Crop Life Science Ltd
NSE: CLSL BSE: 79036
₹45
(-3.85%)
Thu, 16 Apr 2026, 10:59 pm
Market Cap802.15M
PE Ratio13.24
Dividend0
Crop Life Science Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -21.10M | -18.68M | -20.70M | -32.75M | -33.93M | -47.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 764.52M | 863.02M | 951.81M | 1.02B | 1.81B | 1.82B |
| Total current assets | 640.67M | 730.68M | 814.32M | 855.52M | 1.40B | 1.42B |
| Cash and short term investments | 23.09M | 30.89M | 20.68M | 3.79M | 23.92M | 9.48M |
| Cash & equivalents | 23.09M | 30.89M | 20.68M | 3.79M | 20.61M | 7.49M |
| Short term investments | 0 | 0 | 0 | 0 | 3.31M | 1.99M |
| Total receivables, net | 275.40M | 261.82M | 369.35M | 327.85M | 785.43M | 696.08M |
| Accounts receivable - trade, net | 274.25M | 260.85M | 368.63M | 325.56M | 772.62M | 692.92M |
| Other receivables | 1.15M | 966.00K | 723.00K | 2.30M | 12.81M | 3.15M |
| Total inventory | 288.27M | 393.12M | 386.54M | 432.99M | 544.57M | 685.82M |
| Other current assets, total | 27.38M | 36.25M | 16.50M | 20.05M | 27.15M | 23.18M |
| Total non-current assets | 123.84M | 132.33M | 137.49M | 164.10M | 405.44M | 403.83M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 6.01M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 6.01M |
| Net property/plant/equipment | 114.58M | 124.20M | 123.07M | 152.43M | 363.03M | 354.48M |
| Gross property/plant/equipment | 128.48M | 157.83M | 158.84M | 210.94M | — | 495.48M |
| Deferred tax assets | — | — | 6.27M | 3.77M | 6.61M | 7.76M |
| Net intangible assets | 4.22M | 3.84M | 3.27M | 3.08M | 27.90M | 25.72M |
| Goodwill, net | 0 | 0 | 0 | 0 | 19.61M | 19.61M |
| Other intangibles, net | 4.22M | 3.84M | 3.27M | 3.08M | 8.29M | 6.11M |
| Other long term assets, total | 3.72M | 3.68M | 4.42M | 4.50M | 7.90M | 9.86M |
| Short term debt | 147.49M | 146.41M | 194.72M | 212.46M | 263.78M | 388.07M |
| Current portion of LT debt and capital leases | 25.74M | 15.77M | 19.90M | 45.30M | 21.23M | 37.90M |
| Short term debt excl. current portion of LT debt | 121.75M | 130.64M | 174.82M | 167.16M | 242.55M | 350.18M |
| Accounts payable | 179.95M | 199.29M | 222.29M | 199.89M | 527.44M | 415.82M |
| Income tax payable | 1.90M | 91.00K | 1.50M | 0 | 2.73M | 841.00K |
| Long term debt | 12.77M | 35.99M | 20.55M | 57.49M | 90.25M | 55.08M |
| Long term debt excl. lease liabilities | 12.77M | 35.99M | 20.55M | 57.49M | 90.25M | 55.08M |
| Total equity | 297.00M | 331.49M | 360.19M | 405.54M | 759.12M | 813.50M |
| Shareholders' equity | 297.00M | 331.49M | 360.19M | 405.54M | 717.26M | 774.54M |
| Common equity, total | 297.00M | 331.49M | 360.19M | 405.54M | 717.26M | 774.54M |
| Other common equity | -135.00K | -2.69M | -2.14M | 2.51M | 2.93M | 1.29M |
| Total debt | 160.26M | 182.40M | 215.27M | 269.95M | 354.03M | 443.15M |
| Net debt | 137.18M | 151.51M | 194.59M | 266.17M | 330.11M | 433.67M |
| Change in accounts receivable | -138.05M | 14.95M | -110.17M | 45.54M | -455.08M | 82.14M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 93.79M | 19.34M | 23.00M | -22.40M | 326.39M | -113.01M |
| Change in other assets/liabilities | 10.00M | -11.26M | -57.97M | -61.58M | 68.14M | -46.61M |
| Sale of fixed assets & businesses | 0 | 4.79M | 23.71M | 0 | 26.58M | 233.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.87M | 15.29M | 34.57M | 50.85M | -62.31M | 93.17M |
| Issuance/retirement of long term debt | -13.43M | 6.40M | -9.61M | 58.51M | -123.62M | -7.27M |
| Issuance/retirement of short term debt | 11.56M | 8.89M | 44.18M | -7.66M | 61.31M | 100.44M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 3.24M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800