DHP India Ltd
NSE: BSE: 531306
₹518.45
(3.98%)
Wed, 04 Mar 2026, 09:38 am
Market Cap1.56B
PE Ratio2.17
Dividend0.77
Producer Manufacturing
Miscellaneous Manufacturing
24.5KDHP India Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 402.40M | 348.40M | 318.32M | 450.37M | 515.00M | 660.63M | 545.73M | 692.63M | 1.16B | 1.07B | 523.62M | 570.92M |
| Gross profit | 36.79M | 46.42M | 33.63M | 121.27M | 135.47M | 183.96M | 127.55M | 201.28M | 363.39M | 319.83M | 69.69M | 86.46M |
| Operating expenses (excl. COGS) | -23.68M | -24.72M | -31.79M | -34.41M | -31.65M | -28.39M | -17.73M | -13.55M | 9.95M | -13.03M | -21.65M | -28.03M |
| Selling/general/admin expenses, total | -19.92M | -28.92M | -27.96M | -30.80M | -28.68M | -25.08M | -20.81M | -12.81M | -21.89M | -28.24M | -31.78M | -34.18M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -19.92M | -28.92M | -27.96M | -30.80M | -28.68M | -25.08M | -20.81M | -12.81M | -21.89M | -28.24M | -31.78M | -34.18M |
| Other operating expenses, total | -3.76M | 4.20M | -3.84M | -3.62M | -2.97M | -3.31M | 3.08M | -742.84K | 31.84M | 15.20M | 10.13M | 6.15M |
| Operating income | 100.50M | 61.09M | 43.12M | 86.86M | 103.82M | 155.58M | 109.82M | 187.73M | 373.34M | 306.80M | 48.04M | 58.43M |
| Non-operating income, total | 10.36M | 24.67M | 21.48M | 64.41M | 60.61M | 12.66M | -46.32M | 96.16M | 90.61M | 9.01M | 257.07M | 730.41M |
| Interest expense, net of interest capitalized | -1.70M | -2.53M | -4.08M | -2.98M | -3.01M | -2.60M | -2.73M | -1.61M | -1.82M | -1.57M | -1.73M | -3.01M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.06M | 27.19M | 25.70M | 51.61M | 41.00M | 15.27M | -43.59M | 97.17M | 92.43M | 10.96M | 259.21M | 733.41M |
| Non-operating interest income | 553.44K | 1.40M | 814.54K | 297.81K | 234.49K | 271.07K | 254.20K | 246.88K | 259.62K | 449.00K | 441.00K | 20.98M |
| Miscellaneous non-operating expense | 11.51M | 25.80M | 24.89M | 51.31M | 40.77M | 15.00M | -43.84M | 96.93M | 92.17M | 10.51M | 258.77M | 712.43M |
| Unusual income/expense | — | — | -146.50K | 15.78M | 22.62M | 0 | 0 | 591.14K | 0 | -376.00K | -404.00K | 0 |
| Pretax income | 110.86M | 85.76M | 64.60M | 151.26M | 164.43M | 168.24M | 63.50M | 283.89M | 463.96M | 315.81M | 305.11M | 788.83M |
| Taxes | -36.84M | -28.08M | -15.57M | -41.73M | -35.14M | -47.15M | -32.59M | -52.51M | -107.88M | -81.52M | -41.06M | -123.49M |
| Non-controlling/minority interest | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 74.02M | 57.68M | 49.03M | 109.53M | 129.29M | 121.09M | 30.91M | 231.38M | 356.07M | 234.29M | 264.05M | 665.34M |
| Net income | 74.02M | 57.68M | 49.03M | 109.53M | 129.29M | 121.09M | 30.91M | 231.38M | 356.07M | 234.29M | 264.05M | 665.34M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 74.02M | 57.68M | 49.03M | 109.53M | 129.29M | 121.09M | 30.91M | 231.38M | 356.07M | 234.29M | 264.05M | 665.34M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.96M | 41.67M | 17.90M | 101.51M | 117.37M | 169.02M | 127.36M | 205.13M | 393.94M | 338.19M | 84.87M | 94.35M |
| EBIT | 13.11M | 21.70M | 1.84M | 86.86M | 103.82M | 155.58M | 109.82M | 187.73M | 373.34M | 306.80M | 48.04M | 58.43M |
| Total operating expenses | -389.29M | -333.76M | -316.48M | -363.51M | -411.18M | -505.05M | -435.91M | -504.90M | -789.24M | -765.35M | -475.58M | -512.49M |
| Prepaid expenses | 29.01M | 24.77M | 11.48M | 1.75M | 836.81K | 411.12K | 830.85K | 829.03K | 473.71K | 1.90M | 5.89M | 6.29M |
| Deferred income, current | — | — | — | 72.06K | 0 | 864.28K | 666.86K | 10.36M | 19.67K | 1.79M | 0 | 3.24M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.07M | 282.00K | 417.00K | 430.85K | 106.00K | — | — | 17.64M | 28.18M | 29.30M | 66.45M | 1.31M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.49M | -5.29M | -5.42M | -7.22M | -7.22M | -9.04M | -9.04M | -7.50M | -12.00M | -12.00M | -12.00M | -12.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800