DHP India Ltd
NSE: BSE: 531306
₹518.45
(3.98%)
Wed, 04 Mar 2026, 10:50 am
Market Cap1.56B
PE Ratio2.17
Dividend0.77
DHP India Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.70M | -2.53M | -4.08M | -2.98M | -3.01M | -2.60M | -2.73M | -1.61M | -1.82M | -1.57M | -1.73M | -3.01M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 354.72M | 411.77M | 433.86M | 524.06M | 660.04M | 785.75M | 760.72M | 1.20B | 1.62B | 1.80B | 2.33B | 2.50B |
| Total current assets | 233.84M | 282.43M | 306.59M | 404.86M | 539.02M | 634.63M | 640.91M | 1.10B | 1.42B | 1.53B | 2.07B | 2.21B |
| Cash and short term investments | 40.74M | 115.16M | 164.78M | 255.71M | 340.83M | 431.52M | 461.01M | 786.15M | 886.39M | 1.21B | 1.72B | 1.85B |
| Cash & equivalents | 8.36M | 12.61M | 12.82M | 2.93M | 5.98M | 1.68M | 67.06M | 20.02M | 9.43M | 54.02M | 24.72M | 25.99M |
| Short term investments | 32.38M | 102.54M | 151.96M | 252.78M | 334.85M | 429.84M | 393.95M | 766.13M | 876.96M | 1.16B | 1.69B | 1.82B |
| Total receivables, net | 75.61M | 51.65M | 55.87M | 51.93M | 82.60M | 86.56M | 47.97M | 119.59M | 246.51M | 51.91M | 94.79M | 115.18M |
| Accounts receivable - trade, net | 53.22M | 41.44M | 44.30M | 38.27M | 45.86M | 69.21M | 38.77M | 89.75M | 203.07M | 38.62M | 75.53M | 71.75M |
| Other receivables | 22.39M | 10.21M | 11.58M | 13.67M | 36.74M | 17.35M | 9.21M | 29.84M | 43.44M | 13.30M | 19.26M | 43.43M |
| Total inventory | 86.07M | 88.11M | 71.70M | 92.70M | 111.98M | 114.54M | 125.54M | 185.22M | 278.74M | 260.37M | 238.61M | 232.64M |
| Other current assets, total | 2.40M | 2.74M | 2.75M | 2.76M | 2.77M | 1.60M | 5.56M | 5.56M | 6.29M | 8.38M | 8.38M | 8.36M |
| Total non-current assets | 120.89M | 129.35M | 127.27M | 119.20M | 121.02M | 151.12M | 119.80M | 102.71M | 197.84M | 267.51M | 265.93M | 292.77M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 120.71M | 128.17M | 123.83M | 119.20M | 118.50M | 149.98M | 104.20M | 102.71M | 197.84M | 267.51M | 263.48M | 290.24M |
| Gross property/plant/equipment | 200.61M | 212.13M | 222.43M | 222.25M | 230.51M | 272.14M | 237.45M | 241.50M | 342.28M | 435.36M | 460.80M | 510.57M |
| Deferred tax assets | 173.00K | 1.18M | 3.44M | 0 | 2.52M | 1.14M | 15.61M | — | — | — | 2.44M | 2.52M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 22.57M | 37.47M | 26.73M | 17.67M | 29.74M | 31.29M | 20.00M | 5.79M | 2.79M | 0 | 51.31M | 39.57M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 22.57M | 37.47M | 26.73M | 17.67M | 29.74M | 31.29M | 20.00M | 5.79M | 2.79M | 0 | 51.31M | 39.57M |
| Accounts payable | 18.06M | 11.80M | 12.32M | 15.13M | 12.14M | 20.89M | 34.17M | 31.82M | 32.56M | 11.72M | 15.46M | 35.74M |
| Income tax payable | 35.12M | 28.06M | 17.68M | 10.44M | 13.21M | 6.67M | 6.16M | 16.85M | 25.55M | 9.60M | 6.55M | 14.64M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 263.98M | 316.26M | 358.07M | 467.60M | 589.67M | 709.54M | 685.22M | 1.09B | 1.50B | 1.73B | 2.17B | 2.38B |
| Shareholders' equity | 263.98M | 316.26M | 358.07M | 467.60M | 589.67M | 709.54M | 685.22M | 1.09B | 1.50B | 1.73B | 2.17B | 2.38B |
| Common equity, total | 263.98M | 316.26M | 358.07M | 467.60M | 589.67M | 709.54M | 685.22M | 1.09B | 1.50B | 1.73B | 2.17B | 2.38B |
| Other common equity | 232.50M | 285.00M | 327.00M | 416.00M | 558.50M | 678.50M | 654.20M | 1.06B | 1.47B | 1.70B | 2.14B | 2.35B |
| Total debt | 22.57M | 37.47M | 26.73M | 17.67M | 29.74M | 31.29M | 20.00M | 5.79M | 2.79M | 0 | 51.31M | 39.57M |
| Net debt | -18.17M | -77.69M | -138.05M | -238.04M | -311.09M | -400.23M | -441.01M | -780.36M | -883.60M | -1.21B | -1.67B | -1.81B |
| Change in accounts receivable | -11.48M | 11.78M | -2.86M | 6.03M | -7.59M | -23.35M | 30.44M | -50.98M | -113.33M | 164.46M | -36.92M | 3.78M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.90M | -6.26M | 516.67K | 2.82M | -3.00M | 8.76M | 13.28M | -2.35M | 743.48K | -20.84M | 3.74M | 20.28M |
| Change in other assets/liabilities | -11.23M | 17.19M | -3.03M | -273.67K | -20.26M | 21.39M | 5.36M | -1.99M | -20.01M | 20.66M | -4.64M | -20.74M |
| Sale of fixed assets & businesses | 246.50K | 169.00K | 510.00K | 0 | 0 | 10.94K | 65.53M | 125.00K | 144.53K | 0 | 0 | 0 |
| Purchase/sale of investments, net | -14.27M | -67.97M | -38.50M | -61.04M | -42.99M | -77.00M | -103.40M | -70.00M | 41.88M | -279.99M | -52.32M | 1.90B |
| Sale/maturity of investments | 2.23M | 34.35M | 79.90M | 183.96M | 62.01M | 49.00M | 68.10M | 0 | 160.88M | 0 | 669.15M | 1.92B |
| Purchase of investments | -16.50M | -102.32M | -118.40M | -245.00M | -105.00M | -126.00M | -171.50M | -70.00M | -118.99M | -279.99M | -721.46M | -20.00M |
| Other investing cash flow items, total | 0 | 0 | -146.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 8.43M | 14.90M | -10.74M | -9.06M | 0 | 1.55M | -11.29M | -14.21M | -3.00M | -2.79M | 51.31M | -11.74M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 8.43M | 14.90M | -10.74M | -9.06M | 0 | 1.55M | -11.29M | -14.21M | -3.00M | -2.79M | 51.31M | -11.74M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -3.49M | -5.29M | -5.42M | -7.22M | -7.22M | -9.04M | -9.04M | -7.50M | -12.00M | -12.00M | -12.00M | -12.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 12.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800