Forge Auto International Ltd
NSE: FORGEAUTO BSE: 93283
₹83.15
(4.99%)
Wed, 08 Apr 2026, 10:58 am
Market Cap823.91M
PE Ratio7.88
Dividend0
Producer Manufacturing
Metal Fabrication
24.5KForge Auto International Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 1.33B | 1.77B | 1.69B | 2.10B |
| Gross profit | 171.92M | 217.31M | 193.23M | 258.75M |
| Operating expenses (excl. COGS) | -117.73M | -123.46M | -78.08M | -106.61M |
| Selling/general/admin expenses, total | -117.70M | -122.70M | -78.08M | -106.61M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -117.70M | -122.70M | -78.08M | -106.61M |
| Other operating expenses, total | -35.00K | -763.00K | 0 | 0 |
| Operating income | 54.19M | 93.85M | 115.14M | 152.14M |
| Non-operating income, total | -16.74M | -24.55M | -25.59M | -20.12M |
| Interest expense, net of interest capitalized | -27.96M | -33.88M | -39.04M | -41.91M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.21M | 9.33M | 13.45M | 21.80M |
| Non-operating interest income | 225.00K | 477.00K | 819.00K | 7.72M |
| Miscellaneous non-operating expense | 10.99M | 8.85M | 12.63M | 14.07M |
| Unusual income/expense | — | — | 0 | 0 |
| Pretax income | 37.44M | 69.30M | 89.55M | 132.02M |
| Taxes | -11.01M | -19.67M | -24.91M | -36.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.43M | 49.63M | 64.64M | 95.29M |
| Net income | 26.43M | 49.63M | 64.64M | 95.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.43M | 49.63M | 64.64M | 95.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | 72.19M | 114.52M | 134.60M | 183.51M |
| EBIT | 54.19M | 93.85M | 115.14M | 152.14M |
| Total operating expenses | -1.27B | -1.67B | -1.58B | -1.95B |
| Prepaid expenses | 11.20M | 25.20M | 19.65M | 31.26M |
| Deferred income, current | 1.26M | 4.83M | 518.00K | 9.94M |
| Capital and operating lease obligations | 0 | 0 | 29.77M | 29.77M |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | 14.51M | 17.72M | 1.96M | 8.49M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800