20K | -231.10K | 206.00K | 76.34M |
| Change in other assets/liabilities | 3.81M | 912.00K | 5.96M | 2.52M | -11.21M | -572.88K | -1.48M | 3.84M | — | 848.21K | 7.02K | 0 | — | 42.34K | -414.95K | 204.81K | -143.80K | -383.30K | -528.00K | -219.62M |
| Sale of fixed assets & businesses | — | 56.00K | 0 | 155.00K | 31.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.27M | -10.69M |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | -5.27M | -10.69M |
| Other investing cash flow items, total | — | -400.00K | 230.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.60M | 0 | 0 |
| Issuance/retirement of debt, net | 2.41M | 3.12M | 13.83M | 2.58M | -16.14M | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35M | 9.55K | -149.55K | 1.64M | -2.16M | 52.77M | -55.26M |
| Issuance/retirement of long term debt | 2.41M | 3.12M | 13.83M | 2.58M | -16.14M | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.00M | — |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M | 0 | 722.80K | -463.00K | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.35M | 9.55K | -1.65M | 1.64M | -2.88M | 52.77M | -55.26M |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 2.24M | 0 | 5.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 876.08K | 1.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800