D.P. Abhushan Ltd
NSE: DPABHUSHAN BSE: 544161
₹1025.50
(4.00%)
Sat, 21 Mar 2026, 01:54 pm
Market Cap23.41B
PE Ratio12.56
Dividend0
D.P. Abhushan Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -72.94M | -79.78M | -79.22M | -87.54M | -116.67M | -95.14M | -96.18M | -94.56M | -107.93M | -151.94M | -113.36M | -120.90M | -152.69M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 954.57M | 1.03B | 1.16B | 1.45B | 1.38B | 1.95B | 2.30B | 2.69B | 3.95B | 4.14B | 4.09B | 5.37B | 8.37B |
| Total current assets | 723.05M | 799.58M | 939.16M | 1.16B | 1.17B | 1.67B | 2.01B | 2.38B | 3.52B | 3.63B | 3.60B | 4.87B | 7.58B |
| Cash and short term investments | 15.07M | 46.89M | 13.72M | 14.13M | 22.66M | 68.51M | 72.29M | 22.72M | 110.99M | 47.11M | 50.31M | 292.09M | 229.03M |
| Cash & equivalents | 15.07M | 46.89M | 13.72M | 14.13M | 22.66M | 68.51M | 72.29M | 22.72M | 110.99M | 47.11M | 50.31M | 292.09M | 229.03M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.49M | 9.81M | 7.40M | 8.98M | 15.17M | 22.56M | 41.44M | 16.82M | 103.02M | 43.69M | 11.03M | 8.09M | 36.02M |
| Accounts receivable - trade, net | 13.34M | 9.66M | 5.90M | 7.17M | 8.41M | 22.51M | 27.88M | 10.38M | 25.10M | 26.63M | 6.56M | 5.75M | 21.80M |
| Other receivables | 150.00K | 150.00K | 1.50M | 1.80M | 6.76M | 50.00K | 13.56M | 6.43M | 77.92M | 17.06M | 4.47M | 2.33M | 14.22M |
| Total inventory | 659.20M | 690.25M | 862.13M | 1.05B | 1.09B | 1.49B | 1.86B | 2.33B | 3.21B | 3.52B | 3.51B | 4.56B | 7.24B |
| Other current assets, total | 34.82M | 51.83M | 53.10M | 82.30M | 35.91M | 54.55M | 1.92M | 8.03M | 81.58M | 5.26M | 20.13M | 14.04M | 57.48M |
| Total non-current assets | 231.52M | 227.14M | 218.88M | 291.35M | 215.42M | 282.18M | 288.33M | 309.24M | 436.17M | 509.93M | 497.16M | 501.82M | 792.32M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 210.60M | 206.23M | 196.33M | 198.12M | 190.56M | 260.95M | 269.25M | 302.41M | 424.09M | 501.57M | 488.06M | 489.38M | 774.20M |
| Gross property/plant/equipment | — | — | — | — | — | 274.08M | 300.69M | 355.04M | 475.52M | 577.91M | 590.61M | 618.15M | 950.24M |
| Deferred tax assets | — | — | — | — | — | 1.45M | 1.59M | 1.95M | 2.36M | 60.00K | 693.00K | — | — |
| Net intangible assets | 491.00K | 473.00K | 304.00K | 392.00K | 658.00K | 115.00K | 95.00K | 84.00K | 1.89M | 62.00K | 50.00K | 3.49M | 3.00M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 491.00K | 473.00K | 304.00K | 392.00K | 658.00K | 115.00K | 95.00K | 84.00K | 1.89M | 62.00K | 50.00K | 3.49M | 3.00M |
| Other long term assets, total | 20.43M | 20.44M | 22.24M | 92.83M | 24.20M | 10.31M | 10.39M | 4.80M | 7.83M | 8.23M | 9.05M | 8.95M | 15.12M |
| Short term debt | 221.21M | 280.61M | 294.87M | 338.32M | 331.09M | 500.77M | 513.59M | 927.54M | 1.48B | 1.34B | 984.38M | 1.59B | 1.65B |
| Current portion of LT debt and capital leases | 21.29M | 23.72M | 27.61M | 58.32M | 21.97M | 29.53M | 17.58M | 23.94M | 45.42M | 92.73M | 102.93M | 66.64M | 78.00M |
| Short term debt excl. current portion of LT debt | 199.92M | 256.89M | 267.26M | 280.00M | 309.12M | 471.25M | 496.01M | 903.60M | 1.43B | 1.25B | 881.45M | 1.52B | 1.57B |
| Accounts payable | 71.45M | 40.16M | 68.77M | 121.03M | 51.93M | 153.25M | 508.64M | 584.80M | 778.00M | 605.95M | 630.16M | 721.91M | 1.77B |
| Income tax payable | 1.72M | 4.62M | 5.97M | 0 | 12.32M | 27.30M | 45.60M | 54.05M | — | 2.45M | 182.00K | 7.54M | 32.01M |
| Long term debt | 421.03M | 455.17M | 479.17M | 661.70M | 626.03M | 745.82M | 475.17M | 67.54M | 209.90M | 357.76M | 280.28M | 136.72M | 193.23M |
| Long term debt excl. lease liabilities | 421.03M | 455.17M | 479.17M | 661.70M | 626.03M | 745.82M | 475.17M | 67.54M | 209.90M | 357.76M | 280.28M | 136.72M | 193.23M |
| Total equity | 162.06M | 149.84M | 161.26M | 169.22M | 214.56M | 410.79M | 528.70M | 697.16M | 970.79M | 1.38B | 1.81B | 2.39B | 4.04B |
| Shareholders' equity | 162.06M | 149.84M | 161.26M | 169.22M | 214.56M | 410.79M | 528.70M | 697.16M | 970.79M | 1.38B | 1.81B | 2.39B | 4.04B |
| Common equity, total | 162.06M | 149.84M | 161.26M | 169.22M | 214.56M | 410.79M | 528.70M | 697.16M | 970.79M | 1.38B | 1.81B | 2.39B | 4.04B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 642.24M | 735.78M | 774.04M | 1.00B | 957.12M | 1.25B | 988.75M | 995.08M | 1.69B | 1.70B | 1.26B | 1.73B | 1.84B |
| Net debt | 627.17M | 688.89M | 760.32M | 985.89M | 934.46M | 1.18B | 916.46M | 972.36M | 1.58B | 1.65B | 1.21B | 1.44B | 1.61B |
| Change in accounts receivable | -8.19M | 3.69M | 3.76M | -1.28M | -1.24M | -8.99M | 36.52M | 17.50M | -14.72M | -1.53M | 20.07M | 804.00K | -16.04M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -78.36M | -31.28M | 28.60M | 52.26M | -69.10M | 54.62M | 460.40M | 76.16M | 193.21M | -172.04M | 24.21M | 91.75M | 1.05B |
| Change in other assets/liabilities | 50.99M | -57.08M | 112.55M | 5.51M | -8.29M | 0 | 0 | 159.72M | 27.52M | 52.11M | -88.26M | 191.13M | 76.57M |
| Sale of fixed assets & businesses | 921.00K | 1.12M | 28.00K | 702.00K | 235.00K | 0 | 0 | 0 | 45.92M | 22.50M | 106.00K | 14.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -15.39M | -12.00K | -1.80M | -70.59M | 68.64M | 0 | -77.00K | 1.00K | -57.81M | 1.13M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 193.25M | 91.10M | 34.37M | 195.28M | -6.56M | 235.33M | -245.89M | -16.45M | 582.90M | -33.46M | -438.65M | 447.49M | 45.58M |
| Issuance/retirement of long term debt | 389.70M | 34.14M | 24.00M | 182.53M | -35.67M | 77.56M | -270.65M | -21.16M | 52.18M | 171.14M | -76.61M | -163.19M | 4.81M |
| Issuance/retirement of short term debt | -196.45M | 56.97M | 10.37M | 12.75M | 29.11M | 157.77M | 24.76M | 4.71M | 530.72M | -204.60M | -362.05M | 610.68M | 40.77M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.13M | -21.61M | -605.00K |
| Other financing cash flow items, total | 96.00K | -34.22M | -1.22M | -24.52M | -3.80M | -10.07M | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800