CP Capital Limited
NSE: CPCAP BSE: 533260
₹94.97
(-0.54%)
Sat, 16 May 2026, 11:10 pm
Market Cap1.73B
PE Ratio4.11
Dividend4.20
CP Capital Limited Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | — | — | — | -840.00K | -625.00K | 181.00K | — | — | — | — | — | — |
| Equity in earnings | 0 | -10.00K | 40.00K | -40.00K | 596.21K | 208.90K | 61.70K | 24.06K | 78.79K | 3.08M | 0 | 0 | — | 516.00K | 4.00K | 887.00K | 944.00K | 5.37M | 5.11M |
| Total assets | 329.20M | 511.90M | 732.08M | 1.45B | 2.78B | 3.09B | 3.96B | 4.00B | 4.03B | 4.27B | 5.40B | 5.25B | 5.34B | 5.47B | 5.49B | 5.25B | 5.75B | 5.93B | 6.37B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 120.68M | 171.95M | 132.89M | 227.42M | 226.16M | 740.09M | 1.14B | 603.38M | 170.44M | 327.88M | 633.20M | 582.57M | 177.06M | 247.97M | 371.10M | 172.33M | 108.59M | 60.18M | 54.02M |
| Cash & equivalents | 37.71M | 50.78M | 14.10M | 16.91M | 16.16M | 36.99M | 28.76M | 67.79M | 24.62M | 303.08M | 83.35M | 104.17M | 75.86M | 104.49M | 110.77M | 137.04M | 105.03M | 49.97M | 45.07M |
| Short term investments | 82.97M | 121.17M | 118.79M | 210.51M | 210.00M | 703.10M | 1.11B | 535.59M | 145.82M | 24.80M | 549.85M | 478.39M | 101.21M | 143.48M | 260.33M | 35.29M | 3.56M | 10.21M | 8.96M |
| Total receivables, net | 89.42M | 109.66M | 185.85M | 295.54M | 378.41M | 24.26M | 98.90M | 179.96M | 962.21M | 941.52M | 1.69B | 1.76B | 2.14B | 2.15B | 2.08B | 1.42B | 1.75B | 1.29B | 1.36B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 3.35M | 3.34M | 3.38M | 3.34M | 3.94M | 4.15M | 4.21M | 4.23M | 448.79M | 7.40M | 7.37M | 9.46M | 9.33M | 9.48M | 9.28M | 10.17M | 11.11M | 0 | 0 |
| Other investments | 25.81M | 10.45M | 18.52M | 378.77M | 1.32B | 25.46M | 0 | 8.92M | 365.47M | 155.82M | 902.19M | 867.53M | 1.05B | 950.45M | 807.31M | 973.48M | 984.31M | 1.75B | 1.71B |
| Net property/plant/equipment | 39.40M | 150.97M | 272.50M | 480.67M | 587.86M | 1.57B | 1.98B | 2.29B | 1.64B | 1.66B | 1.15B | 1.17B | 1.17B | 1.16B | 1.14B | 1.12B | 1.10B | 204.35M | 197.01M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 120.00K | 460.00K | 610.00K | 3.52M | 3.55M | 6.91M | 6.91M | 26.64M | 36.95M | 37.48M | 50.48M | 53.99M | 49.88M | 37.82M | 58.60M | 50.30M | 132.74M | 122.68M | 126.15M |
| Net intangible assets | 37.52M | 36.14M | 73.44M | 20.00K | 219.65M | 21.00K | 21.00K | 8.21M | 4.71M | 160.86K | 376.00K | 293.00K | 28.00K | 904.00K | 1.27M | 7.00M | 4.39M | 469.00K | 359.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 185.68M | 90.43M | 705.23M | 194.94M | 358.89M | 45.89M | 42.13M | 52.77M | 38.59M | 39.80M | 28.74M | 28.35M | 8.32M | 7.37M |
| Short term debt | — | — | 52.19M | 1.13M | 579.99K | 0 | 531.57M | 432.21M | 431.20M | 427.58M | 1.19B | 602.84M | 498.48M | 473.97M | 503.37M | 146.65M | 123.17M | 436.65M | 351.60M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 29.27M | 30.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.94M | 99.88M | 296.19M | 255.55M | 260.55M | 214.46M | 109.55M | 85.50M | 91.99M | 67.27M |
| Long term debt excl. lease liabilities | 29.27M | 30.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.94M | 99.88M | 296.19M | 255.55M | 260.55M | 214.46M | 109.55M | 85.50M | 91.99M | 67.27M |
| Total equity | 224.54M | 426.31M | 576.15M | 1.34B | 2.66B | 2.95B | 3.26B | 3.36B | 3.38B | 3.53B | 3.81B | 4.04B | 4.28B | 4.49B | 4.48B | 4.72B | 4.80B | 4.99B | 5.46B |
| Shareholders' equity | 224.54M | 424.84M | 574.72M | 1.34B | 2.66B | 2.95B | 3.25B | 3.35B | 3.39B | 3.53B | 3.81B | 4.04B | 4.28B | 4.49B | 4.48B | 4.71B | 4.80B | 4.99B | 5.46B |
| Common equity, total | 224.54M | 424.84M | 574.72M | 1.34B | 2.66B | 2.95B | 3.25B | 3.35B | 3.39B | 3.53B | 3.81B | 4.04B | 4.28B | 4.49B | 4.48B | 4.71B | 4.80B | 4.99B | 5.46B |
| Other common equity | 119.13M | 198.17M | 348.05M | 525.98M | 758.89M | 1.06B | 1.36B | 8.72M | 8.84M | 11.25M | 14.19M | 20.49M | 35.87M | 55.47M | 60.35M | 76.47M | 76.97M | 105.45M | 186.59M |
| Total debt | 29.27M | 30.00K | 52.19M | 1.13M | 579.99K | 0 | 531.57M | 432.21M | 431.20M | 473.52M | 1.29B | 899.03M | 754.03M | 734.52M | 717.82M | 256.20M | 208.66M | 528.64M | 418.87M |
| Net debt | — | -171.92M | -80.70M | -226.29M | -225.58M | -740.09M | -604.67M | -171.17M | 260.76M | 145.64M | 656.78M | 316.46M | 576.97M | 486.56M | 346.72M | 83.86M | 100.08M | 468.46M | 364.85M |
| Change in accounts receivable | -167.21M | -66.88M | -88.94M | -127.56M | -6.74M | 3.73M | -63.17M | -74.59M | -803.16M | 5.03M | 407.98M | -51.87M | -60.98M | 17.70M | -268.63M | 147.69M | -500.31M | -984.36M | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 43.48M | 14.04M | 12.63M | 30.73M | 0 | 0 | — | — | — | — | — | 679.00K | — |
| Change in other assets/liabilities | 72.05M | 36.65M | 17.81M | -7.76M | -45.00M | -309.27M | 0 | -87.26M | -77.22M | -237.04M | 84.61M | 51.77M | -31.70M | -63.44M | 48.70M | -17.05M | 22.51M | -715.12M | -401.12M |
| Sale of fixed assets & businesses | 0 | 4.45M | 15.02M | 0 | 230.00K | 5.90M | 190.23M | 26.56M | 1.14B | 19.65M | 2.89M | 15.08M | 52.81M | 0 | 17.35M | 0 | 0 | 160.56M | 188.05M |
| Purchase/sale of investments, net | -21.19M | 17.92M | -8.44M | -357.17M | -943.52M | 772.51M | -455.28M | 578.53M | 200.11M | 44.99M | -130.68M | 132.37M | 286.12M | 104.96M | 35.25M | 263.55M | 37.13M | 9.25M | 0 |
| Sale/maturity of investments | 0 | 17.92M | 500.00K | 0 | 0 | 772.51M | 0 | 578.53M | 200.11M | 44.99M | 0 | 132.37M | 286.12M | 104.96M | 36.35M | 263.55M | 37.13M | 9.25M | 0 |
| Purchase of investments | -21.19M | 0 | -8.94M | -357.17M | -943.52M | 0 | -455.28M | 0 | 0 | 0 | -130.68M | 0 | 0 | 0 | -1.10M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.24M | -39.11M | -349.49M | -605.05M | -239.75M | -137.82M | 0 | 0 | 0 | 0 | 1.88M |
| Issuance/retirement of debt, net | 23.81M | -29.24M | 52.16M | -51.05M | -552.80K | -579.99K | 531.57M | -99.36M | -309.65K | 42.33M | 810.48M | -427.74M | -142.59M | -31.43M | -57.47M | -461.63M | -47.53M | 150.62M | 122.17M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.14M | 0 | 0 | -31.43M | -57.47M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 23.81M | -29.24M | 52.16M | -51.05M | -552.80K | -579.99K | 531.57M | -99.36M | -309.65K | 42.33M | 756.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -427.74M | -142.59M | — | — | -461.63M | -47.53M | 150.62M | 122.17M |
| Total cash dividends paid | -1.71M | -7.61M | 0 | 0 | 0 | 0 | 0 | 0 | -21.24M | 0 | 0 | 0 | 0 | -65.69M | -18.19M | 0 | -36.39M | -54.73M | -72.87M |
| Other financing cash flow items, total | -240.00K | 210.00K | 0 | -1.22M | -67.61M | 41.06K | 1.17M | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.18M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800