Ducol Organics & Colours Ltd
NSE: DUCOL BSE: 78079
₹124.90
(11.92%)
Wed, 08 Apr 2026, 11:18 am
Market Cap1.67B
PE Ratio57.33
Dividend0
Ducol Organics & Colours Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -32.73M | -30.24M | -28.09M | -20.90M | -20.52M | -24.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 614.04M | 571.01M | 634.75M | 907.96M | 1.00B | 1.36B |
| Total current assets | 409.33M | 359.90M | 391.63M | 399.90M | 382.99M | 841.72M |
| Cash and short term investments | 27.01M | 23.12M | 19.24M | 78.15M | 56.11M | 509.95M |
| Cash & equivalents | 27.01M | 23.12M | 19.24M | 28.15M | 56.11M | 296.98M |
| Short term investments | 0 | 0 | 0 | 50.00M | 0 | 212.97M |
| Total receivables, net | 151.63M | 144.71M | 168.75M | 103.64M | 123.66M | 123.05M |
| Accounts receivable - trade, net | 101.01M | 97.72M | 102.33M | 99.75M | 121.99M | 121.67M |
| Other receivables | 50.62M | 46.99M | 66.42M | 3.89M | 1.67M | 1.38M |
| Total inventory | 216.68M | 176.26M | 188.15M | 209.06M | 197.93M | 192.96M |
| Other current assets, total | 13.72M | 15.12M | 14.16M | 7.51M | 3.73M | 14.40M |
| Total non-current assets | 204.71M | 211.11M | 243.12M | 508.05M | 618.94M | 514.51M |
| Long term investments | 1.01M | 1.01M | 3.86M | 4.15M | 238.88M | 38.64M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.01M | 1.01M | 3.86M | 4.15M | 238.88M | 38.64M |
| Net property/plant/equipment | 194.10M | 200.42M | 231.56M | 286.43M | 361.57M | 453.29M |
| Gross property/plant/equipment | 315.61M | 331.79M | 374.13M | 447.50M | 546.30M | 661.66M |
| Deferred tax assets | — | — | — | — | — | — |
| Net intangible assets | — | — | 0 | 67.12K | 122.00K | 115.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 67.12K | 122.00K | 115.00K |
| Other long term assets, total | 9.61M | 9.69M | 7.69M | 217.42M | 16.18M | 20.38M |
| Short term debt | 57.18M | 40.35M | 88.72M | 31.41M | 144.07M | 267.89M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 57.18M | 40.35M | 88.72M | 31.41M | 144.07M | 267.89M |
| Accounts payable | 199.30M | 202.75M | 177.67M | 131.59M | 104.00M | 129.15M |
| Income tax payable | — | — | — | — | 7.44M | 7.92M |
| Long term debt | 172.51M | 125.32M | 110.43M | 96.58M | 68.76M | 12.30M |
| Long term debt excl. lease liabilities | 172.51M | 125.32M | 110.43M | 96.58M | 68.76M | 12.30M |
| Total equity | 140.57M | 168.99M | 215.31M | 594.05M | 643.12M | 902.32M |
| Shareholders' equity | 140.57M | 168.99M | 215.31M | 594.05M | 643.12M | 902.32M |
| Common equity, total | 140.57M | 168.99M | 215.31M | 594.05M | 643.12M | 902.32M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 229.69M | 165.67M | 199.15M | 127.99M | 212.84M | 280.18M |
| Net debt | 202.68M | 142.54M | 179.91M | 49.84M | 156.73M | -229.76M |
| Change in accounts receivable | -8.14M | 3.30M | -4.61M | 2.58M | -22.25M | 327.00K |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 46.11M | 3.45M | -25.08M | -46.08M | -27.59M | 25.14M |
| Change in other assets/liabilities | 18.57M | -20.36M | 9.23M | 12.10M | -6.69M | -39.53M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | -2.86M | -282.00K | -7.70M | 200.24M |
| Sale/maturity of investments | 0 | 0 | — | 0 | 6.68M | 216.48M |
| Purchase of investments | 0 | 0 | -2.86M | -282.00K | -14.38M | -16.24M |
| Other investing cash flow items, total | 1.34M | 834.00K | 2.99M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -13.17M | -54.26M | 12.79M | 312.42M | 75.57M | 69.50M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 18.43M | -7.07M | 27.67M | 326.27M | 112.67M | 123.81M |
| Issuance/retirement of other debt | -31.60M | -47.19M | -14.89M | -13.85M | -37.09M | -54.31M |
| Total cash dividends paid | 0 | 0 | -3.00M | -3.00M | -10.90M | -7.27M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800