Daikaffil Chemicals India Ltd
NSE: BSE: 530825
₹38.01
(-0.18%)
Thu, 12 Mar 2026, 02:53 am
Market Cap228.48M
PE Ratio0
Dividend0
Daikaffil Chemicals India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.09M | -381.01K | -1.07M | -2.07M | -3.00M | -3.63M | -2.59M | -1.44M | -670.66K | -532.25K | -271.94K | -651.00K | -520.00K | -339.00K | -5.00K | -47.00K | -65.00K |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 112.17M | 155.23M | 172.84M | 173.70M | 191.77M | 234.23M | 207.08M | 206.92M | 294.12M | 303.03M | 281.33M | 302.71M | 285.61M | 265.00M | 128.07M | 119.14M | 144.25M |
| Total current assets | 78.70M | 109.56M | 119.04M | 112.77M | 131.10M | 175.69M | 150.00M | 149.61M | 137.62M | 130.78M | 135.37M | 157.67M | 149.61M | 118.95M | 101.46M | 96.50M | 114.84M |
| Cash and short term investments | 18.31M | 6.30M | 4.46M | 5.58M | 3.76M | 8.88M | 15.07M | 13.06M | 47.06M | 35.10M | 66.71M | 97.58M | 100.66M | 92.87M | 87.45M | 82.01M | 11.35M |
| Cash & equivalents | 2.47M | 4.96M | 3.13M | 4.12M | 2.16M | 8.88M | 15.07M | 13.06M | 47.06M | 31.19M | 63.64M | 96.54M | 98.59M | 90.71M | 13.08M | 80.06M | 11.35M |
| Short term investments | 15.83M | 1.34M | 1.34M | 1.46M | 1.59M | 0 | 0 | 0 | 0 | 3.91M | 3.07M | 1.04M | 2.06M | 2.15M | 74.37M | 1.95M | 0 |
| Total receivables, net | 28.23M | 48.57M | 46.67M | 55.71M | 71.50M | 90.95M | 73.37M | 76.03M | 35.22M | 59.34M | 29.98M | 19.76M | 9.24M | 1.77M | 301.00K | 327.00K | 62.86M |
| Accounts receivable - trade, net | 25.11M | 46.01M | 42.17M | 49.28M | 66.25M | 85.01M | 68.11M | 70.46M | 29.04M | 46.44M | 27.84M | 19.43M | 9.02M | 1.42M | 0 | — | 60.60M |
| Other receivables | 3.12M | 2.56M | 4.50M | 6.43M | 5.25M | 5.94M | 5.26M | 5.58M | 6.17M | 12.90M | 2.14M | 332.00K | 222.00K | 348.00K | 301.00K | — | 2.26M |
| Total inventory | 20.13M | 30.18M | 42.11M | 45.56M | 44.00M | 55.85M | 44.65M | 40.55M | 35.09M | 31.03M | 32.71M | 33.15M | 30.44M | 16.24M | 11.67M | 11.67M | 33.09M |
| Other current assets, total | 4.76M | 7.96M | 7.82M | 4.18M | 6.05M | 7.41M | 8.14M | 1.80M | 4.21M | 4.94M | 5.65M | 6.93M | 8.71M | 7.64M | 1.86M | 2.41M | 7.49M |
| Total non-current assets | 33.48M | 45.67M | 53.81M | 60.92M | 60.67M | 58.53M | 57.07M | 57.31M | 156.50M | 172.26M | 145.96M | 145.04M | 135.99M | 146.05M | 26.61M | 22.63M | 29.41M |
| Long term investments | 2.25M | 2.25M | 2.25M | 829.03K | 829.03K | 2.06M | 1.62M | 1.87M | 2.19M | 23.30M | 2.39M | 2.29M | 2.18M | 2.05M | 1.91M | 1.91M | 1.87M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | — | — | — | 595.34K | 513.35K | 423.00K | 306.00K | 177.00K | 41.00K | 41.00K | 0 |
| Investments in unconsolidated subsidiaries | 2.25M | 2.25M | 2.25M | 829.03K | 829.03K | 609.09K | 957.35K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 1.45M | 664.03K | 1.87M | 2.19M | 22.70M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M |
| Net property/plant/equipment | 31.17M | 43.08M | 51.12M | 57.79M | 57.16M | 55.16M | 53.69M | 53.76M | 152.37M | 147.01M | 141.71M | 140.47M | 130.08M | 139.71M | 20.53M | 16.75M | 24.29M |
| Gross property/plant/equipment | 89.54M | 104.56M | 115.47M | 126.94M | 131.01M | 135.13M | 139.38M | 142.92M | 256.33M | 260.51M | 264.95M | 267.76M | 265.43M | 283.16M | 25.94M | 24.78M | 34.82M |
| Deferred tax assets | 58.72K | 340.89K | 436.95K | 300.37K | 368.59K | 547.31K | 882.77K | 185.68K | 442.05K | 470.76K | 414.53K | 703.00K | 637.00K | 1.72M | 1.30M | 1.55M | 493.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 2.01M | 2.09M | 769.72K | 612.05K | 1.43M | 1.49M | 1.44M | 1.44M | 1.57M | 3.10M | 2.58M | 2.87M | 2.42M | 2.75M |
| Short term debt | — | 3.04M | 19.79M | 21.16M | 28.19M | 23.54M | 18.88M | 7.07M | — | 0 | 0 | 1.53M | 1.84M | 1.60M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 2.67M | 1.78M | 166.35K | — | — | — | 0 | 0 | 1.53M | 1.84M | 1.60M | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 3.04M | 19.79M | 18.49M | 26.40M | 23.38M | 18.88M | 7.07M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 13.86M | 33.20M | 29.45M | 50.50M | 48.45M | 77.41M | 53.56M | 34.16M | 14.41M | 29.63M | 10.50M | 19.84M | 11.85M | 1.20M | 314.00K | 200.00K | 47.12M |
| Income tax payable | 10.82M | 19.72M | 18.81M | 463.50K | 5.55M | 14.37M | 6.80M | 16.21M | 14.72M | 954.42K | 751.25K | 929.00K | 0 | — | — | — | — |
| Long term debt | 347.31K | 263.40K | 148.92K | 1.67M | 319.39K | 153.04K | 0 | 0 | 0 | 0 | 0 | 5.58M | 3.73M | 2.14M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 347.31K | 263.40K | 148.92K | 1.67M | 319.39K | 153.04K | 0 | 0 | 0 | 0 | 0 | 5.58M | 3.73M | 2.14M | 0 | 0 | 0 |
| Total equity | 77.06M | 87.69M | 91.73M | 89.36M | 95.58M | 104.32M | 112.18M | 127.82M | 245.51M | 255.38M | 254.56M | 259.56M | 255.84M | 245.22M | 124.39M | 105.37M | 88.52M |
| Shareholders' equity | 77.06M | 87.69M | 91.73M | 89.36M | 95.58M | 104.32M | 112.18M | 126.00M | 243.76M | 255.38M | 254.56M | 259.56M | 255.84M | 245.22M | 124.39M | 105.37M | 88.52M |
| Common equity, total | 77.06M | 87.69M | 91.73M | 89.36M | 95.58M | 104.32M | 112.18M | 126.00M | 243.76M | 255.38M | 254.56M | 259.56M | 255.84M | 245.22M | 124.39M | 105.37M | 88.52M |
| Other common equity | 13.61M | 24.24M | 28.29M | 25.91M | 32.13M | 14.68M | 17.18M | 19.68M | 106.22M | 103.33M | 104.51M | 104.44M | 104.44M | 119.43M | 40.40M | 20.20M | 20.20M |
| Total debt | 347.31K | 3.30M | 19.94M | 22.83M | 28.51M | 23.70M | 18.88M | 7.07M | 0 | 0 | 0 | 7.11M | 5.58M | 3.74M | 0 | 0 | 0 |
| Net debt | — | — | — | — | 24.75M | 14.82M | 3.80M | -5.99M | -47.06M | -35.10M | -66.71M | -90.47M | -95.08M | -89.13M | -87.45M | -82.01M | -11.35M |
| Change in accounts receivable | 21.06M | -23.53M | 2.02M | -7.76M | -16.17M | -22.09M | 17.04M | 4.17M | 38.28M | -24.52M | 18.58M | 9.14M | 10.49M | 7.58M | 1.42M | 0 | -60.62M |
| Change in taxes payable | — | — | — | — | — | — | — | -43.56K | -603.38K | -1.13M | 0 | — | — | — | — | — | — |
| Change in accounts payable | -10.07M | 19.71M | -2.41M | 20.42M | 669.05K | 29.22M | -25.33M | -15.77M | -22.45M | 16.22M | -19.58M | 9.32M | -8.03M | -10.64M | -890.00K | -115.00K | 46.68M |
| Change in other assets/liabilities | -17.63M | 3.04M | 13.38M | 0 | 0 | — | 0 | 0 | 0 | 0 | 8.69M | 515.00K | -4.38M | -672.00K | -67.16M | 81.77M | -10.40M |
| Sale of fixed assets & businesses | 0 | 200.00K | 384.00K | 0 | 360.00K | 0 | 576.03K | 141.91K | — | 100.00K | 0 | 150.00K | 0 | 0 | 0 | 1.29M | 200.00K |
| Purchase/sale of investments, net | -2.25M | 0 | 0 | -395.66K | 0 | 0 | -374.70K | -1.36M | 123.69K | -22.68M | 22.16M | -2.42M | -485.00K | 9.00K | 1.77M | -1.38M | 1.71M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.11K | 123.69K | 0 | 22.16M | 0 | — | 9.00K | 1.77M | — | 2.06M |
| Purchase of investments | -2.25M | 0 | 0 | -395.66K | — | 0 | -374.70K | -1.50M | — | -22.68M | 0 | -2.42M | -485.00K | 0 | 0 | -1.38M | -349.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 629.00K |
| Issuance/retirement of debt, net | -649.00K | -84.00K | 3.26M | 2.89M | 5.68M | -4.81M | -4.82M | -11.81M | -7.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -649.00K | -84.00K | 3.26M | 814.66K | -2.23M | -1.78M | -319.39K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 2.07M | 7.91M | -3.02M | -4.50M | -11.81M | -7.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -3.51M | -4.91M | -5.62M | -5.60M | -3.49M | -3.51M | -5.62M | -5.78M | -7.23M | -12.28M | -8.68M | -5.06M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.79M | -1.62M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800