DCW Ltd
NSE: DCW BSE: 500117
₹47.48
(-2.14%)
Tue, 03 Mar 2026, 00:18 pm
Market Cap14.01B
PE Ratio33.79
Dividend0.21
Process Industries
Chemicals: Specialty
24.5KDCW Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.13B | 6.62B | 7.48B | 9.07B | 10.20B | 10.55B | 11.80B | 13.18B | 13.17B | 12.49B | 12.63B | 11.76B | 11.87B | 13.53B | 12.77B | 14.64B | 24.55B | 26.34B | 18.68B | 19.94B |
| Gross profit | 309.95M | 1.03B | 1.39B | 1.70B | 1.64B | 855.86M | 1.51B | 2.61B | 1.70B | 929.89M | 1.64B | 1.31B | 882.66M | 1.49B | 1.26B | 1.86B | 3.26B | 4.73B | 1.68B | 1.95B |
| Operating expenses (excl. COGS) | -70.01M | -818.10M | -869.31M | -1.00B | -460.78M | -392.13M | -446.64M | -573.02M | -657.12M | -673.91M | -659.70M | -550.77M | -496.50M | -530.53M | -465.89M | -636.88M | -779.30M | -1.21B | -864.19M | -1.02B |
| Selling/general/admin expenses, total | — | -810.20M | -889.60M | -970.63M | -460.11M | -377.44M | -438.95M | -557.62M | -647.50M | -673.21M | -651.15M | -540.44M | -488.14M | -506.01M | -452.12M | -618.35M | -744.53M | -1.19B | -843.68M | -980.30M |
| Research & development | -667.00K | -1.73M | 0 | 0 | 0 | — | — | — | — | — | -9.75M | -9.27M | -5.97M | — | -7.96M | -10.95M | -10.90M | -8.88M | -8.50M | -9.38M |
| Selling/general/admin expenses, other | — | -808.46M | -889.60M | -970.63M | -460.11M | -377.44M | -438.95M | -557.62M | -647.50M | -673.21M | -651.15M | -540.44M | -482.17M | -506.01M | -452.12M | -607.40M | -733.63M | -1.18B | -835.19M | -970.93M |
| Other operating expenses, total | -70.01M | -7.90M | 20.29M | -31.55M | -668.00K | -14.69M | -7.70M | -15.40M | -9.62M | -704.00K | -8.55M | -10.33M | -8.36M | -24.53M | -13.77M | -18.53M | -34.77M | -21.92M | -20.51M | -38.23M |
| Operating income | 239.94M | 214.38M | 517.77M | 699.24M | 1.18B | 463.73M | 1.06B | 2.04B | 1.04B | 255.98M | 984.49M | 758.32M | 386.15M | 960.81M | 794.84M | 1.22B | 2.48B | 3.52B | 816.19M | 931.11M |
| Non-operating income, total | 79.01M | 91.85M | -14.47M | -504.28M | -232.59M | -104.84M | -602.83M | -434.20M | -516.15M | -303.63M | -716.75M | -508.19M | -877.07M | -1.18B | -1.19B | -1.08B | -1.05B | -779.51M | -562.77M | -437.48M |
| Interest expense, net of interest capitalized | -70.65M | -70.55M | -145.70M | -305.67M | -330.82M | -263.02M | -288.67M | -275.35M | -270.30M | -186.87M | -579.71M | -565.65M | -931.99M | -1.04B | -1.07B | -1.20B | -1.13B | -1.26B | -735.07M | -672.43M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 191.28M | 169.23M | 133.73M | -339.87M | 110.42M | 162.26M | -314.16M | -158.85M | -245.85M | -77.42M | -141.63M | 47.92M | 49.70M | -154.42M | -134.44M | 106.17M | 82.21M | 466.87M | 166.64M | 179.62M |
| Non-operating interest income | 35.56M | 3.49M | 10.87M | 34.69M | 2.86M | 14.13M | 5.52M | 5.95M | 4.91M | 3.57M | 2.46M | 16.60M | 15.46M | 6.98M | 24.67M | 40.75M | 37.22M | 79.52M | 114.90M | 130.49M |
| Miscellaneous non-operating expense | 155.72M | 165.74M | 122.86M | -374.56M | 107.56M | 148.13M | -319.68M | -164.80M | -250.76M | -80.98M | -144.09M | 31.32M | 34.23M | -161.39M | -159.11M | 65.42M | 45.00M | 387.36M | 51.73M | 49.13M |
| Unusual income/expense | -41.62M | -6.82M | -2.50M | 141.26M | -12.19M | -4.09M | — | — | — | -39.35M | 4.59M | 9.54M | 5.23M | 15.22M | 17.55M | 6.79M | 184.00K | 14.76M | 5.66M | 55.34M |
| Pretax income | 318.95M | 306.23M | 503.30M | 194.96M | 944.63M | 358.88M | 456.59M | 1.60B | 521.94M | -47.65M | 267.73M | 250.13M | -490.92M | -218.65M | -396.58M | 136.75M | 1.43B | 2.74B | 253.42M | 493.63M |
| Taxes | -46.26M | -104.54M | -145.37M | -52.50M | -268.32M | -69.78M | -149.90M | -555.22M | -143.14M | -11.56M | -96.52M | -48.66M | 288.90M | 175.95M | 128.97M | -98.82M | -357.44M | -824.34M | -96.82M | -190.79M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 272.69M | 201.69M | 357.93M | 142.46M | 676.30M | 289.10M | 306.69M | 1.05B | 378.79M | -59.22M | 171.21M | 201.47M | -202.02M | -42.70M | -267.62M | 37.93M | 1.08B | 1.92B | 156.60M | 302.84M |
| Net income | 272.69M | 201.69M | 357.93M | 142.46M | 676.30M | 289.10M | 306.69M | 1.05B | 378.79M | -59.22M | 171.21M | 201.47M | -202.02M | -42.70M | -267.62M | 37.93M | 1.08B | 1.92B | 156.60M | 302.84M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 272.69M | 201.69M | 357.93M | 142.46M | 676.30M | 289.10M | 306.69M | 1.05B | 378.79M | -59.22M | 171.21M | 201.47M | -202.02M | -42.70M | -267.62M | 37.93M | 1.08B | 1.92B | 156.60M | 302.84M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 470.50M | 467.67M | 818.06M | 1.11B | 1.67B | 939.31M | 1.57B | 2.57B | 1.55B | 776.00M | 1.67B | 1.44B | 1.26B | 1.79B | 1.67B | 2.09B | 3.37B | 4.43B | 1.75B | 1.93B |
| EBIT | 239.94M | 214.38M | 517.77M | 699.24M | 1.18B | 463.73M | 1.06B | 2.04B | 1.04B | 255.98M | 984.49M | 758.32M | 386.15M | 960.81M | 794.84M | 1.22B | 2.48B | 3.52B | 816.19M | 931.11M |
| Total operating expenses | -5.89B | -6.40B | -6.96B | -8.37B | -9.02B | -10.09B | -10.74B | -11.14B | -12.14B | -12.24B | -11.65B | -11.00B | -11.49B | -12.57B | -11.98B | -13.42B | -22.07B | -22.81B | -17.87B | -19.01B |
| Prepaid expenses | — | — | — | — | — | — | 13.92M | 11.68M | 15.91M | 32.15M | 23.20M | 44.05M | 149.72M | 67.70M | 95.22M | 42.36M | 53.40M | 95.06M | 47.25M | 84.05M |
| Deferred income, current | — | — | — | — | — | — | — | — | 5.57M | 131.20M | 274.22M | 202.43M | 548.83M | 291.31M | 604.74M | 655.85M | 484.81M | 110.44M | 405.47M | 544.72M |
| Capital and operating lease obligations | 565.00K | 565.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.56M | 9.56M | 29.10M | 17.13M | 12.57M | 6.12M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 627.47M | 662.05M | 761.20M | 847.35M | 856.71M | 781.15M | 1.07B | 1.26B | 1.20B | 1.20B | 1.67B | 1.92B | 1.78B | 1.95B | 2.06B | 2.13B | 2.07B | 2.07B | 2.04B | 2.32B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -40.99M | -51.76M | -51.76M | -58.85M | -58.85M | -70.62M | -70.62M | -73.12M | -75.53M | -88.36M | 0 | -1.12M | -1.29M | -1.14M | -1.06M | -1.14M | -1.05M | -175.94M | -88.55M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800