D.P. Abhushan Ltd
NSE: DPABHUSHAN BSE: 544161
₹1025.50
(4.00%)
Sat, 21 Mar 2026, 00:35 pm
Market Cap23.41B
PE Ratio12.56
Dividend0
Retail Trade
Specialty Stores
24.5KD.P. Abhushan Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.69B | 4.09B | 4.59B | 4.87B | 4.51B | 6.60B | 8.12B | 8.07B | 12.15B | 17.28B | 19.75B | 23.40B | 33.11B |
| Gross profit | 222.72M | 145.27M | 139.08M | 186.97M | 233.34M | 293.38M | 366.76M | 438.97M | 606.45M | 841.63M | 969.84M | 1.24B | 2.09B |
| Operating expenses (excl. COGS) | -22.60M | -35.17M | -35.79M | -65.45M | -67.63M | -80.92M | -103.19M | -117.05M | -129.26M | -131.72M | -203.95M | -245.50M | -392.26M |
| Selling/general/admin expenses, total | -22.60M | -35.17M | -35.79M | -65.45M | -67.63M | -79.90M | -100.27M | -115.72M | -128.64M | -132.76M | -202.15M | -241.61M | -389.82M |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -22.60M | -35.17M | -35.79M | -65.45M | -67.63M | -79.90M | -100.27M | -115.72M | -128.64M | -132.76M | -202.15M | -241.61M | -389.82M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -1.01M | -2.92M | -1.33M | -621.00K | 1.04M | -1.79M | -3.89M | -2.45M |
| Operating income | 200.12M | 110.10M | 103.29M | 121.51M | 165.72M | 212.46M | 263.57M | 321.92M | 477.19M | 709.91M | 765.89M | 992.44M | 1.70B |
| Non-operating income, total | -69.03M | -74.41M | -73.26M | -79.10M | -89.74M | -99.99M | -99.04M | -99.50M | -110.83M | -163.88M | -159.41M | -158.57M | -189.59M |
| Interest expense, net of interest capitalized | -72.94M | -79.78M | -79.22M | -87.54M | -116.67M | -95.14M | -96.18M | -94.56M | -107.93M | -151.94M | -113.36M | -120.90M | -152.69M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.91M | 5.37M | 5.96M | 8.44M | 26.92M | -4.81M | -2.54M | -4.93M | -2.75M | -11.25M | -45.92M | -37.67M | -36.91M |
| Non-operating interest income | 3.69M | 5.06M | 5.63M | 7.99M | 16.07M | 846.00K | 302.00K | 4.11M | 790.00K | 926.00K | 634.00K | 1.59M | 1.86M |
| Miscellaneous non-operating expense | 221.00K | 314.00K | 327.00K | 449.00K | 10.86M | -5.66M | -2.85M | -9.04M | -3.54M | -12.17M | -46.55M | -39.26M | -38.76M |
| Unusual income/expense | — | — | — | — | — | -28.00K | -317.00K | -16.00K | -155.00K | -697.00K | -130.00K | 0 | 0 |
| Pretax income | 131.09M | 35.69M | 30.04M | 42.41M | 75.97M | 112.47M | 164.53M | 222.42M | 366.35M | 546.04M | 606.48M | 833.87M | 1.51B |
| Taxes | -26.83M | -14.15M | -16.89M | -9.94M | -26.93M | -31.01M | -46.63M | -55.65M | -92.33M | -141.68M | -153.31M | -215.25M | -382.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 104.26M | 21.54M | 13.15M | 32.47M | 49.05M | 81.47M | 117.91M | 166.77M | 274.02M | 404.35M | 453.17M | 618.62M | 1.13B |
| Net income | 104.26M | 21.54M | 13.15M | 32.47M | 49.05M | 81.47M | 117.91M | 166.77M | 274.02M | 404.35M | 453.17M | 618.62M | 1.13B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 104.26M | 21.54M | 13.15M | 32.47M | 49.05M | 81.47M | 117.91M | 166.77M | 274.02M | 404.35M | 453.17M | 618.62M | 1.13B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 206.12M | 121.18M | 115.86M | 134.66M | 177.69M | 227.94M | 284.24M | 351.81M | 516.65M | 763.62M | 815.01M | 1.05B | 1.79B |
| EBIT | 200.12M | 110.10M | 103.29M | 121.51M | 165.72M | 212.46M | 263.57M | 321.92M | 477.19M | 709.91M | 765.89M | 992.44M | 1.70B |
| Total operating expenses | -3.49B | -3.98B | -4.49B | -4.75B | -4.34B | -6.38B | -7.86B | -7.75B | -11.68B | -16.57B | -18.99B | -22.41B | -31.41B |
| Prepaid expenses | 470.00K | 812.00K | 2.81M | 3.58M | 3.00M | 31.22M | 41.91M | 3.99M | 7.68M | 14.89M | 749.00K | 2.29M | 14.58M |
| Deferred income, current | 26.28M | 27.11M | 35.22M | 19.29M | 36.80M | 78.40M | 196.81M | 375.29M | 466.21M | 397.60M | 325.83M | 458.09M | 624.08M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.59M | 106.59M | 82.44M | 102.07M | 102.07M | 153.76M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 19.90M | 25.39M | 27.35M | 29.25M | 28.98M | 5.16M | 6.33M | 10.34M | 11.11M | 10.83M | 10.95M | 7.31M | 1.03M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.13M | -21.61M | -605.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800