Eastern Silk Industries Ltd
NSE: EASTSILK BSE: 590022
₹77.79
(4.99%)
Tue, 03 Mar 2026, 09:55 am
Market Cap138.75M
PE Ratio875.03
Dividend0
Eastern Silk Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -196.20M | -202.54M | -229.76M | -241.50M | -252.50M | -303.09M | -417.98M | -459.85M | -482.64M | -25.79M | -3.03M | -13.58M | -11.69M | -11.94M | -11.86M | -11.88M | -11.75M | -11.48M | -530.00K | -852.00K |
| Pretax equity in earnings | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.85B | 6.26B | 6.36B | 6.49B | 7.02B | 6.76B | 7.05B | 6.19B | 5.06B | 4.38B | 3.45B | 2.46B | 2.11B | 2.02B | 1.73B | 1.73B | 1.65B | 1.52B | 1.35B | 1.51B |
| Total current assets | 3.32B | 4.59B | 4.41B | 4.66B | 4.85B | 4.64B | 4.89B | 4.37B | 3.38B | 3.00B | 2.21B | 1.31B | 1.04B | 993.01M | 757.08M | 805.15M | 744.87M | 648.72M | 495.11M | 626.76M |
| Cash and short term investments | 171.30M | 288.17M | 181.73M | 194.38M | 281.80M | 272.12M | 244.33M | 166.71M | 272.78M | 341.25M | 377.23M | 161.84M | 79.23M | 80.65M | 80.83M | 84.82M | 86.29M | 140.05M | 152.59M | 129.22M |
| Cash & equivalents | 5.76M | 100.12M | 56.17M | 38.66M | 85.31M | 43.27M | 122.06M | 54.37M | 272.78M | 341.25M | 377.23M | 67.43M | 39.58M | 33.78M | 33.51M | 37.07M | 37.61M | 32.52M | 83.43M | 43.10M |
| Short term investments | 165.53M | 188.06M | 125.56M | 155.72M | 196.49M | 228.84M | 122.27M | 112.34M | 0 | 0 | 0 | 94.41M | 39.65M | 46.88M | 47.33M | 47.76M | 48.68M | 107.53M | 69.16M | 86.11M |
| Total receivables, net | 1.19B | 1.72B | 2.37B | 1.87B | 2.00B | 2.12B | 2.85B | 3.17B | 2.20B | 1.83B | 1.14B | 459.80M | 252.03M | 320.81M | 220.34M | 247.84M | 235.68M | 151.94M | 14.45M | 57.53M |
| Accounts receivable - trade, net | 1.19B | 1.21B | 1.43B | 789.99M | 774.43M | 1.48B | 2.80B | 3.11B | 2.20B | 1.83B | 1.14B | 459.80M | 252.03M | 320.81M | 220.34M | 247.84M | 235.68M | 151.94M | 13.36M | 55.29M |
| Other receivables | 0 | 511.44M | 942.67M | 1.08B | 1.23B | 639.43M | 57.12M | 59.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 2.24M |
| Total inventory | 1.86B | 1.88B | 1.69B | 2.41B | 2.52B | 2.20B | 1.79B | 1.03B | 847.17M | 765.02M | 631.71M | 623.06M | 627.05M | 496.80M | 374.62M | 405.56M | 357.80M | 289.97M | 310.91M | 413.78M |
| Other current assets, total | 7.35M | 9.36M | 9.85M | 9.98M | 8.38M | 10.85M | 0 | 0 | 61.12M | 52.02M | 51.10M | 62.65M | 78.29M | 94.74M | 81.28M | 66.94M | 65.11M | 66.77M | 17.00M | 25.43M |
| Total non-current assets | 1.53B | 1.67B | 1.95B | 1.83B | 2.17B | 2.11B | 2.16B | 1.82B | 1.67B | 1.38B | 1.25B | 1.15B | 1.08B | 1.02B | 970.70M | 927.46M | 901.00M | 872.61M | 858.52M | 878.44M |
| Long term investments | 10.12M | 151.34M | 100.84M | 58.14M | 20.54M | 39.00K | 6.47M | 515.00K | 39.00K | 39.00K | 39.00K | 323.00K | 207.00K | 281.00K | 259.00K | 432.00K | 504.00K | 436.00K | 11.44M | 11.41M |
| Note receivable - long term | — | — | — | — | — | — | 6.43M | 476.00K | — | 0 | — | — | — | — | — | — | — | — | 10.92M | 10.92M |
| Investments in unconsolidated subsidiaries | 0 | 2.09M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.12M | 149.25M | 100.84M | 58.14M | 20.54M | 39.00K | 39.00K | 39.00K | 39.00K | 39.00K | 39.00K | 323.00K | 207.00K | 281.00K | 259.00K | 432.00K | 504.00K | 436.00K | 525.00K | 487.00K |
| Net property/plant/equipment | 1.52B | 1.52B | 1.84B | 1.77B | 2.15B | 2.11B | 1.91B | 1.36B | 1.21B | 911.03M | 781.56M | 689.10M | 609.78M | 558.48M | 502.68M | 461.72M | 432.64M | 404.35M | 376.74M | 361.31M |
| Gross property/plant/equipment | 1.96B | 2.13B | 2.61B | 2.73B | 3.28B | 3.50B | 3.52B | 3.54B | 3.56B | 3.56B | 2.91B | 794.20M | 802.15M | 822.55M | 822.33M | 827.78M | 834.04M | — | 832.32M | 835.23M |
| Deferred tax assets | — | 0 | — | 1.95M | 2.96M | — | 244.85M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 457.30M | 489.00M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — |
| Goodwill, net | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — |
| Other long term assets, total | 75.84K | 0 | 0 | 0 | 0 | 0 | 0 | 7.85M | 7.94M | 7.94M | 8.01M | 8.02M | 8.52M | 8.48M | 10.46M | 8.01M | 10.56M | 10.53M | 13.04M | 16.73M |
| Short term debt | 0 | 1.07B | 1.23B | 1.09B | 84.47M | 110.35M | 542.70M | 552.50M | 622.40M | 586.57M | 490.80M | 2.11B | 1.39B | 1.35B | 1.33B | 1.35B | 1.36B | 1.32B | 582.95M | 399.01M |
| Current portion of LT debt and capital leases | 0 | 88.79M | 59.48M | 20.85M | 81.26M | — | — | — | — | — | 77.54M | 216.80M | — | 0 | — | 0 | 0 | 0 | 1.44M | 1.78M |
| Short term debt excl. current portion of LT debt | 0 | 981.04M | 1.17B | 1.07B | 3.22M | 110.35M | 542.70M | 552.50M | 622.40M | 586.57M | 413.26M | 2.11B | 1.39B | 1.35B | 1.33B | 1.35B | 1.36B | 1.32B | 581.52M | 397.22M |
| Accounts payable | 609.55M | 583.41M | 323.27M | 640.37M | 726.65M | 596.33M | 28.95M | 89.53M | 27.41M | 44.64M | 53.78M | 56.24M | 64.19M | 58.99M | 54.81M | 71.22M | 44.52M | 17.47M | 1.06M | 5.17M |
| Income tax payable | — | 183.65M | 160.00M | 172.50M | 40.00M | 40.00M | — | — | — | — | — | 700.00K | — | — | — | — | — | — | — | — |
| Long term debt | 1.17B | 69.56M | 12.10M | 36.76M | 1.63B | 2.50B | 3.89B | 4.17B | 4.17B | 4.01B | 3.36B | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 1.59M | 213.89M |
| Long term debt excl. lease liabilities | 1.17B | 67.25M | 9.09M | 34.92M | 1.63B | 2.50B | 3.89B | 4.17B | 4.17B | 4.01B | 3.36B | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 140.00M | 1.59M | 213.89M |
| Total equity | 2.46B | 3.83B | 3.77B | 4.05B | 4.06B | 3.45B | 2.52B | 1.29B | -82.11M | -553.41M | -771.67M | -353.59M | -141.34M | -238.06M | -232.64M | -222.72M | -288.69M | -432.14M | 626.48M | 622.71M |
| Shareholders' equity | 2.46B | 3.40B | 3.77B | 4.05B | 4.06B | 3.45B | 2.52B | 1.29B | -82.11M | -553.41M | -771.67M | -353.59M | -141.34M | -238.06M | -232.64M | -222.72M | -288.69M | -432.14M | 626.48M | 622.71M |
| Common equity, total | 2.46B | 3.26B | 3.63B | 3.91B | 3.92B | 3.31B | 2.38B | 1.15B | -222.11M | -693.41M | -911.67M | -353.59M | -141.34M | -238.06M | -232.64M | -222.72M | -288.69M | -432.14M | 626.48M | 622.71M |
| Other common equity | 0 | 1.96B | 2.32B | 2.61B | 2.62B | 2.01B | 1.08B | -150.98M | 310.86M | 282.56M | 282.56M | 467.20M | 469.11M | 468.67M | 463.56M | 463.03M | 465.71M | 466.60M | 1.65B | 608.00M |
| Total debt | 1.17B | 1.14B | 1.24B | 1.12B | 1.71B | 2.61B | 4.44B | 4.72B | 4.79B | 4.60B | 3.85B | 2.25B | 1.53B | 1.49B | 1.47B | 1.49B | 1.50B | 1.46B | 584.54M | 612.89M |
| Net debt | 1.00B | 851.22M | 1.06B | 928.66M | 1.43B | 2.34B | 4.19B | 4.55B | 4.52B | 4.26B | 3.47B | 2.09B | 1.45B | 1.41B | 1.39B | 1.41B | 1.41B | 1.32B | 431.95M | 483.68M |
| Change in accounts receivable | -253.57M | — | -78.86M | 646.19M | -209.09M | -159.54M | -377.89M | -153.62M | 208.80M | 41.02M | 99.39M | 34.54M | -67.36M | -63.68M | -6.08M | -27.49M | 12.16M | 71.00M | 138.64M | -41.93M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 66.77M | — | 87.97M | 171.26M | 124.29M | -395.53M | -572.85M | 64.89M | -55.16M | 47.23M | 90.02M | 0 | 0 | -7.00M | -3.16M | 17.18M | -26.70M | -27.05M | -16.78M | 4.11M |
| Change in other assets/liabilities | 0 | — | 0 | 0 | 0 | 0 | 0 | 31.19M | 225.43M | -24.64M | 612.52M | 219.16M | 195.36M | 25.01M | -257.98M | 4.00M | 10.72M | 83.71M | 62.13M | 110.03M |
| Sale of fixed assets & businesses | 2.20M | — | 259.00K | 568.00K | 2.32M | 942.00K | 4.69M | 179.00K | 513.00K | 4.81M | 5.45M | 737.00K | 388.00K | 481.00K | 2.19M | 365.00K | 2.80M | 1.10M | 0 | 0 |
| Purchase/sale of investments, net | 7.55M | — | 51.73M | 31.21M | 37.71M | 20.19M | 0 | -31.31M | 40.79M | 1.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 12.48M | — | 166.13M | 31.23M | 37.73M | 20.19M | 0 | 44.29M | 261.79M | 51.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -4.92M | — | -114.40M | -16.00K | -20.00K | — | 0 | -75.60M | -221.00M | -50.00M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 1.00K |
| Issuance/retirement of debt, net | 68.12M | — | 100.60M | -132.00M | 608.35M | 889.72M | 1.83B | 286.03M | 69.90M | -190.81M | -826.48M | -1.56B | -721.68M | -34.50M | -19.53M | -9.50M | 1.70M | -39.00M | -59.71M | 29.59M |
| Issuance/retirement of long term debt | 68.12M | — | 100.60M | -132.00M | 608.35M | 144.00M | 1.83B | 276.22M | 0 | -154.98M | -652.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | — | — | — | 0 | 745.72M | — | 9.81M | 69.90M | -35.83M | -173.64M | -1.56B | -721.68M | -34.50M | -19.53M | -9.50M | 1.70M | -39.00M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -59.71M | 29.59M |
| Total cash dividends paid | 0 | — | -83.13M | -84.16M | -56.76M | -24.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800