Divyashakti Ltd

NSE: BSE: 526315

₹50.43

(3.42%)

Tue, 03 Mar 2026, 01:27 pm

MTF 5xInvest in Divyashakti Ltd with 5x Leverage Buy with MTF

Market Cap517.86M

PE Ratio35.79

Dividend3.97

Non-Energy Minerals

Construction Materials

24.5K

Divyashakti Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	0	0	0	0	0	0	-237.94K	-103.23K	-9.70K	-671.50K	-523.16K	-1.68M	-1.23M	-1.55M	-1.67M	-750.97K	-569.00K	-861.00K	-1.55M	-13.30M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	407.20M	462.20M	496.42M	620.69M	655.79M	704.21M	798.73M	856.63M	966.90M	874.29M	1.12B	1.08B	1.21B	1.30B	1.27B	1.29B	1.32B	1.38B	1.43B	2.21B
Total current assets	229.45M	301.81M	353.03M	494.10M	545.64M	605.29M	712.46M	769.80M	889.85M	796.74M	1.05B	991.00M	1.02B	925.19M	940.86M	979.66M	1.02B	1.10B	1.18B	1.24B
Cash and short term investments	77.70M	142.43M	131.96M	178.71M	226.22M	135.14M	155.98M	225.94M	312.60M	427.29M	535.69M	411.26M	324.39M	289.84M	120.62M	200.78M	200.33M	84.15M	93.91M	16.60M
Cash & equivalents	12.26M	58.38M	61.49M	84.71M	173.74M	88.17M	74.30M	147.97M	312.60M	427.29M	535.69M	385.46M	145.66M	289.84M	120.62M	200.78M	200.33M	84.15M	93.91M	16.60M
Short term investments	65.44M	84.05M	70.47M	93.99M	52.48M	46.98M	81.67M	77.97M	0	0	0	25.80M	178.73M	0	0	0	0	0	0	0
Total receivables, net	81.49M	92.42M	144.53M	224.36M	206.11M	249.11M	303.18M	322.62M	301.05M	284.84M	283.16M	448.79M	534.18M	466.17M	720.42M	700.19M	689.10M	945.02M	997.60M	1.17B
Accounts receivable - trade, net	81.49M	92.42M	144.53M	224.25M	206.11M	247.82M	281.91M	320.81M	299.46M	283.15M	282.24M	444.05M	514.24M	446.29M	712.62M	691.25M	673.48M	931.32M	978.04M	1.15B
Other receivables	0	0	0	111.65K	0	1.29M	21.27M	1.82M	1.59M	1.69M	916.26K	4.74M	19.94M	19.88M	7.80M	8.94M	15.62M	13.69M	19.56M	14.03M
Total inventory	44.51M	40.54M	42.27M	62.36M	69.35M	137.28M	151.57M	123.88M	130.63M	84.26M	78.44M	130.75M	165.37M	169.02M	99.49M	78.41M	133.55M	70.32M	76.35M	48.25M
Other current assets, total	3.47M	2.40M	2.40M	2.40M	5.23M	2.04M	1.86M	0	0	0	0	0	0	—	—	—	—	—	8.19M	7.58M
Total non-current assets	177.74M	160.40M	143.40M	126.59M	110.15M	98.92M	86.27M	86.83M	77.05M	77.55M	66.62M	92.37M	184.28M	371.47M	328.52M	308.09M	301.25M	280.87M	256.52M	970.00M
Long term investments	0	0	0	0	0	0	0	0	3.46M	3.39M	0	0	0	17.97M	0	0	0	0	0	3.37M
Note receivable - long term	—	—	—	—	—	—	0	0	0	—	—	—	—	17.97M	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	3.46M	3.39M	0	0	0	0	0	0	0	0	0	3.37M
Net property/plant/equipment	177.52M	160.40M	143.40M	126.59M	110.15M	98.92M	84.57M	83.92M	73.58M	74.16M	63.25M	79.60M	171.73M	350.07M	316.70M	304.72M	297.34M	277.49M	253.15M	966.63M
Gross property/plant/equipment	259.04M	259.04M	259.14M	259.19M	259.19M	264.39M	264.39M	270.63M	270.63M	237.21M	281.29M	308.91M	407.55M	600.74M	588.66M	600.21M	612.21M	579.23M	579.23M	1.32B
Deferred tax assets	219.56K	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	—	—	—	—	—	0	0	0	0	0	0	0	0	0	—	0	—	0	0	0
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	—	0	—	0	0	0
Other long term assets, total	0	0	0	0	0	0	1.70M	2.91M	0	0	3.37M	12.77M	12.55M	3.44M	11.82M	3.37M	3.91M	3.37M	3.37M	0
Short term debt	0	0	0	0	0	0	0	299.81K	0	0	0	0	0	836.11K	911.82K	486.42K	1.17M	1.26M	42.15M	19.32M
Current portion of LT debt and capital leases	—	—	—	—	—	0	0	299.81K	0	0	0	0	0	836.11K	911.82K	486.42K	1.17M	1.26M	1.35M	117.00K
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40.80M	19.20M
Accounts payable	112.27M	133.67M	127.69M	143.66M	148.12M	135.83M	146.14M	38.64M	40.00M	34.34M	38.20M	100.86M	188.01M	200.79M	119.71M	104.94M	104.68M	100.75M	104.26M	162.85M
Income tax payable	17.02M	15.76M	25.07M	25.97M	34.72M	50.26M	422.17K	99.29M	151.51M	85.04K	154.25M	—	—	—	—	89.32K	0	2.90M	8.65M	—
Long term debt	0	0	0	0	0	0	299.81K	0	0	0	0	0	0	1.40M	486.42K	0	2.73M	1.47M	117.00K	0
Long term debt excl. lease liabilities	0	0	0	0	0	0	299.81K	0	0	0	0	0	0	1.40M	486.42K	0	2.73M	1.47M	117.00K	0
Total equity	195.96M	227.55M	247.83M	346.41M	377.06M	425.25M	481.07M	617.28M	698.11M	773.12M	855.95M	953.92M	983.62M	1.02B	1.07B	1.12B	1.18B	1.23B	1.24B	1.98B
Shareholders' equity	195.96M	227.55M	247.83M	346.41M	377.06M	425.25M	481.07M	617.28M	698.11M	773.12M	855.95M	953.92M	983.62M	1.02B	1.07B	1.12B	1.18B	1.23B	1.24B	1.98B
Common equity, total	195.96M	227.55M	247.83M	346.41M	377.06M	425.25M	481.07M	617.28M	698.11M	773.12M	855.95M	953.92M	983.62M	1.02B	1.07B	1.12B	1.18B	1.23B	1.24B	1.98B
Other common equity	96.07M	127.60M	145.60M	244.13M	274.78M	322.93M	378.06M	514.28M	595.10M	670.02M	752.85M	832.69M	862.39M	894.86M	953.70M	1.00B	1.05B	1.11B	1.11B	1.85B
Total debt	0	0	0	0	0	0	299.81K	299.81K	0	0	0	0	0	2.23M	1.40M	486.42K	3.90M	2.73M	42.27M	19.32M
Net debt	-77.70M	-142.43M	-131.96M	-178.71M	-226.22M	-135.14M	-155.68M	-225.64M	-312.60M	-427.29M	-535.69M	-411.26M	-324.39M	-287.61M	-119.22M	-200.29M	-196.44M	-81.42M	-51.64M	2.71M
Change in accounts receivable	-21.57M	-14.73M	-53.17M	-75.42M	9.39M	-48.96M	-36.39M	-33.81M	31.06M	12.81M	5.51M	-168.95M	-112.12M	100.86M	-256.72M	18.95M	13.11M	-257.84M	-54.41M	-173.50M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	52.57M	25.18M	5.97M	27.20M	-1.84M	-12.27M	16.59M	-102.87M	-18.33M	-22.79M	8.43M	41.35M	91.87M	48.55M	-86.37M	-31.96M	-258.00K	-3.93M	2.01M	58.59M
Change in other assets/liabilities	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	-23.30M	5.04M	-10.68M	4.41M
Sale of fixed assets & businesses	0	0	0	—	0	0	0	0	0	0	0	0	0	—	35.73M	0	0	1.00M	0	0
Purchase/sale of investments, net	0	0	0	—	0	0	0	0	0	0	0	-9.80M	-152.93M	159.60M	22.23M	-37.00M	-36.00M	0	0	0
Sale/maturity of investments	0	0	0	—	0	0	0	0	0	0	0	0	6.67M	159.60M	22.23M	0	—	—	0	0
Purchase of investments	0	0	0	—	0	0	0	0	0	0	0	-9.80M	-159.60M	—	0	-37.00M	-36.00M	0	0	0
Other investing cash flow items, total	0	0	0	—	0	0	0	0	13.30M	6.20M	0	0	0	-16.10M	0	0	-329.00K	75.49M	5.15M	2.26M
Issuance/retirement of debt, net	0	0	0	—	0	0	0	0	0	0	0	0	0	1.40M	-911.82K	-486.42K	3.41M	-1.17M	41.04M	-22.95M
Issuance/retirement of long term debt	0	0	0	—	0	0	0	0	0	0	0	0	0	1.40M	-911.82K	-486.42K	3.41M	-1.26M	-1.35M	0
Issuance/retirement of short term debt	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	86.00K	42.39M	-22.95M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-14.42M	-14.93M	-15.35M	-15.34M	-15.10M	-15.34M	-15.40M	-15.04M	-18.52M	-17.26M	-18.62M	-18.21M	-18.67M	-15.46M	-17.60M	-15.08M	-15.40M	-20.54M	-20.54M	-20.54M
Other financing cash flow items, total	-250.39K	-2.05M	-263.89K	-2.56M	-2.61M	-2.57M	-1.92M	-2.63M	0	0	0	0	0	-3.14M	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800