Divyashakti Ltd

NSE: BSE: 526315

₹50.43

(3.42%)

Tue, 03 Mar 2026, 00:20 pm

MTF 5xInvest in Divyashakti Ltd with 5x Leverage Buy with MTF

Market Cap517.86M

PE Ratio35.79

Dividend3.97

Non-Energy Minerals

Construction Materials

24.5K

Divyashakti Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	400.78M	358.32M	311.23M	263.40M	297.74M	351.49M	461.24M	509.07M	607.81M	629.59M	683.00M	1.08B	685.84M	334.04M	601.27M	566.16M	639.26M	756.97M	697.93M	644.46M
Gross profit	134.56M	114.83M	291.31M	104.29M	101.88M	99.93M	98.19M	95.31M	132.50M	110.56M	143.55M	187.01M	85.08M	66.55M	74.84M	145.50M	123.79M	110.79M	57.18M	35.09M
Operating expenses (excl. COGS)	-88.52M	-71.79M	-244.29M	-47.83M	-23.36M	-25.92M	-38.20M	-29.76M	-32.26M	-32.62M	-42.06M	-36.62M	-20.43M	-37.63M	-46.11M	-51.70M	-59.46M	-73.10M	-49.81M	-27.00M
Selling/general/admin expenses, total	-84.35M	-70.87M	—	-46.66M	-22.19M	-24.83M	-37.05M	-28.10M	-30.07M	-30.91M	-37.79M	-37.53M	-23.33M	-36.01M	-44.57M	-50.66M	-45.18M	-69.70M	-47.36M	-24.91M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-84.35M	-70.87M	—	-46.66M	-22.19M	-24.83M	-37.05M	-28.10M	-30.07M	-30.91M	-37.79M	-37.53M	-23.33M	-36.01M	-44.57M	-50.66M	-45.18M	-69.70M	-47.36M	-24.91M
Other operating expenses, total	-4.17M	-917.54K	-244.29M	-1.16M	-1.17M	-1.09M	-1.15M	-1.66M	-2.19M	-1.71M	-4.26M	911.97K	2.89M	-1.62M	-1.54M	-1.04M	-14.29M	-3.41M	-2.45M	-2.09M
Operating income	49.19M	52.94M	47.02M	56.46M	78.52M	74.01M	59.99M	65.55M	100.24M	77.93M	101.49M	150.39M	64.64M	28.92M	28.73M	93.81M	64.33M	37.68M	7.38M	8.09M
Non-operating income, total	6.99M	2.34M	-3.43M	73.55M	-23.88M	4.59M	52.80M	147.85M	51.35M	67.32M	51.99M	-3.50M	9.82M	39.26M	70.71M	-9.30M	30.31M	72.44M	24.89M	25.81M
Interest expense, net of interest capitalized	0	0	0	0	0	0	-237.94K	-103.23K	-9.70K	-671.50K	-523.16K	-1.68M	-1.23M	-1.55M	-1.67M	-750.97K	-569.00K	-861.00K	-1.55M	-13.30M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	6.99M	2.38M	-3.43M	73.55M	-23.88M	4.59M	53.03M	43.43M	50.26M	67.99M	52.52M	-2.83M	10.77M	40.81M	72.38M	-8.55M	30.88M	73.30M	26.44M	39.11M
Non-operating interest income	4.17M	5.20M	7.37M	4.40M	6.80M	3.54M	4.96M	10.37M	6.20M	6.29M	10.63M	5.22M	565.45K	3.31M	2.45M	4.83M	2.41M	3.09M	990.00K	0
Miscellaneous non-operating expense	2.82M	-2.82M	-10.80M	69.15M	-30.68M	1.06M	48.08M	33.06M	44.06M	61.70M	41.89M	-8.05M	10.21M	37.50M	69.93M	-13.38M	28.47M	70.22M	25.45M	39.11M
Unusual income/expense	—	-42.28K	—	—	—	—	—	104.52M	1.10M	—	—	1.01M	282.36K	0	0	0	0	0	0	0
Pretax income	56.18M	55.27M	43.59M	130.01M	54.64M	78.61M	112.79M	213.40M	151.59M	145.25M	153.48M	146.88M	74.46M	68.18M	99.44M	84.51M	94.64M	110.13M	32.27M	33.90M
Taxes	-6.28M	-6.20M	-7.65M	-13.53M	-6.05M	-12.49M	-39.58M	-57.61M	-52.69M	-51.79M	-52.12M	-52.13M	-26.31M	-16.69M	-24.70M	-21.50M	-23.14M	-31.85M	-9.06M	-8.54M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	49.90M	49.07M	35.94M	116.48M	48.60M	66.11M	73.21M	155.79M	98.90M	93.46M	101.37M	94.76M	48.16M	51.48M	74.74M	63.01M	71.50M	78.28M	23.20M	25.36M
Net income	49.90M	49.07M	35.94M	116.48M	48.60M	66.11M	73.21M	155.79M	98.90M	93.46M	101.37M	94.76M	48.16M	51.48M	74.74M	63.01M	71.50M	78.28M	23.20M	25.36M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	49.90M	49.07M	35.94M	116.48M	48.60M	66.11M	73.21M	155.79M	98.90M	93.46M	101.37M	94.76M	48.16M	51.48M	74.74M	63.01M	71.50M	78.28M	23.20M	25.36M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	61.18M	60.17M	64.12M	73.32M	94.96M	90.91M	74.34M	75.68M	110.59M	88.42M	112.48M	161.65M	71.15M	44.84M	51.03M	117.33M	88.30M	62.92M	31.72M	32.33M
EBIT	46.04M	43.04M	47.02M	56.46M	78.52M	74.01M	59.99M	65.55M	100.24M	77.93M	101.49M	150.39M	64.64M	28.92M	28.73M	93.81M	64.33M	37.68M	7.38M	8.09M
Total operating expenses	-351.59M	-315.28M	-264.21M	0	-219.21M	-277.48M	-401.25M	-443.52M	-507.56M	-551.66M	-581.51M	-932.98M	-621.20M	-305.12M	-572.55M	-472.36M	-574.93M	-719.29M	-690.56M	-636.38M
Prepaid expenses	22.29M	24.02M	31.87M	26.27M	38.73M	81.71M	99.87M	97.35M	145.57M	352.99K	153.97M	199.69K	223.11K	152.98K	335.66K	290.14K	333.00K	279.00K	235.00K	143.00K
Deferred income, current	—	—	—	—	—	—	—	—	3.01M	5.24M	10.52M	3.50M	7.46M	39.31M	33.07M	29.56M	5.35M	1.08M	610.00K	0
Capital and operating lease obligations	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	23.35M	22.05M	20.39M	18.02M	15.32M	12.28M	9.60M	8.75M	7.38M	9.25M	7.58M	7.38M	11.27M	16.71M	18.63M	21.09M	22.04M	22.76M	22.69M	21.81M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-14.42M	-14.93M	-15.35M	-15.34M	-15.10M	-15.34M	-15.40M	-15.04M	-18.52M	-17.26M	-18.62M	-18.21M	-18.67M	-15.46M	-17.60M	-15.08M	-15.40M	-20.54M	-20.54M	-20.54M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800