Eastern Silk Industries Ltd
NSE: EASTSILK BSE: 590022
₹77.79
(4.99%)
Mon, 02 Mar 2026, 11:27 pm
Market Cap138.75M
PE Ratio875.03
Dividend0
Eastern Silk Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.90B | 4.34B | 4.82B | 5.10B | 5.44B | 6.29B | 894.68M | 733.43M | 780.41M | 579.27M | 658.72M | 623.78M | 498.84M | 647.99M | 1.01B | 870.16M | 713.00M | 379.86M | 188.75M | 209.01M |
| Gross profit | 877.43M | 1.47B | 853.30M | 1.14B | 660.77M | -284.94M | -31.09M | -688.78M | -99.92M | -148.92M | -114.34M | -9.13M | -45.84M | -20.15M | 173.82M | 68.07M | -16.70M | -101.73M | -106.39M | 11.49M |
| Operating expenses (excl. COGS) | -262.60M | -837.25M | -24.74M | -772.13M | -383.43M | -354.27M | -117.22M | -108.09M | -1.02B | -475.00M | -782.98M | -742.87M | -344.42M | -71.89M | -223.47M | -93.45M | -63.43M | -45.56M | -26.36M | -51.26M |
| Selling/general/admin expenses, total | -291.60M | -832.87M | — | -749.24M | -360.69M | -332.12M | -116.44M | -108.98M | -1.02B | -500.19M | -781.13M | -741.30M | -343.01M | -70.62M | -222.58M | -92.74M | -62.48M | -43.42M | -24.86M | -46.90M |
| Research & development | — | — | — | — | — | — | -3.88M | -5.91M | — | -8.84M | -5.86M | -1.07M | -1.02M | 0 | 0 | 0 | — | 0 | 0 | — |
| Selling/general/admin expenses, other | -291.60M | -832.87M | — | -749.24M | -360.69M | -332.12M | -112.56M | -103.08M | -1.02B | -491.35M | -775.27M | -740.22M | -341.99M | -70.62M | -222.58M | -92.74M | -62.48M | -43.42M | -24.86M | -46.90M |
| Other operating expenses, total | 29.00M | -4.38M | -24.74M | -22.89M | -22.74M | -22.14M | -780.00K | 889.00K | -1.42M | 25.19M | -1.85M | -1.57M | -1.41M | -1.27M | -885.00K | -712.00K | -951.00K | -2.14M | -1.51M | -4.35M |
| Operating income | 614.83M | 628.71M | 828.56M | 370.73M | 277.34M | -639.21M | -148.31M | -796.88M | -1.12B | -623.92M | -851.31M | -752.00M | -390.26M | -92.04M | -49.65M | -25.38M | -80.12M | -147.29M | -132.75M | -39.77M |
| Non-operating income, total | -175.49M | 103.34M | -228.48M | -181.05M | -208.80M | -48.56M | -1.02B | -375.98M | -242.82M | 255.09M | 633.04M | 1.19B | 600.62M | -4.12M | 60.18M | 35.83M | 11.47M | 2.95M | 14.11M | 45.04M |
| Interest expense, net of interest capitalized | -196.20M | -202.54M | -229.76M | -241.50M | -252.50M | -303.09M | -417.98M | -459.85M | -482.64M | -25.79M | -3.03M | -13.58M | -11.69M | -11.94M | -11.86M | -11.88M | -11.75M | -11.48M | -530.00K | -852.00K |
| Interest capitalized | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.59M | 306.98M | 51.60M | 231.15M | 43.96M | 254.78M | 447.26M | 223.12M | 270.59M | 71.69M | 51.51M | 5.63M | 20.47M | 5.69M | 70.10M | 46.75M | 26.41M | 14.40M | 14.64M | 45.89M |
| Non-operating interest income | 7.54M | 6.72M | 9.42M | 11.60M | 14.87M | 14.41M | 14.02M | 20.11M | 10.08M | 14.02M | 6.38M | 1.96M | 2.77M | 2.03M | 1.01M | 1.02M | 829.00K | 1.13M | 1.85M | 3.26M |
| Miscellaneous non-operating expense | 12.05M | 300.26M | 42.18M | 219.54M | 29.09M | 240.36M | 433.24M | 203.02M | 260.51M | 57.67M | 45.13M | 3.67M | 17.70M | 3.66M | 69.08M | 45.73M | 25.58M | 13.27M | 12.79M | 42.63M |
| Unusual income/expense | 1.13M | -1.11M | -50.32M | -170.69M | -258.00K | -244.00K | -1.05B | -139.26M | -30.77M | 209.19M | 584.57M | 1.20B | 591.84M | 2.13M | 1.94M | 962.00K | -3.19M | 34.00K | 0 | 0 |
| Pretax income | 439.34M | 732.05M | 600.08M | 189.68M | 68.54M | -687.76M | -1.17B | -1.17B | -1.36B | -368.82M | -218.26M | 441.38M | 210.35M | -96.16M | 10.53M | 10.45M | -68.65M | -144.34M | -118.64M | 5.27M |
| Taxes | -52.09M | -123.44M | -18.70M | 2.42M | -11.17M | 108.40M | 250.86M | 219.27M | 0 | 0 | 0 | -745.00K | -3.00K | -119.00K | -5.00K | -6.00K | 0 | -1.00K | -4.40M | 34.37M |
| Non-controlling/minority interest | 0 | -31.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 387.25M | 576.66M | 581.38M | 192.10M | 57.38M | -579.36M | -916.04M | -953.59M | -1.36B | -368.82M | -218.26M | 440.63M | 210.35M | -96.28M | 10.53M | 10.45M | -68.65M | -144.34M | -123.04M | 39.64M |
| Net income | 387.25M | 576.66M | 581.38M | 192.10M | 57.38M | -579.36M | -916.04M | -953.59M | -1.36B | -368.82M | -218.26M | 440.63M | 210.35M | -96.28M | 10.53M | 10.45M | -68.65M | -144.34M | -123.04M | 39.64M |
| Dilution adjustment | 0 | 0 | 0 | 1.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 13.10M | 13.10M | 13.10M | 11.20M | 0 | 0 | 13.02M | 13.02M | 13.44M | 13.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 387.25M | 563.56M | 568.28M | 180.91M | 46.18M | -579.36M | -916.04M | -966.61M | -1.38B | -382.26M | -231.70M | 440.63M | 210.35M | -96.28M | 10.53M | 10.45M | -68.65M | -144.34M | -123.04M | 39.64M |
| Basic earnings per share (Basic EPS) | 5.74 | 7.47 | 7.2 | 2.26 | 0.56 | -7.34 | -11.6 | -12.24 | -17.45 | -4.84 | -2.93 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.87 | -1.83 | -1.56 | 0.5 |
| Diluted earnings per share (Diluted EPS) | 5.74 | 7.47 | 7.2 | 2.26 | 0.56 | -7.34 | -11.6 | -12.24 | -17.45 | -4.84 | -2.93 | 5.58 | 2.66 | -1.22 | 0.13 | 0.13 | -0.87 | -1.83 | -1.56 | 0.5 |
| EBITDA | 733.13M | 736.84M | 986.38M | 535.48M | 430.70M | -392.49M | 64.03M | -618.66M | -964.90M | -421.61M | -759.46M | -645.38M | -302.66M | -20.25M | 7.80M | 22.21M | -39.92M | -117.69M | -103.10M | -19.29M |
| EBIT | 614.83M | 628.71M | 828.56M | 370.73M | 277.34M | -639.21M | -148.31M | -796.88M | -1.12B | -623.92M | -897.32M | -752.00M | -390.26M | -92.04M | -49.65M | -25.38M | -80.12M | -147.29M | -132.75M | -39.77M |
| Total operating expenses | -3.29B | -3.71B | -3.99B | -4.73B | -5.16B | -6.93B | -1.04B | -1.53B | -1.90B | -1.20B | -1.56B | -1.38B | -889.10M | -740.03M | -1.06B | -895.54M | -793.12M | -527.15M | -321.50M | -248.78M |
| Prepaid expenses | 86.60M | 693.05M | 159.92M | 174.05M | 41.17M | 46.97M | 5.90M | 4.95M | 6.33M | 8.35M | 9.14M | 0 | 0 | — | — | — | — | — | 167.00K | 804.00K |
| Deferred income, current | 185.71M | — | — | — | — | — | — | — | 13.20M | 10.15M | 110.23M | 155.80M | 167.35M | 185.00M | 1.57M | 3.03M | 7.33M | 87.12M | 24.38M | 155.37M |
| Capital and operating lease obligations | 0 | 2.31M | 3.01M | 1.83M | 2.04M | 2.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 115.15M | 147.53M | 140.58M | 127.60M | 112.88M | 1.48M | 6.86M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 434.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | -70.03M | -84.16M | -56.76M | -24.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | — | -13.10M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800